EN DE

Technocraft Industries (India) Limited (TIIL) Fair Value & Analysis

Industrials · IN · Market cap ₹57.0B

TI Technocraft Industries (India) Limited TIIL · NSE
Price₹3,097
Fair Value₹1,891
Upside-38.9%
Quality56/100
Watch Technocraft Industries (India) Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.3% net margin
Low debt · generates free cash flow
0.79% dividend yield
Mixed vs. peers (6/14)
Moderate moat 54/100
Evidence: High Range ₹969.48 – ₹2,953 Share as image

Fair value as of: Aug 16, 2026

From 26 valuation models · updated 2 days ago

Share price +22.0% over the past month.

A solid business, but screening 39% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹2,953). The favourable scenario is already priced in.
  • The model range is unusually wide (₹969.48 to ₹2,953). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹3,835 ₹373.20 Fair Value ₹1,891 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range ₹373.20 – ₹3,835 · fair‑value band ₹969.48 – ₹2,953 · the ₹3,097 price screens above the ₹1,891 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Technocraft Industries (India) Limited (TIIL) currently trades at ₹3,097, while our model-based Fair Value estimate is ₹1,891, implying the stock looks roughly 38.9% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Technocraft Industries (India) Limited generated revenue of ₹27.6B at a net margin of 10.3%. Revenue grew 1.3% year over year. It earns a return on equity of 15.1%. Net debt stands at ₹6.2B. Fundamentals as of Aug 16, 2026

Our scenario range runs from ₹969.48 (bear case) to ₹2,953 (bull case); at ₹3,097, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at -39%, TIIL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹474.40 ₹797.43 ₹1,332 80
Residual Income ₹871.61 ₹1,135 ₹3,187 76
Rev-Margin DCF ₹1,074 ₹1,984 ₹3,123 74
All 26 models by family
DCF Models
FCF DCF ₹474.87 ₹818.41 ₹1,397 38
Owner Earnings ₹1,611 ₹2,798 ₹4,797 31
5Y Revenue Exit ₹1,074 ₹2,021 ₹3,315 39
5Y EBITDA Exit ₹1,400 ₹2,677 ₹4,277 41
5Y P/E Exit ₹1,382 ₹2,640 ₹4,068 38
10Y Revenue Exit ₹818.05 ₹1,647 ₹2,925 36
10Y EBITDA Exit ₹1,078 ₹2,122 ₹3,711 37
10Y P/E Exit ₹1,066 ₹2,095 ₹3,540 35
Earnings-Based
Graham-Dodd ₹855.69 ₹3,637 ₹4,966 54
Lynch FV ₹927.55 ₹1,325 ₹1,723 50
PEG = 1.0 ₹927.55 ₹1,325 ₹1,723 46
EPV ₹1,060 ₹1,235 ₹1,388 59
Dividend Discount
Gordon GGM ₹183.64 ₹381.82 ₹605.71 70
DDM Multi-Stage ₹183.64 ₹321.96 ₹400.73 61
Multiples
P/E Multiple ₹1,982 ₹2,643 ₹3,303 63
P/S Multiple ₹1,604 ₹2,139 ₹2,674 58
P/B Multiple ₹1,604 ₹2,139 ₹2,674 55
EV/EBIT ₹1,949 ₹2,594 ₹3,240 53
EV/EBITDA ₹2,024 ₹2,695 ₹3,365 54
EV/Revenue ₹1,394 ₹1,987 ₹2,579 43
Asset-Based
NCAV (Graham) ₹445.96 ₹597.59 ₹891.92 50
Growth DCF
Growth DCF ₹474.40 ₹797.43 ₹1,332 80
Rev-Margin DCF ₹1,074 ₹1,984 ₹3,123 74
Economic Profit
Residual Income ₹871.61 ₹1,135 ₹3,187 76
ROIC Compounder ₹1,130 ₹1,516 ₹2,056 72
Growth Earnings
Growth-Adj P/E ₹1,564 ₹2,234 ₹2,904 68

Widest divergence: Growth Earnings (₹2,234) versus Dividend Discount (₹321.96). Highest evidence: Growth DCF (80).

Notify me when TIIL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹27.6B
Revenue growth (YoY) +1.3%
Net margin 10.3%
Return on equity 15.1%
Free cash flow ₹841M FY2026
P/E ratio 24.6
More key figures
Operating margin 15.0%
EPS (TTM) ₹125.87
Dividend yield 0.8%
EPS growth (YoY) +15.4%
Net debt ₹6.2B FY2026

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 54 · Market factors (momentum, volatility) 62

Profitability 56
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Technocraft Industries (India) Limited engages in scaffolding business in India and internationally. The company operates through Drum Closures, Scaffoldings, Yarn, Fabric, Engineering & Design, and Others segments.

Full company description

Technocraft Industries (India) Limited engages in scaffolding business in India and internationally. The company operates through Drum Closures, Scaffoldings, Yarn, Fabric, Engineering & Design, and Others segments. The company offers drum closures, nylon and plastic plugs, capseal closures, canseal clousures, insertion dies, and clamps; and scaffolding products, such as techring, techlok, teck stage, mach plus, access frames, couplers, shoring props, scaffolding accessories, plank and walkways, stair and ladder system, and system rack and basket. It also provides lightweight formwork system, such as wall, deck, and wall rocker bottom panels, soffit corner internal and external, deck prop head, end, middle, and bottom beam, slab corner, beam prop head, door closer, and solider tie. In addition, the company provides cotton ring spun raw -white, compact, slub, organic, and BCI yarns; and fabrics that includes single jersey, rib and French rib, interlock, piquet, fleece, pointelle, and autostripers and engineered stripes, as well as garments for men, women, and kids. Further, it provides temporary labour shelter to workers; and engineering and designing services. The company was founded in 1972 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Technocraft Industries (India) Limited reported revenue of ₹27.6B in FY2026 versus ₹19.1B in FY2022, a compound +9.6%/yr. Reported net income was ₹2.9B in FY2026, compounding +1.6%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹27.6B
Latest YoY
+6.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.3%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Revenue +9.6%/yr
FY22 ₹19.1B
FY23 ₹19.8B
FY24 ₹21.8B
FY25 ₹26.0B
FY26 ₹27.6B
Net income +1.6%/yr
FY22 ₹2.7B
FY23 ₹2.7B
FY24 ₹2.6B
FY25 ₹2.6B
FY26 ₹2.9B
Character of growth · EPS growth decomposed (2015-2026) +13.9 % p.a.
Revenue per share +12.2 pp

of which total revenue +11.3 pp · buybacks/dilution +0.9 pp

EBIT margin +5.0 pp
Tax rate +0.8 pp
Residual (interest, one-offs) −4.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TIIL screens 39% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Technocraft Industries (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/TIIL

Peer Group

Tools & Accessories · 121 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −39% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 0.8% · Bottom 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 24.6× · Pricier than median
P/B 2.82× · Pricier than median
P/S (TTM) 2.07× · Pricier than median
P/FCF 0.7× · Cheaper than median
EV/EBITDA 12.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 2
FUTURE 7 · sector 14
PAST 60 · sector 29
HEALTH 96 · sector 97
DIVIDEND 16 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$144.80 HK$78.62 -46%
Snap-on Incorporated SNA $408.44 $344.67 -16%
RBC Bearings Incorporated RBC $555.65 $179.94 -68%
Lincoln Electric Holdings LECO $286.97 $151.86 -47%
Stanley Black & Decker, Inc SWK $102.90 $52.80 -49%
AB SKF (publ) SKFB kr 265.10 kr 192.57 -27%
The Timken Company TKR $130.25 $64.85 -50%
The Toro Company TTC $97.92 $69.71 -29%
Hangzhou Greatstar Industrial Co 002444 ¥30.08 ¥30.38 +1%
Hiwin Technologies Corporation 2049 381.00 TWD 73.32 TWD -81%

Compare Technocraft Industries (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Technocraft Industries (India) Limited (TIIL) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of ₹1,891 versus a price of ₹3,097, about −39% (overvalued).
What is the fair value of TIIL?
Our model-based fair value for Technocraft Industries (India) Limited is ₹1,891 (as of Aug 16, 2026), built from audited fundamentals. The current price is ₹3,097.
What is the quality score of TIIL?
Technocraft Industries (India) Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Technocraft Industries (India) Limited (TIIL)?
Technocraft Industries (India) Limited reported trailing-twelve-month revenue of about ₹27.6B (latest available figure, as of Aug 16, 2026).
What is the net profit margin of TIIL?
The net profit margin of Technocraft Industries (India) Limited is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does Technocraft Industries (India) Limited pay a dividend?
Technocraft Industries (India) Limited currently shows a dividend yield of about 0.79% relative to its recent price (as of Aug 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Technocraft Industries (India) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.