EN DE

Toto Ltd (TOTDY) Fair Value & Analysis

Industrials · US · Market cap $9.5B

TL Toto Ltd logo Toto Ltd TOTDY · US
Price$39.70
Fair Value$30.72
Upside-22.6%
Quality69/100
Watch Toto Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Healthy Growth
Low debt · generates free cash flow
Ranks above peers (9/12)

Risks

!Trades 23% ABOVE our fair value of $30.72
!Thin margins · 5.5% net margin
!Narrow moat 44/100
!Weak on valuation: 3 out of 100
Healthy Growth
Thin margins · 5.5% net margin
Low debt · generates free cash flow
1.20% dividend yield
Ranks above peers (9/12)
Narrow moat 44/100
Evidence: High Range $21.88 – $41.71 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from $30.47 to $30.72 (+0.8%) since Jul 19, 2026. Share price −14.7% over the past month.

A solid business, but screening 23% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($21.88 to $41.71) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$57.82 $22.05 Fair Value $30.72 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $22.05 – $57.82 · fair‑value band $21.88 – $41.71 · the $39.70 price screens above the $30.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Toto Ltd (TOTDY) currently trades at $39.70, while our model-based Fair Value estimate is $30.72, implying the stock looks roughly 22.6% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Toto Ltd generated revenue of $737B at a net margin of 5.5%. Revenue grew 4.5% year over year. It earns a return on equity of 7.2%. The balance sheet holds a net cash position of $65.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $21.88 (bear case) to $41.71 (bull case); at $39.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -57% fair-value upside, at -23%, TOTDY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $19.38 $24.46 $31.00 80
Rev-Margin DCF $21.72 $30.86 $40.43 74
ROIC Compounder $17.22 $19.14 $21.14 72
All 23 models by family
DCF Models
FCF DCF $18.98 $24.40 $31.66 38
Owner Earnings $20.34 $26.28 $34.25 31
5Y Revenue Exit $21.72 $30.72 $41.74 39
5Y EBITDA Exit $29.00 $43.49 $59.56 41
5Y P/E Exit $24.11 $34.91 $45.52 38
10Y Revenue Exit $19.99 $27.66 $37.00 36
10Y EBITDA Exit $24.94 $36.03 $49.53 37
10Y P/E Exit $21.97 $30.40 $39.66 35
Earnings-Based
Graham-Dodd $11.02 $23.65 $30.04 54
PEG = 1.0 $3.64 $5.20 $6.76 46
EPV $17.22 $19.14 $20.80 59
Multiples
P/E Multiple $25.53 $34.04 $42.55 63
P/S Multiple $20.67 $27.56 $34.45 58
P/B Multiple $20.67 $27.56 $34.45 55
EV/EBIT $32.62 $41.82 $51.02 53
EV/EBITDA $39.61 $51.15 $62.68 54
EV/Revenue $24.72 $33.16 $41.60 43
Asset-Based
NCAV (Graham) $10.07 $13.50 $20.15 50
Growth DCF
Growth DCF $19.38 $24.46 $31.00 80
Rev-Margin DCF $21.72 $30.86 $40.43 74
Economic Profit
Residual Income $16.54 $17.64 $19.59 61
ROIC Compounder $17.22 $19.14 $21.14 72
Growth Earnings
Growth-Adj P/E $18.84 $26.92 $35.00 68

Widest divergence: Multiples ($33.16) versus Asset-Based ($13.50). Highest evidence: Growth DCF (80).

Notify me when TOTDY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $737B
Revenue growth (YoY) +4.5%
Net margin 5.5%
Return on equity 7.2%
Free cash flow $36.9B FY2026
P/E ratio 26.5
More key figures
Operating margin 7.0%
EPS (TTM) $1.50
Dividend yield 1.2%
EPS growth (YoY) -68.9%
Net cash $65.4B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 59

Profitability 48
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TOTO LTD. manufactures and sells bathroom and plumbing fixtures worldwide. The company provides sanitary ware comprising toilet basins, urinals, sinks, washbasins, etc.; system toilets, toilet seats, plumbing accessories, bathtubs, and unit bathrooms; and fittings, such as various faucets, drain fittings, etc.

Full company description

TOTO LTD. manufactures and sells bathroom and plumbing fixtures worldwide. The company provides sanitary ware comprising toilet basins, urinals, sinks, washbasins, etc.; system toilets, toilet seats, plumbing accessories, bathtubs, and unit bathrooms; and fittings, such as various faucets, drain fittings, etc. It also offers modular kitchens, bathroom vanity units, marbright artificial marble counters, and welfare equipment; bathroom ventilation, heating, and drying systems; green building materials, such as tiles, ceramic slabs, etc.; and ceramics. The company was formerly known as TOTO Kiki Ltd. and changed its name to TOTO LTD. in 2007. TOTO LTD. was incorporated in 1917 and is headquartered in Kitakyushu, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Toto Ltd reported revenue of $782B in FY2026 versus $645B in FY2022, a compound +4.9%/yr. Reported net income was $42.7B in FY2026, compounding +1.6%/yr from FY2022.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$782B
Latest YoY
+7.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Revenue +4.9%/yr
FY22 $645B
FY23 $701B
FY24 $702B
FY25 $724B
FY26 $782B
Net income +1.6%/yr
FY22 $40.1B
FY23 $38.9B
FY24 $37.2B
FY25 $12.2B
FY26 $42.7B
Character of growth · EPS growth decomposed (2015-2026) −0.1 % p.a.
Revenue per share +3.1 pp

of which total revenue +3.0 pp · buybacks/dilution +0.0 pp

EBIT margin −1.7 pp
Tax rate −0.7 pp
Residual (interest, one-offs) −0.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TOTDY screens 23% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Toto Ltd Fair Value". https://www.fairvalue-calculator.com/stock/TOTDY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Products & Equipment · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −22% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 5% · Above median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 26.5× · Pricier than median
P/FCF 0.3× · Cheaper than 75% of peers
PEG 4.92× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE3 · sector 0
FUTURE23 · sector 10
PAST29 · sector 23
HEALTH100 · sector 94
DIVIDEND24 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $480.20 $208.50 -57%
Johnson Controls International plc JCI $152.79 $44.75 -71%
Carrier Global Corporation CARR $63.08 $16.85 -73%
Compagnie de Saint-Gobain S.A SGO €84.24 €97.97 +16%
PT Impack Pratama Industri Tbk, IMPC 1,405 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 38.59 kr 25.37 -34%
Rockwool A/S ROCKA kr 232.00 kr 232.55 +0%
Beijing New Building Materials Public Limited 000786 ¥18.73 ¥31.73 +69%
Moon Environment Technology Co 000811 ¥42.22 ¥11.94 -72%
The Supreme Industries Limited SUPREMEIND ₹3,460 ₹1,376 -60%

Compare Toto Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Toto Ltd (TOTDY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $30.72 versus a price of $39.70, about −23% (overvalued).
What is the fair value of TOTDY?
Our model-based fair value for Toto Ltd is $30.72 (as of Aug 13, 2026), built from audited fundamentals. The current price: $39.70.
What is the quality score of TOTDY?
Toto Ltd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Toto Ltd (TOTDY)?
Toto Ltd reported trailing-twelve-month revenue of about $737B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TOTDY?
The net profit margin of Toto Ltd is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does Toto Ltd pay a dividend?
Toto Ltd currently shows a dividend yield of about 1.20% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Toto Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.