EN DE
Watch Thinc Jetty Collective AB for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Thinc Jetty Collective AB (THINC) fair value: what the stock is really worth

As of Nov 5, 2026: fair value (intrinsic value) of Thinc Jetty Collective AB stock SEK 1.22, price SEK 1.62, that is 24.7% below the price, quality 44 out of 100. Rating: overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services SE

TJ Thinc Jetty Collective AB logo Thin data Nov 7, 2026

Thinc Jetty Collective AB

THINC · ST
Expensive, weak quality

Our calculation puts a fair price 25% below what the stock costs today.

Low debt
Generates free cash flow over the last twelve months
Revenue last quarter +19% vs. a year ago.
Quality 44/100
Loss over the last twelve months · -3.7% net margin (TTM) · fiscal year 2025 0.4%
Mixed vs. peers (4/10)
Fair value kr 1.22 · Overvalued
Weak Growth (revenue 3y −3.2 %/yr in SEK)
9.3% dividend yield · Pays more than it earns
Narrow moat 13/100 · thin data
Thin data
Watch Thinc Jetty Collective AB for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 14.58 kr 1.30 Fair Value kr 1.22 Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range kr 1.30 – kr 14.58 · fair‑value band kr 0.9000 – kr 1.50 · the kr 1.62 price screens above the kr 1.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow Thinc Jetty Collective in your weekly email

Every Wednesday you see whether Thinc Jetty Collective is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Thinc Collective AB (publ) offers systems, communication, and structure services in Sweden and internationally.

Show moreShow less

The company provides data, analysis, technology development, SaaS systems to communication, media, PR, and brand experience; brand development, brand activation, communication concepts, design, e-learning, film and sound production, 3D graphics; and consulting and buying, social media and content, tactical influence, activity plans, web production, and interaction design.

It also offers system support within meetings and events; automated ad production services; and digital asset management systems, as well as operation and support services. The company was formerly known as Thinc Jetty Collective AB (publ).

Thinc Collective AB (publ) was incorporated in 2011 and is based in Gothenburg, Sweden.

Stock analysis

Thinc Jetty Collective AB (THINC) currently trades at kr 1.62, while our model-based Fair Value estimate is kr 1.22, 25% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 1.23 per share, and 1 of the 15 models we run sit above the kr 1.62 price.

Bear case: the Earnings-Based group reads lowest at kr 0.5300, and 14 of the 15 models stay below the price. Data coverage for this calculation is low.

Scenario range: kr 0.9000 (bear) to kr 1.50 (bull), the price of kr 1.62 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Thinc Jetty Collective AB reported revenue of 305M SEK in FY2025 versus 152M SEK in FY2021, a compound +19.1%/yr. Reported net income was 1.2M SEK in FY2025, compounding +51.8%/yr from FY2021.

Key figures

Market cap 34.1M SEK (≈ $3.5M) Micro · P/S ratio 0.11 · EPS (TTM) kr −0.5400 · Dividend yield 9.3% · Net margin −3.7% · Return on equity −18.8% · Return on assets (EBIT) −1.8% (5-year average) · Operating margin −7.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (low confidence).

What moves the price

The share trades about 37% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −25%, THINC screens richer than that median.

Fair Value models

Bear kr 0.9000 Fair Value kr 1.22 Bull kr 1.50
Price kr 1.62 · Downside -24.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings kr 0.9000 kr 1.23 kr 1.68 73
Residual Income kr 1.44 kr 1.43 kr 1.48 73
EPV kr 0.4700 kr 0.5300 kr 0.5900 70
All 15 models by family
DCF Models
Owner Earnings kr 0.9000 kr 1.23 kr 1.68 73
Earnings-Based
Graham-Dodd kr 0.4800 kr 1.02 kr 1.29 63
PEG = 1.0 kr 0.1500 kr 0.2200 kr 0.2900 54
EPV kr 0.4700 kr 0.5300 kr 0.5900 70
Dividend Discount
Gordon GGM kr 0.7700 kr 1.17 kr 1.58 66
DDM Multi-Stage kr 0.7700 kr 1.10 kr 1.47 64
Multiples
P/E Multiple kr 1.16 kr 1.55 kr 1.94 63
P/S Multiple kr 0.9000 kr 1.20 kr 1.50 57
EV/EBIT kr 0.4600 kr 0.6800 kr 0.9000 64
EV/EBITDA kr 1.59 kr 2.19 kr 2.78 67
EV/Revenue kr 0.3000 kr 0.5100 kr 0.7300 51
Asset-Based
NCAV (Graham) kr 0.0100 kr 0.0100 kr 0.0200 52
Economic Profit
Residual Income kr 1.44 kr 1.43 kr 1.48 73
ROIC Compounder kr 0.4700 kr 0.5300 kr 0.5900 68
Growth Earnings
Growth-Adj P/E kr 0.8500 kr 1.22 kr 1.59 65

Open the full fair value analysis →

Quality Score breakdown

Overall quality 44/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 43
How much profit the company makes from its sales and capital
Quality Growth 46
Are margins and returns getting better?
Cashflow 14
Do the profits arrive as real cash?
Financial strength 30
Debt, balance sheet and risk of trouble
Investment 86
Does it invest with discipline instead of growing at any price?
Low Volatility 35
How calm the share price moves, does not count
Price momentum 18
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 23
Distance to the 52-week high, does not count
New shares 74
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.2%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+46.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+36.9%
Dividend (yield on the price)9.3%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 1%

THINC screens overvalued: fair value 25% below the price. Compare with AppLovin Corporation →

Compare Thinc Jetty Collective AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 170 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 44 · Below median
Fair Value upside −24.7% · Below median
Profitability
Return on assets 2.1% · Above median
Net margin (12 months) −10.2% · Bottom 25%
Operating margin (12 months) −7.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 19.2% · Top 25%
Dividend yield (12 months) 9.3% · Top 25%
Balance sheet
Debt / equity 0.04× · Above median

Valuation Multiplesvs Advertising Agencies median · lower = cheaper

P/B 1.03× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months) 0.29× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 38
FUTURE (revenue growth)96 · sector 15
PAST (return on equity)0 · sector 7
HEALTH (low debt)98 · sector 98
DIVIDEND (yield)100 · sector 53

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
The Trade Desk, Inc TTD $12.93 $38.79 +200% vs THINC
Publicis Groupe S.A PUB €102.95 €145.63 +41% vs THINC
Omnicom Group OMC $86.37 $113.06 +31% vs THINC
AppLovin Corporation APP $391.22 $430.34 +10% vs THINC
Focus Media Information Technology Co 002027 ¥5.55 ¥6.11 +10% vs THINC
Magnite, Inc MGNI $27.39 $30.13 +10% vs THINC
JCDecaux SE DEC €26.66 €20.99 −21% vs THINC
Easy Click Worldwide Network Technology Co 301171 ¥34.54 ¥11.05 −68% vs THINC
Leo Group 002131 ¥4.26 ¥1.06 −75% vs THINC
Stagwell Inc STGW $11.64 $2.62 −77% vs THINC

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Thinc Jetty Collective AB: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Thinc Jetty Collective AB Fair Value". https://www.fairvalue-calculator.com/stock/THINC

Frequently asked questions

Is Thinc Jetty Collective AB (THINC) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of kr 1.22 versus a price of kr 1.62, about 25% lower (overvalued).
What is the fair value of THINC?
Our model-based fair value for Thinc Jetty Collective AB is kr 1.22 (as of Nov 7, 2026), built from audited fundamentals. The current price: kr 1.62.
What is the quality score of THINC?
Thinc Jetty Collective AB has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Thinc Jetty Collective AB (THINC)?
Our model-based price target is the fair value of kr 1.22 (as of Nov 7, 2026) from 15 valuation models. Cautious scenario kr 0.9000, optimistic scenario kr 1.50. It is a calculation from audited fundamentals, not an analyst target.
What is the Thinc Jetty Collective AB stock forecast for 2026?
Our models put fair value at kr 1.22, about 25% lower versus a price of kr 1.62 (overvalued). Cautious scenario kr 0.9000, optimistic scenario kr 1.50. The calculation is refreshed regularly with new filings.
What is the revenue of Thinc Jetty Collective AB (THINC)?
Thinc Jetty Collective AB reported trailing-twelve-month revenue of about 321M SEK (latest available figure, as of Nov 7, 2026).
Does Thinc Jetty Collective AB pay a dividend?
Thinc Jetty Collective AB currently shows a dividend yield of 9.26% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Thinc Jetty Collective AB (THINC) and when is the ex-dividend date?
Thinc Jetty Collective AB pays a dividend of kr 0.15 per share a year, a dividend yield of 9.3%. The last ex-dividend date was Jun 5, 2026. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of Thinc Jetty Collective AB (THINC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Thinc Jetty Collective AB it is kr 1.22 per share (as of Nov 7, 2026), against a price of kr 1.62. It is the blended result of 15 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Thinc Jetty Collective AB stock overvalued or undervalued in 2026?
As of Nov 7, 2026, THINC trades above its calculated fair value: price kr 1.62, fair value kr 1.22, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of THINC?
No. The price is what the market pays today (kr 1.62); the fair value is what the company's own numbers justify (kr 1.22). For Thinc Jetty Collective AB the two are kr 0.4000 per share apart. That gap is exactly why we show both numbers side by side.
How much is Thinc Jetty Collective AB worth?
The market values Thinc Jetty Collective AB at about 34.1M SEK (market capitalisation, as of Nov 7, 2026). Per share that is kr 1.62; our models calculate a fair value of kr 1.22 per share.
What do the bullish and bearish scenarios say about THINC?
Our models span a range for Thinc Jetty Collective AB: cautious scenario kr 0.9000, base kr 1.22, optimistic kr 1.50 per share (as of Nov 7, 2026, price kr 1.62). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Thinc Jetty Collective AB (THINC)?
Balance-sheet figures for Thinc Jetty Collective AB (as of Nov 7, 2026): return on equity −18.8%, debt of 0.04 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is THINC from its 52-week high?
Thinc Jetty Collective AB trades at kr 1.62, about 37% below its 52-week high of kr 2.59 and 25% above the low of kr 1.30 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of kr 1.22 is for.
Which stocks are comparable to Thinc Jetty Collective AB?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Thinc Jetty Collective AB stock attractive at the current price?
The data as of Nov 7, 2026: price kr 1.62, calculated fair value kr 1.22 (−25%), Quality Score 44/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of THINC calculated?
We run Thinc Jetty Collective AB through 15 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 1.22 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Thinc Jetty Collective AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Thinc Jetty Collective AB (THINC)?
The closing price on Nov 5, 2026 was kr 1.62. Our model-based fair value is kr 1.22, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Thinc Jetty Collective AB right now?
The price sits above even our optimistic bull case (kr 1.50). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Thinc Jetty Collective AB

How large is the market capitalisation of Thinc Jetty Collective AB (THINC)?
The market capitalisation of Thinc Jetty Collective AB is 34.1M SEK (≈ $3.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Thinc Jetty Collective AB (THINC)?
The price-to-sales ratio of Thinc Jetty Collective AB is 0.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Thinc Jetty Collective AB (THINC)?
Earnings per share at Thinc Jetty Collective AB are kr −0.5400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Thinc Jetty Collective AB (THINC)?
The dividend yield of Thinc Jetty Collective AB is 9.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Thinc Jetty Collective AB (THINC)?
The net margin of Thinc Jetty Collective AB is −3.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Thinc Jetty Collective AB (THINC)?
The return on equity (ROE) of Thinc Jetty Collective AB is −18.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Thinc Jetty Collective AB (THINC)?
On an EBIT basis the return on assets of Thinc Jetty Collective AB is −1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Thinc Jetty Collective AB (THINC)?
The operating margin of Thinc Jetty Collective AB is −7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Thinc Jetty Collective AB (THINC)?
Revenue at Thinc Jetty Collective AB is growing +19.2% versus a year earlier (3y avg −3.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Thinc Jetty Collective AB (THINC)?
Earnings per share at Thinc Jetty Collective AB are growing −52.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Thinc Jetty Collective AB (THINC) generate?
The free cash flow of Thinc Jetty Collective AB is −3.1M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Thinc Jetty Collective AB (THINC) carry?
The net debt of Thinc Jetty Collective AB is 9.7M SEK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Thinc Jetty Collective AB in the live analysis

One click puts Thinc Jetty Collective AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.