EN DE

Tinybeans Group (TNY) Fair Value & Analysis

Communication Services · AU · Market cap A$14.7M

TG Tinybeans Group TNY · AU
PriceA$0.0750
Fair ValueA$0.0340
Upside-54.7%
Quality39/100
Watch Tinybeans Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -20.3% net margin
negative free cash flow
Trails peers (1/9)
Narrow moat 10/100
Evidence: Low Range A$0.0204 – A$0.0408 Share as image

Fair value as of: Jul 14, 2026

From 3 valuation models · updated 27 days ago

Share price −6.3% over the past month.

Below-average quality, and screening another 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.0408). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (A$0.0204 to A$0.0408) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.38 A$0.0550 Fair Value A$0.0340 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range A$0.0550 – A$1.38 · fair‑value band A$0.0204 – A$0.0408 · the A$0.0750 price screens above the A$0.0340 fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tinybeans Group (TNY) currently trades at A$0.0750, while our model-based Fair Value estimate is A$0.0340, implying the stock looks roughly 54.7% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Tinybeans Group generated revenue of A$5.0M at a net margin of -20.3%. Revenue grew 7.0% year over year. It earns a return on equity of -38.3%. The balance sheet holds a net cash position of A$1.7M. Fundamentals as of Jul 14, 2026

Our scenario range runs from A$0.0204 (bear case) to A$0.0408 (bull case); at A$0.0750, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -20% fair-value upside, at -55%, TNY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM A$0.0100 A$0.0200 A$0.0200 70
DDM Multi-Stage A$0.0100 A$0.0200 A$0.0200 61
NCAV (Graham) A$0.0100 A$0.0100 50
All 3 models by family
Dividend Discount
Gordon GGM A$0.0100 A$0.0200 A$0.0200 70
DDM Multi-Stage A$0.0100 A$0.0200 A$0.0200 61
Asset-Based
NCAV (Graham) A$0.0100 A$0.0100 50

Widest divergence: Dividend Discount (A$0.0200) versus Asset-Based (A$0.0100). Highest evidence: Gordon GGM (70).

Notify me when TNY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$5.0M
Revenue growth (YoY) +7.0%
Net margin -20.3%
Return on equity -38.3%
Free cash flow −A$1.1M FY2025
Operating margin -14.4%
More key figures
EPS (TTM) A$-0.0100
Net cash A$1.7M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 40 · Market factors (momentum, volatility) 19

Profitability 40
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tinybeans Group Limited operates a consumer subscription platform for parents and families in the United States, Australia, and internationally. It operates Tinybeans, a private photo-sharing application and media platform that provides a private, secure, and authentic space for intentional parents to connect with loved ones.

Full company description

Tinybeans Group Limited operates a consumer subscription platform for parents and families in the United States, Australia, and internationally. It operates Tinybeans, a private photo-sharing application and media platform that provides a private, secure, and authentic space for intentional parents to connect with loved ones. Tinybeans Group Limited was founded in 2012 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tinybeans Group reported revenue of A$4.8M in FY2025 versus A$8.1M in FY2021, a compound −12.2%/yr. Reported net income was −A$2.3M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$4.8M
Latest YoY
−11.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+50.2%
Revenue −12.2%/yr
FY21 A$8.1M
FY22 A$10.9M
FY23 A$8.4M
FY24 A$5.4M
FY25 A$4.8M
Net income
FY21 −A$3.2M
FY22 −A$6.2M
FY23 −A$6.8M
FY24 −A$4.5M
FY25 −A$2.3M

TNY screens 55% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tinybeans Group Fair Value". https://www.fairvalue-calculator.com/stock/TNY

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −55% · Below median
Return on assets -11% · Bottom 25%
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth 7% · Above median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/B 6.51× · Pricier than 75% of peers
P/S (TTM) 2.07× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 35 · sector 31
PAST 0 · sector 10
HEALTH 0 · sector 99
DIVIDEND 0 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Reddit, Inc RDDT $195.34 $39.59 -80%
Baidu, Inc BIDU $109.50 $66.96 -39%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare Tinybeans Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tinybeans Group (TNY) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of A$0.0340 versus a price of A$0.0750, about −55% (overvalued).
What is the fair value of TNY?
Our model-based fair value for Tinybeans Group is A$0.0340 (as of Jul 14, 2026), built from audited fundamentals. The current price is A$0.0750.
What is the quality score of TNY?
Tinybeans Group has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tinybeans Group (TNY)?
Tinybeans Group reported trailing-twelve-month revenue of about A$5.0M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of TNY?
The net profit margin of Tinybeans Group is about -20.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tinybeans Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.