EN DE

TQM Alpha Public Company (TQM) Fair Value & Analysis

Financial Services · TH · Market cap 9.4B THB

TA TQM Alpha Public Company TQM · BK
Price16.40 THB
Fair Value16.46 THB
Upside+0.4%
Quality72/100
Watch TQM Alpha Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 18.3% net margin
Low debt · generates free cash flow
6.79% dividend yield
Ranks above peers (12/14)
Wide moat 73/100
Evidence: Medium Range 12.35 THB – 20.58 THB Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 16.35 THB to 16.46 THB (+0.7%) since Jun 26, 2026. Share price +4.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

51.40 THB 10.32 THB Fair Value 16.46 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 10.32 THB – 51.40 THB · fair‑value band 12.35 THB – 20.58 THB · the 16.40 THB price screens below the 16.46 THB fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TQM Alpha Public Company (TQM) currently trades at 16.40 THB, while our model-based Fair Value estimate is 16.46 THB, implying the stock looks roughly 0.4% fairly valued today. The Quality Score stands at 72/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, TQM Alpha Public Company generated revenue of 3.8B THB at a net margin of 18.3%. Revenue declined 9.2% year over year. It earns a return on equity of 20.5%. Net debt stands at 536M THB. Fundamentals as of Jul 18, 2026

Our scenario range runs from 12.35 THB (bear case) to 20.58 THB (bull case); at 16.40 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -38% fair-value upside, at 0%, TQM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 7.27 THB 8.71 THB 22.38 THB 76
Gordon GGM 10.15 THB 19.24 THB 30.63 THB 70
P/E Multiple 12.35 THB 16.46 THB 20.58 THB 63
All 6 models by family
Dividend Discount
Gordon GGM 10.15 THB 19.24 THB 30.63 THB 70
DDM Multi-Stage 10.15 THB 15.28 THB 20.58 THB 61
Multiples
P/E Multiple 12.35 THB 16.46 THB 20.58 THB 63
P/B Multiple 5.25 THB 7.00 THB 8.75 THB 55
Asset-Based
NCAV (Graham) 2.50 THB 3.35 THB 5.00 THB 50
Economic Profit
Residual Income 7.27 THB 8.71 THB 22.38 THB 76

Widest divergence: Dividend Discount (15.28 THB) versus Asset-Based (3.35 THB). Highest evidence: Residual Income (76).

Notify me when TQM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.8B THB
Revenue growth (YoY) -9.2%
Net margin 18.3%
Return on equity 20.5%
Free cash flow 618M THB FY2025
P/E ratio 11.9
More key figures
Operating margin 26.3%
EPS (TTM) 1.16 THB
Dividend yield 6.8%
EPS growth (YoY) -18.7%
Net debt 536M THB FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 72

Profitability 76
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TQM Alpha Public Company Limited engages in the insurance brokerage business in Thailand. It offers individual and group life insurance products; non-life insurance products comprising motor and non-motor, health, and accident insurance; life insurance broker; reinsurance products; and consulting services for insurance claims.

Full company description

TQM Alpha Public Company Limited engages in the insurance brokerage business in Thailand. It offers individual and group life insurance products; non-life insurance products comprising motor and non-motor, health, and accident insurance; life insurance broker; reinsurance products; and consulting services for insurance claims. The company also provides personal loans; IT and software services; procurement and consulting services for computer software and hardware; and consultation, advice, and services for secured loans. In addition, it manages an online platform for providing insurance broker service to customers. Further, the company provides services as a manager, caregiver, and collects benefits, as well as property management services. Additionally, it operates as a third-party administrator for providing medical claims assessment; and a medical benefits administrator that offers clinical benefits navigation, mental health therapy, and virtual primary care. The company was formerly known as TQM Corporation Public Company Limited and changed its name to TQM Alpha Public Company Limited in May 2022. The company was founded in 2011 and is headquartered in Bangkok, Thailand. TQM Alpha Public Company Limited operates as a subsidiary of Eternal Growth Corporation Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TQM Alpha Public Company reported revenue of 3.9B THB in FY2025 versus 3.5B THB in FY2021, a compound +2.5%/yr. Reported net income was 737M THB in FY2025, compounding −4.6%/yr from FY2021.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.9B THB
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Revenue +2.5%/yr
FY21 3.5B THB
FY22 3.6B THB
FY23 3.7B THB
FY24 4.0B THB
FY25 3.9B THB
Net income −4.6%/yr
FY21 890M THB
FY22 809M THB
FY23 816M THB
FY24 811M THB
FY25 737M THB

Watch TQM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TQM Alpha Public Company Fair Value". https://www.fairvalue-calculator.com/stock/TQM

Peer Group

Insurance Brokers · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +0% · Above median
Return on equity (TTM) 20% · Above median
Return on assets 10% · Top 25%
Net margin (TTM) 18% · Above median
Operating margin (TTM) 26% · Top 25%
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 6.8% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Insurance Brokers median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 3.24× · Pricier than median
P/S (TTM) 2.48× · Cheaper than median
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 7.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 34 · sector 0
FUTURE 0 · sector 59
PAST 82 · sector 60
HEALTH 98 · sector 88
DIVIDEND 100 · sector 50

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance Brokers stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Marsh & McLennan Companies, Inc MRSH $182.18 $112.25 -38%
Aon plc AON $367.21 $224.91 -39%
Arthur J. Gallagher & Co AJG $253.09 $75.58 -70%
Willis Towers Watson Public Limited WTW $285.12 $220.92 -23%
Brown & Brown, Inc BRO $67.66 $40.43 -40%
Erie Indemnity Company ERIE $227.31 $157.43 -31%
PB Fintech Limited POLICYBZR ₹1,574 ₹188.49 -88%
Neptune Insurance Holdings NP $31.03 $3.52 -89%
CorVel Corporation CRVL $62.29 $47.59 -24%
Accelerant Holdings ARX $13.52 $18.06 +34%

Compare TQM Alpha Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TQM Alpha Public Company (TQM) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 16.46 THB versus a price of 16.40 THB, about +0% (fairly valued).
What is the fair value of TQM?
Our model-based fair value for TQM Alpha Public Company is 16.46 THB (as of Jul 18, 2026), built from audited fundamentals. The current price is 16.40 THB.
What is the quality score of TQM?
TQM Alpha Public Company has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TQM Alpha Public Company (TQM)?
TQM Alpha Public Company reported trailing-twelve-month revenue of about 3.8B THB (latest available figure, as of Jul 18, 2026).
What is the net profit margin of TQM?
The net profit margin of TQM Alpha Public Company is about 18.3%, meaning it keeps roughly 18.3% of revenue as net income. Based on the latest reported figures.
Does TQM Alpha Public Company pay a dividend?
TQM Alpha Public Company currently shows a dividend yield of about 7.86% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TQM Alpha Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.