TGI Infrastructures Ltd (TGI) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of TGI Infrastructures Ltd stock ILS 2.77, price ILS 1.65, upside +68.1%, quality 53 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 7, 2026.
How to read this chart
60‑month range 0.6046 ILS – 2.77 ILS · fair‑value band 1.98 ILS – 3.56 ILS · the 1.65 ILS price screens below the 2.77 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 7, 2026.
Follow TGI Infrastructures in your weekly email
Every Wednesday you see whether TGI Infrastructures is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Tgi Infrastructures Ltd, together with its subsidiary, produces, processes, assembles, and markets mechanical assemblies made of magnesium for the automotive industry in Israel.
Show moreShow less
The company is involved in the production of electrical cabinets, auxiliary equipment for electrical panels, insulators made of plastic materials with glass fibers, other copper and metal products; and production of leaf batteries for transporting various liquids, such as water, steam, and thermal oil or gas for heating or cooling purposes.
It also offers steering, interior, powertrain and transmission, and structural products. The company was formerly known as Tadir-Gan (Precision Products) 1993 Ltd. and changed its name to Tgi Infrastructures Ltd in March 2022.
Tgi Infrastructures Ltd was incorporated in 1993 and is headquartered in Afula, Israel.
Stock analysis
TGI Infrastructures Ltd (TGI) currently trades at 1.65 ILS, while our model-based Fair Value estimate is 2.77 ILS, implying the stock looks roughly 40.5% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3.49 ILS per share, and 17 of the 25 models we run sit above the 1.65 ILS price.
Bear case: the Asset-Based group reads lowest at 0.3500 ILS, and 8 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.98 ILS (bear) to 3.56 ILS (bull), the price of 1.65 ILS sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
TGI Infrastructures Ltd reported revenue of 162M ILS in FY2025 versus 70.8M ILS in FY2021, a compound +23.0%/yr. Reported net income was 16.0M ILS in FY2025.
Key figures
Market cap 132M ILS Micro · P/E ratio 7.5 · P/S ratio 1.11 · EPS (TTM) 0.2200 ILS · Dividend yield 12.4% · Net margin 10.4% · Return on equity 15.7% · Return on assets (EBIT) 10.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at 68%, TGI screens cheaper than that median.
Fair Value models
Bear1.98 ILSFair Value 2.77 ILSBull3.56 ILS
Price 1.65 ILS · Upside +68.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0133 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.3%
Start year 2020 (pandemic). Over 10 years: −6.4% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+13.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)12.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−14% → 12%
⚠ Revenue per share shrinking 15.8%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−11.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about −13.3% a year for the price.
Compare TGI Infrastructures Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 658 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score53 · Below median
Fair Value upside+68.1% · Top 25%
Profitability
Return on equity (12 months)15.7% · Top 25%
Return on assets9.2% · Top 25%
Net margin (12 months)14.2% · Top 25%
Operating margin (12 months)8.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)−5.1% · Bottom 25%
Dividend yield (12 months)12.4% · Top 25%
Balance sheet
Debt / equity0.23× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is TGI Infrastructures Ltd (TGI) overvalued or undervalued?
As of Oct 7, 2026, our model estimates a fair value of 2.77 ILS versus a price of 1.65 ILS, about +68% upside (undervalued).
What is the fair value of TGI?
Our model-based fair value for TGI Infrastructures Ltd is 2.77 ILS (as of Oct 7, 2026), built from audited fundamentals. The current price: 1.65 ILS.
What is the quality score of TGI?
TGI Infrastructures Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TGI Infrastructures Ltd (TGI)?
Our model-based price target is the fair value of 2.77 ILS (as of Oct 7, 2026) from 25 valuation models. Cautious scenario 1.98 ILS, optimistic scenario 3.56 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the TGI Infrastructures Ltd stock forecast for 2026?
Our models put fair value at 2.77 ILS, about +68% upside versus a price of 1.65 ILS (undervalued). Cautious scenario 1.98 ILS, optimistic scenario 3.56 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of TGI Infrastructures Ltd (TGI)?
TGI Infrastructures Ltd reported trailing-twelve-month revenue of about 161M ILS (latest available figure, as of Oct 7, 2026).
Does TGI Infrastructures Ltd pay a dividend?
TGI Infrastructures Ltd currently shows a dividend yield of 12.38% relative to its recent price (as of Oct 7, 2026).
What growth is priced into TGI Infrastructures Ltd (TGI)?
For today's price to be fair in a discounted-cash-flow model, TGI Infrastructures Ltd would have to grow free cash flow by -11.5 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.3 % per year. As of Oct 7, 2026.
What discount rate (WACC) does the fair value of TGI use?
Our models discount TGI Infrastructures Ltd at 11.6 %: a base by market capitalisation (nano), country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For TGI Infrastructures Ltd that is -11.5 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has TGI Infrastructures Ltd (TGI) delivered so far?
Over the past 5 years revenue at TGI Infrastructures Ltd grew +21.3 % a year. The price currently implies -11.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of TGI Infrastructures Ltd (TGI) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into TGI Infrastructures Ltd (-11.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of TGI Infrastructures Ltd (TGI)?
The free-cash-flow yield on the price is 22.08 %: that much free cash flow TGI Infrastructures Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of TGI Infrastructures Ltd (TGI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TGI Infrastructures Ltd it is 2.77 ILS per share (as of Oct 7, 2026), against a price of 1.65 ILS. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is TGI Infrastructures Ltd stock overvalued or undervalued in 2026?
As of Oct 7, 2026, TGI trades below its calculated fair value: price 1.65 ILS, fair value 2.77 ILS, a gap of about +68% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TGI?
No. The price is what the market pays today (1.65 ILS); the fair value is what the company's own numbers justify (2.77 ILS). For TGI Infrastructures Ltd the two are 1.12 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is TGI Infrastructures Ltd worth?
The market values TGI Infrastructures Ltd at about 132M ILS (market capitalisation, as of Oct 7, 2026). Per share that is 1.65 ILS; our models calculate a fair value of 2.77 ILS per share.
What do the bullish and bearish scenarios say about TGI?
Our models span a range for TGI Infrastructures Ltd: cautious scenario 1.98 ILS, base 2.77 ILS, optimistic 3.56 ILS per share (as of Oct 7, 2026, price 1.65 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TGI?
TGI Infrastructures Ltd trades at a price-to-earnings ratio of 7.5 (as of Oct 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.77 ILS is built from several models across several years. Other multiples: P/B 1.3, P/S 1.1, EV/EBITDA 7.0.
How solid is the balance sheet of TGI Infrastructures Ltd (TGI)?
Balance-sheet figures for TGI Infrastructures Ltd (as of Oct 7, 2026): return on equity 15.7%, debt of 0.23 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is TGI from its 52-week high?
TGI Infrastructures Ltd trades at 1.65 ILS, about 36% below its 52-week high of 2.57 ILS and 11% above the low of 1.48 ILS (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of 2.77 ILS is for.
Which stocks are comparable to TGI Infrastructures Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TGI Infrastructures Ltd stock attractive at the current price?
The data as of Oct 7, 2026: price 1.65 ILS, calculated fair value 2.77 ILS (+68%), Quality Score 53/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TGI calculated?
We run TGI Infrastructures Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.77 ILS, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. TGI Infrastructures Ltd currently trades 41 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TGI Infrastructures Ltd (TGI)?
The closing price on Oct 29, 2026 was 1.65 ILS. Our model-based fair value is 2.77 ILS, about +68% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TGI Infrastructures Ltd right now?
The price is below even our cautious bear case (1.98 ILS). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of TGI Infrastructures Ltd
How large is the market capitalisation of TGI Infrastructures Ltd (TGI)?
The market capitalisation of TGI Infrastructures Ltd is 132M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TGI Infrastructures Ltd (TGI)?
The price-to-sales ratio of TGI Infrastructures Ltd is 1.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TGI Infrastructures Ltd (TGI)?
Earnings per share at TGI Infrastructures Ltd are 0.2200 ILS (price ÷ EPS = P/E 7.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of TGI Infrastructures Ltd (TGI)?
The dividend yield of TGI Infrastructures Ltd is 12.4% (payout 92.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TGI Infrastructures Ltd (TGI)?
The net margin of TGI Infrastructures Ltd is 10.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TGI Infrastructures Ltd (TGI)?
The return on equity (ROE) of TGI Infrastructures Ltd is 15.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TGI Infrastructures Ltd (TGI)?
On an EBIT basis the return on assets of TGI Infrastructures Ltd is 10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TGI Infrastructures Ltd (TGI)?
The operating margin of TGI Infrastructures Ltd is 8.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TGI Infrastructures Ltd (TGI)?
Revenue at TGI Infrastructures Ltd is growing −5.1% versus a year earlier (3y avg +30.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TGI Infrastructures Ltd (TGI)?
Earnings per share at TGI Infrastructures Ltd are growing +6.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does TGI Infrastructures Ltd (TGI) carry?
The net debt of TGI Infrastructures Ltd is 43.5M ILS (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TGI Infrastructures Ltd in the live analysis
One click puts TGI Infrastructures Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 7, 2026