Fair Value Calculator Fair Value Calculator
EN DE

Temple & Webster Group (TPLWF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $478M

TW Temple & Webster Group logo Temple & Webster Group TPLWF · US
Price$3.59
Fair Value$1.49
Upside-58.5%
Quality44/100
Watch Temple & Webster Group for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $1.12 – $1.87 📤 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Jul 21, 2026, revised from $1.66 to $1.49 (−10.2%) since Jun 25, 2026. Share price −12.8% over the past month.

Price vs Fair Value (12 months)

$16.25 $3.35 Fair Value $1.49 Jul 2025 Jul 2026

12‑month range $3.35 – $16.25 · fair‑value band $1.12 – $1.87 · the $3.59 price screens above the $1.49 fair value. As of Jul 21, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Temple & Webster Group (TPLWF) currently trades at $3.59, while our model-based Fair Value estimate is $1.49, implying the stock looks roughly 58.5% overvalued today. We read business quality at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Temple & Webster Group generated revenue of $663M at a net margin of 1.2%. Revenue grew 19.8% year over year. It earns a return on equity of 6.2%. The stock trades on a trailing P/E of 102.5. Fundamentals as of Jul 21, 2026

Our scenario range runs from $1.12 (bear case) to $1.87 (bull case); at $3.59, the current price sits above that range. The share trades about 78% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at -59%, TPLWF screens richer than that median.

Key figures & financial health

Revenue (TTM) $663M
Revenue growth (YoY) +19.8%
Net margin 1.2%
Return on equity 6.2%
Free cash flow $44.7M FY2025
P/E ratio 102.5
More key figures
Operating margin 2.0%
EPS (TTM) $0.0400
EPS growth (YoY) -36.5%

Figures from reported company fundamentals (EODHD) · as of Jul 21, 2026. TTM = trailing twelve months.

About the company

Temple & Webster Group Ltd engages in the online retail of furniture, homewares, and home improvement products through its online platform in Australia. It also provides procurement, styling, specialized delivery, and installation services. Temple & Webster Group Ltd was founded in 2011 and is headquartered in St Peters, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Temple & Webster Group reported revenue of $601M in FY2025 versus $326M in FY2021, a compound +16.5%/yr. Reported net income was $11.3M in FY2025, compounding −5.1%/yr from FY2021.

Revenue +16.5%/yr
FY21 $326M
FY22 $426M
FY23 $396M
FY24 $498M
FY25 $601M
Net income −5.1%/yr
FY21 $14.0M
FY22 $12.0M
FY23 $8.3M
FY24 $1.8M
FY25 $11.3M

Is TPLWF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Temple & Webster Group Fair Value". https://www.fairvalue-calculator.com/stock/TPLWF

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$83.43 C$63.81 -24%
Casey's General Stores, Inc CASY $915.60 $264.78 -71%
Williams-Sonoma, Inc WSM $204.98 $115.47 -44%
Ulta Beauty, Inc ULTA $465.06 $647.05 +39%
DICK'S Sporting Goods, Inc DKS $214.97 $283.60 +32%
Best Buy Co BBY $75.64 $79.25 +5%
Tractor Supply Company TSCO $30.77 $27.76 -10%
China Tourism Group 601888 ¥58.05 ¥37.51 -35%
Murphy USA Inc MUSA $612.16 $362.17 -41%
Five Below, Inc FIVE $195.85 $148.51 -24%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Temple & Webster Group (TPLWF) undervalued?
As of Jul 21, 2026, our model estimates a fair value of $1.49 versus a price of $3.59, about −59% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TPLWF?
Our model-based fair value for Temple & Webster Group is $1.49 (as of Jul 21, 2026), built from audited fundamentals. The current price is $3.59.
What is the quality score of TPLWF?
Temple & Webster Group has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Temple & Webster Group (TPLWF)?
Temple & Webster Group reported trailing-twelve-month revenue of about $663M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of TPLWF?
The net profit margin of Temple & Webster Group is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Temple & Webster Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.