Thai Nam Plastic Public Company Limited (TNPC) fair value: what the stock is really worth
As of Oct 15, 2026: fair value (intrinsic value) of Thai Nam Plastic Public Company Limited stock THB 0.75, price THB 0.88, upside -14.8%, quality 46 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 0.7500 THB – 3.90 THB · fair‑value band 0.5600 THB – 1.12 THB · the 0.8800 THB price screens above the 0.7500 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Thai Nam Plastic Public Company in your weekly email
Every Wednesday you see whether Thai Nam Plastic Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Thai Nam Plastic Public Company Limited manufactures and distributes semi-finished plastic products, synthetic leathers, and films/sheets in Thailand and internationally. It operates through Manufacturing of Plastic Parts of Automobile Industry Group and Others segments.
Show moreShow less
The company offers artificial leather; automobile rubber flooring products; and various plastics products, including soft and rigid, rolls, and plates.
Its products are used in various applications, such as automotive, sports shoes, furniture, fashionable leather, household, civil engineering, and agriculture industries, as well as credit cards, marine products, and other applications.
The company was incorporated in 1970 and is headquartered in Samut Sakhon, Thailand.
Stock analysis
Thai Nam Plastic Public Company Limited (TNPC) currently trades at 0.8800 THB, while our model-based Fair Value estimate is 0.7500 THB, 14.8% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: 0.5600 THB (bear) to 1.12 THB (bull), the price of 0.8800 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Thai Nam Plastic Public Company Limited reported revenue of 1.3B THB in FY2025 versus 1.1B THB in FY2021, a compound +6.2%/yr. Reported net income was −153M THB in FY2025.
Key figures
Market cap 300M THB (≈ $9.0M) · P/S ratio 0.23 · EPS (TTM) −0.2900 THB · Net margin −11.4% · Return on equity −22.0% · Return on assets (EBIT) 0.5% · Operating margin 2.7% · Revenue (TTM) 1.4B THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (medium confidence).
What moves the price
The share trades about 11% below its 52-week high and 17% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −15%, TNPC screens cheaper than that median.
Fair Value models
Bear0.5600 THBFair Value 0.7500 THBBull1.12 THB
Price 0.8800 THB · Upside -14.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−1.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
Start year 2020 (pandemic). Over 10 years: +2.8% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.3% (2020) → −5.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Thai Nam Plastic Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 653 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−14.8% · Below median
Profitability
Return on assets−13.3% · Bottom 25%
Net margin (12 months)−7.3% · Bottom 25%
Operating margin (12 months)2.7% · Below median
Growth and dividend
Revenue growth3.6% · Below median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Thai Nam Plastic Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/TNPC
Frequently asked questions
Is Thai Nam Plastic Public Company Limited (TNPC) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 0.7500 THB versus a price of 0.8800 THB, about −15% upside (overvalued).
What is the fair value of TNPC?
Our model-based fair value for Thai Nam Plastic Public Company Limited is 0.7500 THB (as of Oct 3, 2026), built from audited fundamentals. The current price: 0.8800 THB.
What is the quality score of TNPC?
Thai Nam Plastic Public Company Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Thai Nam Plastic Public Company Limited (TNPC)?
Our model-based price target is the fair value of 0.7500 THB (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 0.5600 THB, optimistic scenario 1.12 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Thai Nam Plastic Public Company Limited stock forecast for 2026?
Our models put fair value at 0.7500 THB, about −15% upside versus a price of 0.8800 THB (overvalued). Cautious scenario 0.5600 THB, optimistic scenario 1.12 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Thai Nam Plastic Public Company Limited (TNPC)?
Thai Nam Plastic Public Company Limited reported trailing-twelve-month revenue of about 1.4B THB (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Thai Nam Plastic Public Company Limited (TNPC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Thai Nam Plastic Public Company Limited it is 0.7500 THB per share (as of Oct 3, 2026), against a price of 0.8800 THB. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Thai Nam Plastic Public Company Limited stock overvalued or undervalued in 2026?
As of Oct 3, 2026, TNPC trades above its calculated fair value: price 0.8800 THB, fair value 0.7500 THB, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TNPC?
No. The price is what the market pays today (0.8800 THB); the fair value is what the company's own numbers justify (0.7500 THB). For Thai Nam Plastic Public Company Limited the two are 0.1300 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Thai Nam Plastic Public Company Limited worth?
The market values Thai Nam Plastic Public Company Limited at about 300M THB (market capitalisation, as of Oct 3, 2026). Per share that is 0.8800 THB; our models calculate a fair value of 0.7500 THB per share.
What do the bullish and bearish scenarios say about TNPC?
Our models span a range for Thai Nam Plastic Public Company Limited: cautious scenario 0.5600 THB, base 0.7500 THB, optimistic 1.12 THB per share (as of Oct 3, 2026, price 0.8800 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of TNPC?
The PEG ratio of Thai Nam Plastic Public Company Limited is 10.32 (P/E divided by earnings growth, as of Oct 3, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Thai Nam Plastic Public Company Limited (TNPC)?
Balance-sheet figures for Thai Nam Plastic Public Company Limited (as of Oct 3, 2026): return on equity −22.0%, debt of 0.04 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is TNPC from its 52-week high?
Thai Nam Plastic Public Company Limited trades at 0.8800 THB, about 11% below its 52-week high of 0.9900 THB and 17% above the low of 0.7500 THB (as of Oct 15, 2026). Distance from the high says nothing about value: that is what the fair value of 0.7500 THB is for.
Which stocks are comparable to Thai Nam Plastic Public Company Limited?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Thai Nam Plastic Public Company Limited stock attractive at the current price?
The data as of Oct 3, 2026: price 0.8800 THB, calculated fair value 0.7500 THB (−15%), Quality Score 46/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TNPC calculated?
We run Thai Nam Plastic Public Company Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.7500 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.4 % above its aggregate fair value. Thai Nam Plastic Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Thai Nam Plastic Public Company Limited (TNPC)?
The closing price on Oct 15, 2026 was 0.8800 THB. Our model-based fair value is 0.7500 THB, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Thai Nam Plastic Public Company Limited right now?
Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (0.5600 THB to 1.12 THB) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Thai Nam Plastic Public Company Limited
How large is the market capitalisation of Thai Nam Plastic Public Company Limited (TNPC)?
The market capitalisation of Thai Nam Plastic Public Company Limited is 300M THB (≈ $9.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Thai Nam Plastic Public Company Limited (TNPC)?
The price-to-sales ratio of Thai Nam Plastic Public Company Limited is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Thai Nam Plastic Public Company Limited (TNPC)?
Earnings per share at Thai Nam Plastic Public Company Limited are −0.2900 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Thai Nam Plastic Public Company Limited (TNPC)?
The net margin of Thai Nam Plastic Public Company Limited is −11.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Thai Nam Plastic Public Company Limited (TNPC)?
The return on equity (ROE) of Thai Nam Plastic Public Company Limited is −22.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Thai Nam Plastic Public Company Limited (TNPC)?
On an EBIT basis the return on assets of Thai Nam Plastic Public Company Limited is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Thai Nam Plastic Public Company Limited (TNPC)?
The operating margin of Thai Nam Plastic Public Company Limited is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Thai Nam Plastic Public Company Limited (TNPC)?
Revenue at Thai Nam Plastic Public Company Limited is growing +3.6% versus a year earlier (3y avg −1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Thai Nam Plastic Public Company Limited (TNPC)?
Earnings per share at Thai Nam Plastic Public Company Limited are growing +82.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Thai Nam Plastic Public Company Limited (TNPC) generate?
The free cash flow of Thai Nam Plastic Public Company Limited is −24.0M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Thai Nam Plastic Public Company Limited (TNPC) carry?
The net debt of Thai Nam Plastic Public Company Limited is 364M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Thai Nam Plastic Public Company Limited in the live analysis
One click puts Thai Nam Plastic Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
Thin data
Oct 3, 2026