EN DE
Data-driven stock valuation

Toshiba Machine Co Ltd ADR (TSHMY) fair value: what the stock is really worth

We calculate from audited financials what Toshiba Machine Co Ltd ADR is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Industrials · US · Market cap $528M · ISIN US82444P1066

At a glance

TM Toshiba Machine Co Ltd ADR logo Toshiba Machine Co Ltd ADR TSHMY · US
Price$11.17
Fair Value$13.51
Upside+21.0%
Quality48/100

Below-average quality, trading 17% below our fair value of $13.51.

As of Sep 8, 2026, the fair value of Toshiba Machine Co Ltd ADR is $13.51 per share against a price of $11.17, so the fair value sits 21% above the price. A model estimate from reported figures, not an analyst target.

!Expensive Growth (revenue 5y +8.7 %/yr)
!Thin margins · 0.8% net margin
!Low debt · negative free cash flow
·3.95% dividend yield
!Mixed vs. peers (7/13)
!Narrow moat 29/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 3 out of 100
Evidence: Medium Range $11.02 to $15.99

Fair value as of: Sep 8, 2026

From 13 valuation models · updated today

Fair value updated Sep 8, 2026, revised from $13.09 to $13.51 (+3.2%) since Aug 22, 2026.

Watch Toshiba Machine Co Ltd ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (5 years)

$17.10 $4.99 Fair Value $13.51 Apr 2016 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 8, 2026.

How to read this chart

60‑month range $4.99 – $17.10 · fair‑value band $11.02 – $15.99 · the $11.17 price screens below the $13.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Toshiba Machine Co Ltd ADR (TSHMY) currently trades at $11.17, while our model-based Fair Value estimate is $13.51, implying the stock looks roughly 17.3% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bull case: the Asset-Based group reads highest at a median of $17.76 per share, and 8 of the 13 models we run sit above the $11.17 price. Bear case: the Earnings-Based group reads lowest at $2.84, and 5 of the 13 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Toshiba Machine Co Ltd ADR generated revenue of ¥133B at a net margin of 0.8%. Revenue grew 14.2% year over year. It earns a return on equity of 0.9%. The balance sheet holds a net cash position of ¥27.2B. Fundamentals as of Sep 8, 2026

Scenario range: $11.02 (bear) to $15.99 (bull), the price of $11.17 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 35% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at 21%, TSHMY screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence $12.10 $13.09 $14.80 78
EPV $12.60 $13.16 $13.63 74
ROIC Compounder $12.60 $13.16 $13.63 72
All 13 models by family
DCF Models
Owner Earnings best evidence $12.10 $13.09 $14.80 78
Earnings-Based
Graham-Dodd $1.65 $2.84 $3.47 67
EPV $12.60 $13.16 $13.63 74
Multiples
P/E Multiple $3.82 $5.10 $6.37 63
P/S Multiple $3.09 $4.13 $5.16 58
P/B Multiple $3.09 $4.13 $5.16 55
EV/EBIT $21.62 $26.00 $30.39 66
EV/EBITDA $26.11 $31.98 $37.86 67
EV/Revenue $17.86 $21.88 $25.90 54
Asset-Based
NCAV (Graham) $13.25 $17.76 $26.51 54
Economic Profit
Residual Income $16.96 $15.32 $10.15 71
ROIC Compounder $12.60 $13.16 $13.63 72
Growth Earnings
Growth-Adj P/E $2.70 $3.86 $5.01 67

Widest divergence: Asset-Based ($17.76) versus Earnings-Based ($2.84). Highest evidence: Owner Earnings (78).

Notify me when TSHMY reaches fair value

Put TSHMY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 79.8
P/S ratio 0.62 P/E × margin
EPS (TTM) $0.1400 price ÷ EPS = P/E 79.8
Dividend yield 4.0%
Net margin 0.8% FY2026
Return on equity 0.9% TTM
More key figures
Profitability
Return on assets (EBIT) 4.1% avg 5y
Operating margin 6.2% TTM
Growth
Revenue (TTM) ¥133B TTM
Revenue growth (YoY) +14.2% 3y avg +4.6%
EPS growth (YoY) −95.0%
Balance sheet & cash flow
Free cash flow −¥11.6B FY2026
Net cash ¥27.2B FY2026

Figures from reported company fundamentals · as of Sep 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 46

Profitability 31
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Shibaura Machine Co.,Ltd. engages in the manufacture and sale of various machines in Japan and internationally. It operates through three segments: Molding Machinery, Machine Tools, and Control Systems.

Full company description

Shibaura Machine Co.,Ltd. engages in the manufacture and sale of various machines in Japan and internationally. It operates through three segments: Molding Machinery, Machine Tools, and Control Systems. The company offers injection molding machines, die-casting machines, extrusion machines, nano processing systems, machine tools, Board Type PLC, servo motors, industrial robots, and IoT+m products, as well as provides additive manufacturing systems and engineering solutions. It also provides high precision machine tools, micro pattern imprinting machines, high precision glass mold press machines, and electronic control system. In addition, the company provides machine tools that include double column type machining centers, horizontal boring machines, vertical lathes, and other machine tools. Furthur, it is involved in the castings, heat treatment, and machining work activities. The company was formerly known as Toshiba Machine Co., Ltd. and changed its name to Shibaura Machine Co.,Ltd. in April 2020. Shibaura Machine Co.,Ltd. was founded in 1938 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Toshiba Machine Co Ltd ADR reported revenue of ¥141B in FY2026 versus ¥108B in FY2022, a compound +6.9%/yr. Reported net income was ¥1.1B in FY2026, compounding −26.5%/yr from FY2022.

Growth Quality 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$141B
Latest YoY
−16.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Value creation/yr (5Y, in JPY) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.5%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−27.4%
Dividend yield4.0%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y −27.4% vs 10Y −10.6%, flattening
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0.4% (2021) → 3.3% (2026) · rising
Worst earnings drop134% (2010) (loss year, drop beyond 100%) · in USD
Revenue +6.9%/yr
FY22 ¥108B
FY23 ¥123B
FY24 ¥161B
FY25 ¥168B
FY26 ¥141B
Net income −26.5%/yr
FY22 ¥3.7B
FY23 ¥6.4B
FY24 ¥17.9B
FY25 ¥12.6B
FY26 ¥1.1B
Character of growth · EPS growth decomposed (2015-2026) +15.6 % p.a.
Revenue per share +6.0 %

of which total revenue +3.2 % · buybacks/dilution +2.7 %

EBIT margin +7.1 %
Tax rate +1.0 %
Residual (interest, one-offs) +0.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch TSHMY, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Toshiba Machine Co Ltd ADR Fair Value". https://www.fairvalue-calculator.com/stock/TSHMY

Peer Group

Specialty Industrial Machinery · 794 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 48 · Below median
Fair Value upside +17% · Top 25%
Profitability
Return on equity (TTM) 1% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 6% · Below median
Growth and dividend
Revenue growth 14% · Above median
Dividend yield (TTM) 4.0% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 79.8× · Priciest 25%

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE61 · sector 0
FUTURE71 · sector 20
PAST3 · sector 28
HEALTH100 · sector 96
DIVIDEND79 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Sep 8, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $941.84 $131.95 −86%
SIE SIE €272.65 €139.77 −49%
Eaton Corporation ETN $410.85 $168.65 −59%
Parker-Hannifin Corporation PH $962.59 $398.69 −59%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 −46%
Cummins Inc CMI $564.40 $348.94 −38%
Illinois Tool Works Inc ITW $270.12 $145.84 −46%
Emerson Electric Co EMR $152.82 $58.44 −62%
AMETEK, Inc AME $236.25 $125.80 −47%
Rockwell Automation, Inc ROK $417.53 $125.76 −70%

Compare Toshiba Machine Co Ltd ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Toshiba Machine Co Ltd ADR (TSHMY) overvalued or undervalued?
As of Sep 8, 2026, our model estimates a fair value of $13.51 versus a price of $11.17, about +21% upside (undervalued).
What is the fair value of TSHMY?
Our model-based fair value for Toshiba Machine Co Ltd ADR is $13.51 (as of Sep 8, 2026), built from audited fundamentals. The current price: $11.17.
What is the quality score of TSHMY?
Toshiba Machine Co Ltd ADR has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Toshiba Machine Co Ltd ADR (TSHMY)?
Our model-based price target is the fair value of $13.51 (as of Sep 8, 2026) from 13 valuation models. Cautious scenario $11.02, optimistic scenario $15.99. It is a calculation from audited fundamentals, not an analyst target.
What is the Toshiba Machine Co Ltd ADR stock forecast for 2026?
Our models put fair value at $13.51, about +21% upside versus a price of $11.17 (undervalued). Cautious scenario $11.02, optimistic scenario $15.99. The calculation is refreshed regularly with new filings.
What is the revenue of Toshiba Machine Co Ltd ADR (TSHMY)?
Toshiba Machine Co Ltd ADR reported trailing-twelve-month revenue of about ¥133B (latest available figure, as of Sep 8, 2026).
What is the net profit margin of TSHMY?
The net profit margin of Toshiba Machine Co Ltd ADR is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does Toshiba Machine Co Ltd ADR pay a dividend?
Toshiba Machine Co Ltd ADR currently shows a dividend yield of about 3.95% relative to its recent price (as of Sep 8, 2026).
Free · no account needed

Watch Toshiba Machine Co Ltd ADR in the live analysis

One click puts Toshiba Machine Co Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.