EN DE

TGI Infrastructures Ltd (TGI) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 170M ILA · ISIN IL0010901416

What is TGI Infrastructures Ltd really worth?

TI TGI Infrastructures Ltd TGI · TA
Price1.88 ILA
Fair Value3.07 ILA
Upside+63.3%
Quality50/100

A solid business, trading 39% below our fair value of 3.07 ILA.

As of Aug 13, 2026, the fair value of TGI Infrastructures Ltd is 3.07 ILA per share against a price of 1.88 ILA, so the fair value sits 63% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch TGI Infrastructures Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Solidly profitable · 10.0% net margin
✓Low debt · generates free cash flow
✓Ranks above peers (11/14)

Risks

!Mixed Growth (revenue 5y +21.3 %/yr)
!Moderate moat 57/100
!Evidence only low, so the estimate is less certain
!Weak on future: 18 out of 100

For context

·9.57% dividend yield
Evidence: Low Range 2.45 ILA – 3.65 ILA

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Aug 13, 2026, revised from 3.46 ILA to 3.07 ILA (−11.3%) since Jul 13, 2026. Share price −17.8% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (2.45 ILA). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

2.77 ILA 0.6046 ILA Fair Value 3.07 ILA Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.6046 ILA – 2.77 ILA · fair‑value band 2.45 ILA – 3.65 ILA · the 1.88 ILA price screens below the 3.07 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TGI Infrastructures Ltd (TGI) currently trades at 1.88 ILA, while our model-based Fair Value estimate is 3.07 ILA, implying the stock looks roughly 38.8% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of 3.46 ILA per share, and 17 of the 24 models we run sit above the 1.88 ILA price. Bear case: the Asset-Based group reads lowest at 0.8800 ILA, and 7 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, TGI Infrastructures Ltd generated revenue of 164M ILA at a net margin of 10.0%. Revenue grew 3.5% year over year. It earns a return on equity of 16.1%. Net debt stands at 43.5M ILA. Fundamentals as of Aug 13, 2026

Our scenario range runs from 2.45 ILA (bear case) to 3.65 ILA (bull case); at 1.88 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 63%, TGI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.0273 ILS per share, which is 0.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 2.69 ILA 3.36 ILA 4.48 ILA 82
Growth DCF 2.75 ILA 3.39 ILA 4.36 ILA 80
Owner Earnings 2.07 ILA 2.59 ILA 3.46 ILA 78
All 24 models by family
DCF Models
FCF DCF best evidence 2.69 ILA 3.36 ILA 4.48 ILA 82
Owner Earnings 2.07 ILA 2.59 ILA 3.46 ILA 78
5Y Revenue Exit 2.11 ILA 2.79 ILA 3.79 ILA 73
5Y EBITDA Exit 3.00 ILA 4.33 ILA 6.10 ILA 75
5Y P/E Exit 2.79 ILA 3.96 ILA 5.37 ILA 71
10Y Revenue Exit 2.34 ILA 2.84 ILA 3.36 ILA 68
10Y EBITDA Exit 2.84 ILA 3.66 ILA 4.54 ILA 70
10Y P/E Exit 2.72 ILA 3.46 ILA 4.17 ILA 65
Earnings-Based
Graham-Dodd 1.38 ILA 1.84 ILA 2.12 ILA 67
EPV 1.58 ILA 1.77 ILA 1.92 ILA 74
Dividend Discount
Gordon GGM 1.34 ILA 1.43 ILA 1.57 ILA 69
DDM Multi-Stage 1.34 ILA 1.58 ILA 1.85 ILA 67
Multiples
P/E Multiple 3.35 ILA 4.47 ILA 5.59 ILA 63
P/S Multiple 1.86 ILA 2.48 ILA 3.10 ILA 58
P/B Multiple 2.59 ILA 3.46 ILA 4.32 ILA 55
EV/EBIT 3.32 ILA 4.43 ILA 5.54 ILA 66
EV/EBITDA 3.82 ILA 5.10 ILA 6.37 ILA 67
EV/Revenue 1.73 ILA 2.47 ILA 3.21 ILA 53
Asset-Based
NCAV (Graham) 0.6600 ILA 0.8800 ILA 1.32 ILA 54
Growth DCF
Growth DCF 2.75 ILA 3.39 ILA 4.36 ILA 80
Rev-Margin DCF 2.11 ILA 2.87 ILA 3.84 ILA 73
Economic Profit
Residual Income 1.21 ILA 1.40 ILA 2.06 ILA 75
ROIC Compounder 1.58 ILA 1.80 ILA 2.02 ILA 72
Growth Earnings
Growth-Adj P/E 2.36 ILA 3.38 ILA 4.39 ILA 67

Widest divergence: Multiples (3.46 ILA) versus Asset-Based (0.8800 ILA). Highest evidence: FCF DCF (82).

Notify me when TGI reaches fair value

Put TGI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 8.5
P/S ratio 0.84 P/E × margin
EPS (TTM) 0.2200 ILA price ÷ EPS = P/E 8.5
Dividend yield 9.6% payout 81.8%
Net margin 9.8% FY2025
Return on equity 16.1% TTM
More key figures
Profitability
Return on assets (EBIT) 10.2% avg 5y
Operating margin 18.3% TTM
Growth
Revenue (TTM) 164M ILA TTM
Revenue growth (YoY) +3.5% 3y avg +30.7%
EPS growth (YoY) +0.2%
Balance sheet & cash flow
Free cash flow 29.1M ILA FY2025
Net debt 43.5M ILA FY2025 · ≈ 1.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 33

Profitability 47
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Tgi Infrastructures Ltd, together with its subsidiary, produces, processes, assembles, and markets mechanical assemblies made of magnesium for the automotive industry in Israel.

Full company description

Tgi Infrastructures Ltd, together with its subsidiary, produces, processes, assembles, and markets mechanical assemblies made of magnesium for the automotive industry in Israel. The company is involved in the production of electrical cabinets, auxiliary equipment for electrical panels, insulators made of plastic materials with glass fibers, other copper and metal products; and production of leaf batteries for transporting various liquids, such as water, steam, and thermal oil or gas for heating or cooling purposes. It also offers steering, interior, powertrain and transmission, and structural products. The company was formerly known as Tadir-Gan (Precision Products) 1993 Ltd. and changed its name to Tgi Infrastructures Ltd in March 2022. Tgi Infrastructures Ltd was incorporated in 1993 and is headquartered in Afula, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TGI Infrastructures Ltd reported revenue of 162M ILS in FY2025 versus 70.8M ILS in FY2021, a compound +23.0%/yr. Reported net income was 16.0M ILS in FY2025.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
162M ILS
Latest YoY
−0.5%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.7%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.3%
Avg. revenue growth/yr (14Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Value creation/yr (3Y) ⓘEarnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year.
+11.0% · in ILS
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+1.4%
Dividend yield9.6%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−14.0% (2020) → 11.9% (2025) · rising
Worst earnings drop607% (2014) (loss year, drop beyond 100%) · in ILS
⚠ Revenue per share shrinking 15.8%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Revenue +23.0%/yr
FY21 70.8M ILS
FY22 72.5M ILS
FY23 182M ILS
FY24 163M ILS
FY25 162M ILS
Net income
FY21 −19.6M ILS
FY22 10.0M ILS
FY23 15.8M ILS
FY24 17.3M ILS
FY25 16.0M ILS

Watch TGI: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

TGI Infrastructures Ltd · Fair Value
3.07 ILA +39%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "TGI Infrastructures Ltd Fair Value". https://www.fairvalue-calculator.com/stock/TGI

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +63% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 9.6% · Top 25%
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 8.5× · Cheaper than 75% of peers
P/B 0.55× · Cheaper than 75% of peers
P/S (TTM) 0.35× · Cheaper than 75% of peers
P/FCF 1.9× · Cheaper than median
EV/EBITDA 2.0× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 14
FUTURE18 · sector 21
PAST64 · sector 28
HEALTH88 · sector 95
DIVIDEND100 · sector 32

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,983 $2,287 −23%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare TGI Infrastructures Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is TGI Infrastructures Ltd (TGI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 3.07 ILA versus a price of 1.88 ILA, about +63% upside (undervalued).
What is the fair value of TGI?
Our model-based fair value for TGI Infrastructures Ltd is 3.07 ILA (as of Aug 13, 2026), built from audited fundamentals. The current price: 1.88 ILA.
What is the quality score of TGI?
TGI Infrastructures Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TGI Infrastructures Ltd (TGI)?
Our model-based price target is the fair value of 3.07 ILA (as of Aug 13, 2026) from 24 valuation models. Cautious scenario 2.45 ILA, optimistic scenario 3.65 ILA. It is a calculation from audited fundamentals, not an analyst target.
What is the TGI Infrastructures Ltd stock forecast for 2026?
Our models put fair value at 3.07 ILA, about +63% upside versus a price of 1.88 ILA (undervalued). Cautious scenario 2.45 ILA, optimistic scenario 3.65 ILA. The calculation is refreshed regularly with new filings.
What is the revenue of TGI Infrastructures Ltd (TGI)?
TGI Infrastructures Ltd reported trailing-twelve-month revenue of about 164M ILS (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TGI?
The net profit margin of TGI Infrastructures Ltd is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.
Does TGI Infrastructures Ltd pay a dividend?
TGI Infrastructures Ltd currently shows a dividend yield of about 9.57% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch TGI Infrastructures Ltd in the live analysis

One click puts TGI Infrastructures Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.