EN DE

Terranet AB (TERRNT-B) Fair Value & Analysis

Technology · SE · Market cap 248M SEK

TA Terranet AB TERRNT-B · ST
Pricekr 0.0926
Fair Valuekr 0.0137
Upside-85.2%
Quality31/100
Mixed Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 9/100
Watch Terranet AB for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 0.0137 – kr 0.0137 Share as image

Fair value as of: Jul 31, 2026

From 1 valuation models · updated yesterday

Share price −21.4% over the past month.

What matters now

  • The price sits above even our optimistic bull case (kr 0.0137). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (12 months)

kr 0.1880 kr 0.0592 Fair Value kr 0.0137 Jul 2025 Jul 2026

12‑month range kr 0.0592 – kr 0.1880 · the kr 0.0926 price screens above the kr 0.0137 fair value. As of Jul 31, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Terranet AB (TERRNT-B) currently trades at kr 0.0926, while our model-based Fair Value estimate is kr 0.0137, implying the stock looks roughly 85.2% overvalued today. We read business quality at 31/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 7.4M SEK. Revenue grew 2.2% year over year. The balance sheet holds a net cash position of 30.9M SEK. Fundamentals as of Jul 31, 2026

The share trades about 54% below its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -38% fair-value upside, at -85%, TERRNT-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 7.4M SEK
Revenue growth (YoY) +2.2%
Return on equity -128%
Free cash flow −38.6M SEK FY2025
Operating margin -433%
EPS (TTM) kr -0.0100
More key figures
Net cash 30.9M SEK FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100
Profitability 0
Quality Growth 38
Cashflow 22
Fin. Strength 75
Investment 82
Low Volatility 6
Momentum 78
52W Momentum 20
Net Issuance 0

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Terranet AB engages in the development of technical solutions for Advanced Driver Assistance Systems (ADAS) and autonomous vehicles. The company offers BlincVision, a combined hardware and software solution designed to enable record-fast object detection and emergency braking.

Full company description

Terranet AB engages in the development of technical solutions for Advanced Driver Assistance Systems (ADAS) and autonomous vehicles. The company offers BlincVision, a combined hardware and software solution designed to enable record-fast object detection and emergency braking. The technology is scalable and can be applied across various industries, including passenger cars, autonomous vehicles, trucks, buses, agricultural machinery, construction equipment, mining vehicles, logistics, warehouse management, robots, and defense industry applications. The company was formerly known as TerraNet Holding AB (publ). Terranet AB was founded in 2004 and is headquartered in Lund, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Terranet AB reported revenue of kr 0 in FY2025 versus kr 1.4M in FY2021. Reported net income was −kr 46.4M in FY2025.

Revenue
FY21 kr 1.4M
FY22 kr 748K
FY23 kr 2.6M
FY24 kr 4.0M
FY25 kr 0
Net income
FY21 −kr 47.9M
FY22 −kr 93.9M
FY23 −kr 73.2M
FY24 −kr 39.1M
FY25 −kr 46.4M

Is TERRNT-B fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Terranet AB Fair Value". https://www.fairvalue-calculator.com/stock/TERRNT-B

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 / 0
FUTURE 11 / 37
PAST 0 / 7
HEALTH 100 / 98
DIVIDEND 0 / 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.55 +30%
Shopify Inc SHOP C$152.97 C$33.50 -78%
Salesforce, Inc CRM C$11.89 C$12.69 +7%
Uber Technologies, Inc UBER 1,230 MXN 85.39 MXN -93%
ServiceNow, Inc 4S0 €81.52 €50.95 -38%
Cadence Design Systems, Inc CDNS $389.04 $80.41 -79%
Automatic Data Processing, Inc ADPR34 R$48.31 R$7.56 -84%
Adobe Inc ADBE34 R$24.09 R$31.61 +31%
Snowflake Inc SNOW $239.90 $33.78 -86%
Intuit Inc INTU34 R$34.16 R$28.17 -18%

Compare Terranet AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Terranet AB (TERRNT-B) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of kr 0.0137 versus a price of kr 0.0926, about −85% (overvalued).
What is the fair value of TERRNT-B?
Our model-based fair value for Terranet AB is kr 0.0137 (as of Jul 31, 2026), built from audited fundamentals. The current price is kr 0.0926.
What is the quality score of TERRNT-B?
Terranet AB has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Terranet AB (TERRNT-B)?
Terranet AB reported trailing-twelve-month revenue of about 7.4M SEK (latest available figure, as of Jul 31, 2026).
What is the net profit margin of TERRNT-B?
The net profit margin of Terranet AB is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Terranet AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.