EN DE

Empresas Tricot S.A (TRICOT) Fair Value & Analysis

Consumer Cyclical · CL · Market cap 232B CLP

ET Empresas Tricot S.A TRICOT · SN
Price581.78 CLP
Fair Value1,028 CLP
Upside+76.6%
Quality54/100
Watch Empresas Tricot S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 39/100
Evidence: High Range 752.00 CLP – 1,285 CLP Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price −0.2% over the past month.

A solid business, screening 77% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (752.00 CLP). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

704.65 CLP 170.18 CLP Fair Value 1,028 CLP Sep 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 170.18 CLP – 704.65 CLP · fair‑value band 752.00 CLP – 1,285 CLP · the 581.78 CLP price screens below the 1,028 CLP fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Empresas Tricot S.A (TRICOT) currently trades at 581.78 CLP, while our model-based Fair Value estimate is 1,028 CLP, implying the stock looks roughly 76.6% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Empresas Tricot S.A generated revenue of 276B CLP at a net margin of 6.4%. Revenue grew 11.2% year over year. It earns a return on equity of 11.9%. Net debt stands at 39.3B CLP. Fundamentals as of Jul 19, 2026

Our scenario range runs from 752.00 CLP (bear case) to 1,285 CLP (bull case); at 581.78 CLP, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at 77%, TRICOT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 661.72 CLP 1,074 CLP 1,783 CLP 80
Residual Income 342.35 CLP 433.48 CLP 1,090 CLP 76
Rev-Margin DCF 608.81 CLP 968.39 CLP 1,407 CLP 74
All 24 models by family
DCF Models
FCF DCF 656.58 CLP 1,076 CLP 1,793 CLP 38
Owner Earnings 842.71 CLP 1,396 CLP 2,341 CLP 31
5Y Revenue Exit 608.81 CLP 973.16 CLP 1,452 CLP 39
5Y EBITDA Exit 859.42 CLP 1,465 CLP 2,202 CLP 41
5Y P/E Exit 735.45 CLP 1,222 CLP 1,756 CLP 38
10Y Revenue Exit 602.36 CLP 951.94 CLP 1,454 CLP 36
10Y EBITDA Exit 786.79 CLP 1,311 CLP 2,067 CLP 37
10Y P/E Exit 704.37 CLP 1,133 CLP 1,702 CLP 35
Earnings-Based
Graham-Dodd 317.64 CLP 1,226 CLP 1,662 CLP 54
Lynch FV 299.84 CLP 428.35 CLP 556.85 CLP 50
PEG = 1.0 299.84 CLP 428.35 CLP 556.85 CLP 46
EPV 726.53 CLP 841.83 CLP 944.32 CLP 59
Multiples
P/E Multiple 770.75 CLP 1,028 CLP 1,285 CLP 63
P/S Multiple 565.28 CLP 753.71 CLP 942.13 CLP 58
P/B Multiple 595.58 CLP 794.10 CLP 992.63 CLP 55
EV/EBIT 1,053 CLP 1,380 CLP 1,707 CLP 53
EV/EBITDA 1,045 CLP 1,369 CLP 1,693 CLP 54
EV/Revenue 600.75 CLP 826.86 CLP 1,053 CLP 43
Asset-Based
NCAV (Graham) 176.07 CLP 235.94 CLP 352.15 CLP 50
Growth DCF
Growth DCF 661.72 CLP 1,074 CLP 1,783 CLP 80
Rev-Margin DCF 608.81 CLP 968.39 CLP 1,407 CLP 74
Economic Profit
Residual Income 342.35 CLP 433.48 CLP 1,090 CLP 76
ROIC Compounder 799.83 CLP 1,034 CLP 1,331 CLP 72
Growth Earnings
Growth-Adj P/E 556.40 CLP 794.86 CLP 1,033 CLP 68

Widest divergence: DCF Models (1,133 CLP) versus Asset-Based (235.94 CLP). Highest evidence: Growth DCF (80).

Notify me when TRICOT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 276B CLP
Revenue growth (YoY) +11.2%
Net margin 6.4%
Return on equity 11.9%
Free cash flow 19.6B CLP FY2025
P/E ratio 13.2
More key figures
Operating margin 6.2%
EPS (TTM) 40.83 CLP
EPS growth (YoY) -58.8%
Net debt 39.3B CLP FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 67

Profitability 48
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Empresas Tricot S.A. engages in the sale of clothing and fashion accessories in Chile. The company offers women's, men's, and children's t-shirts, blouses, sweaters and vests, sweatshirts, pants, jeans, jackets, skirts, shorts, rompers, sports and maternal products, pajamas, nightshirts, slippers, robes, swimwear, jackets, formal suits, divers, and …

Full company description

Empresas Tricot S.A. engages in the sale of clothing and fashion accessories in Chile. The company offers women's, men's, and children's t-shirts, blouses, sweaters and vests, sweatshirts, pants, jeans, jackets, skirts, shorts, rompers, sports and maternal products, pajamas, nightshirts, slippers, robes, swimwear, jackets, formal suits, divers, and underwear products. It also provides accessories, such as hair, beauty and personal care, caps and hats, scarves and handkerchiefs, pareos, glasses, belts, wallets, backpacks and bags, jewelry, ties, and footwear products. The company was founded in 1952 and is headquartered in Macul, Chile. Empresas Tricot S.A. is a subsidiary of Inversiones Retail Chile S.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Empresas Tricot S.A reported revenue of 269B CLP in FY2025 versus 181B CLP in FY2021, a compound +10.5%/yr. Reported net income was 20.0B CLP in FY2025, compounding −4.1%/yr from FY2021.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
269B CLP
Latest YoY
+13.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Revenue +10.5%/yr
FY21 181B CLP
FY22 209B CLP
FY23 216B CLP
FY24 238B CLP
FY25 269B CLP
Net income −4.1%/yr
FY21 23.7B CLP
FY22 11.8B CLP
FY23 10.7B CLP
FY24 17.3B CLP
FY25 20.0B CLP

Watch TRICOT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Empresas Tricot S.A Fair Value". https://www.fairvalue-calculator.com/stock/TRICOT

Peer Group

Apparel Retail · 106 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside +77% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 13.2× · Cheaper than median
P/B 1.53× · Pricier than median
P/S (TTM) 0.84× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 7.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 56 · sector 18
PAST 48 · sector 36
HEALTH 95 · sector 100
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare Empresas Tricot S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Empresas Tricot S.A (TRICOT) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 1,028 CLP versus a price of 581.78 CLP, about +77% (undervalued).
What is the fair value of TRICOT?
Our model-based fair value for Empresas Tricot S.A is 1,028 CLP (as of Jul 19, 2026), built from audited fundamentals. The current price is 581.78 CLP.
What is the quality score of TRICOT?
Empresas Tricot S.A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Empresas Tricot S.A (TRICOT)?
Empresas Tricot S.A reported trailing-twelve-month revenue of about 276B CLP (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TRICOT?
The net profit margin of Empresas Tricot S.A is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Empresas Tricot S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.