Fairvalue-Calculator Fairvalue-Calculator
EN DE

Tokyo Gas Co (TKGSY) Fair Value & Analysis

Utilities · US · Market cap $12.8B

TG Tokyo Gas Co logo Tokyo Gas Co TKGSY · US
Price$18.87
Fair Value$35.44
Upside+87.8%
Quality94/100
Evidence: High Range $20.12 – $47.72

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 6 days ago

Share price −8.9% over the past month.

Price vs Fair Value (12 months)

$25.12 $11.82 Fair Value $35.44 Nov 2024 Jun 2026

12‑month range $11.82 – $25.12 · fair‑value band $20.12 – $47.72 · the $18.87 price screens below the $35.44 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Tokyo Gas Co (TKGSY) currently trades at $18.87, while our model-based Fair Value estimate is $35.44 — implying the stock looks roughly 87.8% undervalued today. We read business quality at 94/100 (high quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Tokyo Gas Co generated revenue of $2.8T at a net margin of 8.0%. Revenue grew 10.3% year over year. It earns a return on equity of 12.8%. Net debt stands at $1.0T. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $2.8T
Revenue growth (YoY) +10.3%
Net margin 8.0%
Return on equity 12.8%
Free cash flow $308B FY2026
P/E ratio 9.5
More key figures
Operating margin 7.0%
EPS (TTM) $2.03
Dividend yield 1.8%
EPS growth (YoY) +463%
Net debt $1.0T FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Tokyo Gas Co.,Ltd. engages in the production, supply, and sale of city gas and LNG in Japan. It operates through Energy Solutions, Network, Overseas, and Urban development segments. The company is involved in the production, supply, and sale of electricity; provision of engineering solutions and energy services, as well as transmission service of city gas; and trading activities. It also provides offshore resource development and investment; and energy supply. In addition, the company engages in the real estate development; and leasing and management of land and buildings. The company was formerly known as Tokyo Gas Company and changed its name to Tokyo Gas Co.,Ltd. in July 1893. The company was incorporated in 1885 and is headquartered in Tokyo, Japan.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tokyo Gas Co reported revenue of $3.0T in FY2026 versus $2.1T in FY2022, a compound +8.8%/yr. Reported net income was $241B in FY2026, compounding +25.9%/yr from FY2022.

Revenue +8.8%/yr
FY22 $2.1T
FY23 $3.3T
FY24 $2.7T
FY25 $2.6T
FY26 $3.0T
Net income +25.9%/yr
FY22 $95.7B
FY23 $281B
FY24 $170B
FY25 $74.2B
FY26 $241B

Open the full interactive analysis →

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group GASNY $6.36 $7.15 +12%
Atmos Energy Corporation ATO $169.59 $78.59 -54%
Snam S.p.A SRG €6.37 €3.37 -47%
Uniper SE UN0 €46.95 €45.97 -2%
NiSource Inc NI $47.26 $28.59 -40%
The Hong Kong and China Gas Company HOKCY $0.8100 $0.6500 -20%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Tokyo Gas Co (TKGSY) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $35.44 versus a price of $18.87 — about +88% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TKGSY?
Our 21-model fair value for Tokyo Gas Co is $35.44 (as of Jun 24, 2026), built from audited fundamentals. The current price is $18.87.
What is the quality score of TKGSY?
Tokyo Gas Co has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Tokyo Gas Co (TKGSY)?
Tokyo Gas Co reported trailing-twelve-month revenue of about $2.8T (latest available figure, as of Jun 24, 2026).
What is the net profit margin of TKGSY?
The net profit margin of Tokyo Gas Co is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does Tokyo Gas Co pay a dividend?
Tokyo Gas Co currently shows a dividend yield of about 1.80% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.