Fair Value Calculator Fair Value Calculator
EN DE

Thai Nam Plastic Public Company (TNPC) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 310M THB

TN Thai Nam Plastic Public Company TNPC · BK
Price0.9100 THB
Fair Value0.7700 THB
Upside-15.4%
Quality50/100
Watch Thai Nam Plastic Public Company for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.5800 THB – 1.15 THB

Fair value as of: Jul 18, 2026

From 3 valuation models · updated yesterday

Fair value updated Jul 18, 2026, revised from 3.46 THB to 0.7700 THB (−77.7%) since Jun 24, 2026. Share price −4.2% over the past month.

Price vs Fair Value (12 months)

0.9900 THB 0.7500 THB Fair Value 0.7700 THB Jun 2025 Jul 2026

12‑month range 0.7500 THB – 0.9900 THB · fair‑value band 0.5800 THB – 1.15 THB · the 0.9100 THB price screens above the 0.7700 THB fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Thai Nam Plastic Public Company (TNPC) currently trades at 0.9100 THB, while our model-based Fair Value estimate is 0.7700 THB, implying the stock looks roughly 15.4% overvalued today. We read business quality at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Thai Nam Plastic Public Company generated revenue of 1.4B THB at a net margin of -10.7%. Revenue grew 5.0% year over year. It earns a return on equity of -31.3%. Net debt stands at 364M THB. Fundamentals as of Jul 18, 2026

Our scenario range runs from 0.5800 THB (bear case) to 1.15 THB (bull case); at 0.9100 THB, the current price sits within that range. The share trades about 8% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -42% fair-value upside, at -15%, TNPC screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.4B THB
Revenue growth (YoY) +5.0%
Net margin -10.7%
Return on equity -31.3%
Free cash flow −24.0M THB FY2025
Operating margin 1.0%
More key figures
EPS (TTM) -0.4300 THB
EPS growth (YoY) +82.7%
Net debt 364M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Thai Nam Plastic Public Company Limited manufactures and distributes semi-finished plastic products, synthetic leathers, and films/sheets in Thailand and internationally. It operates through Manufacturing of Plastic Parts of Automobile Industry Group and Others segments. The company offers artificial leather; automobile rubber flooring products; and various plastics products, including soft and rigid, rolls, and plates. Its products are used in various applications, such as automotive, sports shoes, furniture, fashionable leather, household, civil engineering, and agriculture industries, as well as credit cards, marine products, and other applications. The company was incorporated in 1970 and is headquartered in Samut Sakhon, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Thai Nam Plastic Public Company reported revenue of 1.3B THB in FY2025 versus 1.1B THB in FY2021, a compound +6.2%/yr. Reported net income was −153M THB in FY2025.

Revenue +6.2%/yr
FY21 1.1B THB
FY22 1.4B THB
FY23 1.6B THB
FY24 1.4B THB
FY25 1.3B THB
Net income
FY21 86.3M THB
FY22 −6.2M THB
FY23 30.0M THB
FY24 −136M THB
FY25 −153M THB

Is TNPC fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Thai Nam Plastic Public Company Fair Value". https://www.fairvalue-calculator.com/stock/TNPC

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.42 R$0.1600 -89%
AutoZone, Inc AZOI34 R$70.97 R$44.81 -37%
Hyundai Mobis Co 012330 570,000 KRW 591,992 KRW +4%
Fuyao Glass Industry Group 600660 ¥53.60 ¥77.41 +44%
Magna International Inc MGAN 1,182 MXN 1,093 MXN -7%
Samvardhana Motherson International Limited MOTHERSON ₹142.21 ₹82.21 -42%
Bosch Limited BOSCHLTD ₹40,300 ₹14,755 -63%
Bharat Forge Limited BHARATFORG ₹1,949 ₹286.19 -85%
Uno Minda Limited UNOMINDA ₹1,090 ₹372.63 -66%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Thai Nam Plastic Public Company (TNPC) undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.7700 THB versus a price of 0.9100 THB, about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TNPC?
Our model-based fair value for Thai Nam Plastic Public Company is 0.7700 THB (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.9100 THB.
What is the quality score of TNPC?
Thai Nam Plastic Public Company has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Thai Nam Plastic Public Company (TNPC)?
Thai Nam Plastic Public Company reported trailing-twelve-month revenue of about 1.4B THB (latest available figure, as of Jul 18, 2026).
What is the net profit margin of TNPC?
The net profit margin of Thai Nam Plastic Public Company is about -10.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Thai Nam Plastic Public Company reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Thai Nam Plastic Public Company materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.