EN DE

TIL Limited (TIL) Fair Value & Analysis

Industrials · IN · Market cap ₹16.7B

TL TIL Limited TIL · NSE
Price₹229.85
Fair Value₹67.51
Upside-70.6%
Quality16/100
Watch TIL Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -9.5% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 14/100
Evidence: Low Range ₹38.70 – ₹90.44 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 4 days ago

Share price +5.7% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹90.44). The favourable scenario is already priced in.
  • Weak quality (16/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹38.70 to ₹90.44) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹588.00 ₹86.05 Fair Value ₹67.51 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹86.05 – ₹588.00 · fair‑value band ₹38.70 – ₹90.44 · the ₹229.85 price screens above the ₹67.51 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TIL Limited (TIL) currently trades at ₹229.85, while our model-based Fair Value estimate is ₹67.51, implying the stock looks roughly 70.6% overvalued today. The Quality Score stands at 16/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, TIL Limited generated revenue of ₹3.2B at a net margin of -9.5%. Revenue grew 7.2% year over year. It earns a return on equity of -31.8%. Net debt stands at ₹3.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹38.70 (bear case) to ₹90.44 (bull case); at ₹229.85, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at -71%, TIL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ₹56.34 ₹117.15 ₹185.84 70
DDM Multi-Stage ₹56.34 ₹98.78 ₹122.95 61
NCAV (Graham) ₹7.89 ₹10.57 ₹15.78 50
All 3 models by family
Dividend Discount
Gordon GGM ₹56.34 ₹117.15 ₹185.84 70
DDM Multi-Stage ₹56.34 ₹98.78 ₹122.95 61
Asset-Based
NCAV (Graham) ₹7.89 ₹10.57 ₹15.78 50

Widest divergence: Dividend Discount (₹98.78) versus Asset-Based (₹10.57). Highest evidence: Gordon GGM (70).

Notify me when TIL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹3.2B
Revenue growth (YoY) +7.2%
Net margin -9.5%
Return on equity -31.8%
Free cash flow −₹947M FY2026
Operating margin 7.9%
More key figures
EPS (TTM) ₹-4.58
EPS growth (YoY) -98.6%
Net debt ₹3.7B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 16/100

Of which business quality 19 · Market factors (momentum, volatility) 33

Profitability 9
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TIL Limited, together with its subsidiary, TIL Overseas PTE Limited, provides materials handling solutions in India and internationally.

Full company description

TIL Limited, together with its subsidiary, TIL Overseas PTE Limited, provides materials handling solutions in India and internationally. It offers material handling, lifting, port, and road construction equipment; rough terrain, truck, pick and carry, and articulating cranes; manitowoc crawler and grove cranes; and reach stackers, forklift trucks, and container handlers, as well as offers boom lifts. The company deals in spares; and provides related equipment services. In addition, it offers customer support and after sales services. The company was founded in 1944 and is headquartered in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TIL Limited reported revenue of ₹3.2B in FY2026 versus ₹662M in FY2022, a compound +48.6%/yr. Reported net income was −₹308M in FY2026.

Growth Quality 13/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹3.2B
Latest YoY
+2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+94.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.3%
Revenue +48.6%/yr
FY22 ₹662M
FY23 ₹438M
FY24 ₹669M
FY25 ₹3.2B
FY26 ₹3.2B
Net income
FY22 −₹4.3B
FY23 −₹910M
FY24 ₹2.5B
FY25 ₹28.6M
FY26 −₹308M

TIL screens 71% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TIL Limited Fair Value". https://www.fairvalue-calculator.com/stock/TIL

Peer Group

Farm & Heavy Construction Machinery · 150 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 16 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) 8% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 2.6% · Above median
Debt / equity 1.03× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
EV/EBITDA 6.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 36 · sector 31
PAST 0 · sector 34
HEALTH 49 · sector 93
DIVIDEND 52 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $855.60 $307.83 -64%
Deere & Company DE $619.77 $182.29 -71%
AB Volvo (publ), VOLVA kr 344.00 kr 288.08 -16%
PACCAR Inc PCAR $131.06 $94.80 -28%
Epiroc AB EPIA kr 254.50 kr 144.14 -43%
Sany Heavy Industry Co 600031 ¥18.91 ¥20.84 +10%
XCMG Construction Machinery Co 000425 ¥8.25 ¥11.79 +43%
Sinotruk (Hong Kong) Limited 3808 HK$41.42 HK$53.57 +29%
Yutong Bus Co 600066 ¥28.69 ¥42.00 +46%
Ashok Leyland Limited ASHOKLEY ₹176.70 ₹118.01 -33%

Compare TIL Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TIL Limited (TIL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹67.51 versus a price of ₹229.85, about −71% (overvalued).
What is the fair value of TIL?
Our model-based fair value for TIL Limited is ₹67.51 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹229.85.
What is the quality score of TIL?
TIL Limited has a Quality Score of 16/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TIL Limited (TIL)?
TIL Limited reported trailing-twelve-month revenue of about ₹3.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TIL?
The net profit margin of TIL Limited is about -9.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TIL Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.