EN DE

UniCredit S.p.A. (UCG) Fair Value & Analysis

Financial Services · IT · Market cap €112B · ISIN IT0005239360

What is UniCredit S.p.A. really worth?

US UniCredit S.p.A. UCG · MI
Price€83.67
Fair Value€77.62
Upside−7.2%
Quality64/100

A solid business, currently priced close to our fair value of €77.62.

As of Aug 31, 2026, the fair value of UniCredit S.p.A. is €77.62 per share against a price of €83.67, so the fair value sits 7% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch UniCredit S.p.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 44.6% net margin
Moderate debt · generates free cash flow
Wide moat 72/100

Risks

!Mixed Growth (revenue 5y +6.3 %/yr)
!Mixed vs. peers (8/15)
!Weak on valuation: 24 out of 100
!Weak on balance sheet: 29 out of 100

For context

·3.47% dividend yield
Evidence: High Range €58.21 – €97.02

Fair value as of: Aug 31, 2026

From 4 valuation models · updated 6 days ago

Share price −1.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

€86.15 €6.52 Fair Value €77.62 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range €6.52 – €86.15 · fair‑value band €58.21 – €97.02 · the €83.67 price screens above the €77.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UniCredit S.p.A. (UCG) currently trades at €83.67, while our model-based Fair Value estimate is €77.62, implying the stock looks roughly 7.8% fairly valued today. The Quality Score stands at 64/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of €63.27 per share, and 1 of the 4 models we run sit above the €83.67 price. Bear case: the Asset-Based group reads lowest at €30.28, and 3 of the 4 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, UniCredit S.p.A. generated revenue of €25.5B at a net margin of 44.6%. Revenue grew 6.4% year over year. It earns a return on equity of 17.0%. Net debt stands at €75.4B. Fundamentals as of Aug 31, 2026

Our scenario range runs from €58.21 (bear case) to €97.02 (bull case); at €83.67, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 61% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −17% fair-value upside, at −7%, UCG screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €2.98 per share, which is 3.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence €48.11 €63.09 €184.59 66
P/E Multiple €71.03 €94.71 €118.38 63
P/B Multiple €47.45 €63.27 €79.09 55
All 4 models by family
Multiples
P/E Multiple €71.03 €94.71 €118.38 63
P/B Multiple €47.45 €63.27 €79.09 55
Asset-Based
NCAV (Graham) €22.60 €30.28 €45.19 54
Economic Profit
Residual Income best evidence €48.11 €63.09 €184.59 66

Widest divergence: Multiples (€63.27) versus Asset-Based (€30.28). Highest evidence: Residual Income (66).

Notify me when UCG reaches fair value

Put UCG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.5
P/S ratio 5.02 P/E × margin
EPS (TTM) €7.27 price ÷ EPS = P/E 11.5
Dividend yield 3.5% payout 40.0%
Net margin 43.6% FY2025
Return on equity 17.0% TTM
More key figures
Profitability
Return on assets (EBIT) 0.5% avg 5y
Operating margin 62.3% TTM
Growth
Revenue (TTM) €25.5B TTM
Revenue growth (YoY) +6.4% 3y avg +6.0%
EPS growth (YoY) +20.1%
Balance sheet & cash flow
Free cash flow €7.3B FY2025
Net debt €75.4B FY2025 · ≈ 10.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 59 · Market factors (momentum, volatility) 73

Profitability 39
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

UniCredit S.p.A. provides commercial banking services in Italy, Germany, Central Europe, and Eastern Europe. The company offers retail, private, and wealth management solutions; and institutional investor solutions.

Full company description

UniCredit S.p.A. provides commercial banking services in Italy, Germany, Central Europe, and Eastern Europe. The company offers retail, private, and wealth management solutions; and institutional investor solutions. It also provides corporate finance advisory, rating advisory, financial sponsor, patient capital, capital structure advisory, and sustainable finance solutions, as well as securities services. In addition, the company offers transactional and risk management, structured finance, debt funding, equity funding, project finance, commodity trade finance, and trade and export finance services; group trade and correspondent banking services; and payments solutions. It serves SME, corporate, multinational corporate, financial institution, and public sector clients, as well as retail, private banking, wealth management, and family office clients. UniCredit S.p.A. was founded in 1870 and is headquartered in Milan, Italy.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

UniCredit S.p.A. reported revenue of €25.0B in FY2025 versus €18.6B in FY2021, a compound +7.7%/yr. Reported net income was €10.9B in FY2025, compounding +63.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€25.0B
Latest YoY
−5.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+57.9% · in EUR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+54.4%
Dividend yield3.5%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 54.4% vs 10Y 16.3%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36.7% (2018) → 48.5% (2023) · rising
Worst earnings drop1,620% (2013) (loss year, drop beyond 100%) · in EUR
⚠ Revenue per share shrinking 2.0%/yr over ~10Y (margins intact) Structural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Revenue +7.7%/yr
FY21 €18.6B
FY22 €21.0B
FY23 €23.6B
FY24 €26.6B
FY25 €25.0B
Net income +63.2%/yr
FY21 €1.5B
FY22 €6.5B
FY23 €9.5B
FY24 €9.7B
FY25 €10.9B

Watch UCG: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UniCredit S.p.A. Fair Value". https://www.fairvalue-calculator.com/stock/UCG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1070 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −7% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 45% · Top 25%
Operating margin (TTM) 62% · Top 25%
Revenue growth 6% · Below median
Dividend yield (TTM) 3.5% · Above median
Debt / equity 1.42× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 11.5× · Cheaper than median
P/B 1.92× · Pricier than 75% of peers
P/S (TTM) 5.10× · Pricier than 75% of peers
P/FCF 17.9× · Pricier than 75% of peers
EV/EBITDA 13.8× · Pricier than median
PEG 1.13× · Cheaper than median

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must UniCredit S.p.A. deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years+26.0 % per year
Achieved revenue growth, 5 years+6.3 % p.a.
Sector median revenue growth+8.1 %
FCF yield on price5.77 %
Discount rate (WACC) in the models11.7 %

The price demands an acceleration versus past growth. Not a sell signal, but an expectation the company still has to earn. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE24 · sector 32
FUTURE32 · sector 45
PAST68 · sector 41
HEALTH29 · sector 85
DIVIDEND69 · sector 51

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.18 $24.12 +4%
BNP Paribas SA BNP €104.54 €144.64 +38%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,423 ₹835.21 −41%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%
The PNC Financial Services Group PNC $242.22 $192.40 −21%

Compare UniCredit S.p.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is UniCredit S.p.A. (UCG) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of €77.62 versus a price of €83.67, about −7% upside (fairly valued).
What is the fair value of UCG?
Our model-based fair value for UniCredit S.p.A. is €77.62 (as of Aug 31, 2026), built from audited fundamentals. The current price: €83.67.
What is the quality score of UCG?
UniCredit S.p.A. has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UniCredit S.p.A. (UCG)?
Our model-based price target is the fair value of €77.62 (as of Aug 31, 2026) from 4 valuation models. Cautious scenario €58.21, optimistic scenario €97.02. It is a calculation from audited fundamentals, not an analyst target.
What is the UniCredit S.p.A. stock forecast for 2026?
Our models put fair value at €77.62, about −7% upside versus a price of €83.67 (fairly valued). Cautious scenario €58.21, optimistic scenario €97.02. The calculation is refreshed regularly with new filings.
What is the revenue of UniCredit S.p.A. (UCG)?
UniCredit S.p.A. reported trailing-twelve-month revenue of about €25.5B (latest available figure, as of Aug 31, 2026).
What is the net profit margin of UCG?
The net profit margin of UniCredit S.p.A. is about 44.6%, meaning it keeps roughly 44.6% of revenue as net income. Based on the latest reported figures.
Does UniCredit S.p.A. pay a dividend?
UniCredit S.p.A. currently shows a dividend yield of about 3.47% relative to its recent price (as of Aug 31, 2026).
What growth is priced into UniCredit S.p.A. (UCG)?
For today's price to be fair in a discounted-cash-flow model, UniCredit S.p.A. would have to grow free cash flow by +26.0 % per year for ten years (discount rate 11.7 %, then 2 % perpetual growth). Over the last 5 years revenue grew +6.3 % per year. As of Aug 31, 2026.
What discount rate (WACC) does the fair value of UCG use?
Our models discount UniCredit S.p.A. at 11.7 %: a base by market capitalisation (large), damped by beta 1.07, country premium for Italy. The same rate applies in all 26 models.
Free · no account needed

Watch UniCredit S.p.A. in the live analysis

One click puts UniCredit S.p.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.