EN DE

UNITEDLABELS Aktiengesellschaft (ULC) Fair Value & Analysis

Consumer Cyclical · DE · Market cap €6.4M

UA UNITEDLABELS Aktiengesellschaft ULC · XETRA
Price€1.01
Fair Value€1.47
Upside+46.3%
Quality42/100
Watch UNITEDLABELS Aktiengesellschaft for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.1% net margin
High debt · generates free cash flow
Ranks above peers (8/13)
Moderate moat 52/100
Evidence: High Range €1.06 – €3.46 Share as image

Fair value as of: Jul 16, 2026

From 22 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €0.9400 to €1.47 (+56.4%) since Jun 24, 2026. Share price +3.6% over the past month.

Below-average quality, screening 46% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (€1.06). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (€1.06 to €3.46). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€3.74 €0.9260 Fair Value €1.47 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €0.9260 – €3.74 · fair‑value band €1.06 – €3.46 · the €1.01 price screens below the €1.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UNITEDLABELS Aktiengesellschaft (ULC) currently trades at €1.01, while our model-based Fair Value estimate is €1.47, implying the stock looks roughly 46.3% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, UNITEDLABELS Aktiengesellschaft generated revenue of €19.7M at a net margin of -0.2%. Revenue grew 4.5% year over year. It earns a return on equity of -1.5%. Net debt stands at €6.3M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €1.06 (bear case) to €3.46 (bull case); at €1.01, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at 46%, ULC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €0.7900 €1.01 €2.90 76
Rev-Margin DCF €0.2700 €1.07 €2.02 74
ROIC Compounder €0.6300 €0.8400 €1.04 72
All 22 models by family
DCF Models
Owner Earnings €0.6800 €1.10 €1.78 31
5Y Revenue Exit €0.2700 €1.06 €2.21 39
5Y EBITDA Exit €0.6400 €1.70 €3.10 41
5Y P/E Exit €0.3900 €1.27 €2.31 38
10Y Revenue Exit €0.2600 €0.7900 36
10Y EBITDA Exit €0.0200 €0.6000 €1.23 37
10Y P/E Exit €0.3700 €0.8400 35
Earnings-Based
Graham-Dodd €1.09 €1.33 €1.50 54
EPV €0.6300 €0.8200 €0.9700 59
Dividend Discount
Gordon GGM €0.6300 €0.6700 €0.7300 70
DDM Multi-Stage €0.6300 €0.7200 €0.8500 61
Multiples
P/E Multiple €2.65 €3.53 €4.41 63
P/S Multiple €2.05 €2.73 €3.41 58
P/B Multiple €1.77 €2.37 €2.96 55
EV/EBIT €2.35 €3.45 €4.55 53
EV/EBITDA €2.26 €3.33 €4.40 54
EV/Revenue €1.28 €2.23 €3.18 43
Asset-Based
NCAV (Graham) €0.3000 €0.4000 €0.5900 50
Growth DCF
Rev-Margin DCF €0.2700 €1.07 €2.02 74
Economic Profit
Residual Income €0.7900 €1.01 €2.90 76
ROIC Compounder €0.6300 €0.8400 €1.04 72
Growth Earnings
Growth-Adj P/E €1.87 €2.67 €3.46 68

Widest divergence: Multiples (€2.73) versus Asset-Based (€0.4000). Highest evidence: Residual Income (76).

Notify me when ULC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €19.7M
Revenue growth (YoY) +4.5%
Net margin -0.2%
Return on equity -1.5%
Free cash flow €278K FY2025
Operating margin 5.4%
More key figures
EPS growth (YoY) -27.4%
Net debt €6.3M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 37 · Market factors (momentum, volatility) 27

Profitability 51
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

UNITEDLABELS Aktiengesellschaft provides branded products for media and entertainment industry in Germany and internationally.

Full company description

UNITEDLABELS Aktiengesellschaft provides branded products for media and entertainment industry in Germany and internationally. The company provides its products under brand names Harry Potter, Paw Patrol, Peppa Pig, Playmobil, Batman, Superman, Peanuts, Hello Kitty, Pummel & Friends, Ralph Ruthe, C64, Looney Tunes, Sesame Street, Grüffelo, Kleiner Rabe Socke, Miraculous, Baby Shark, Mia&Me, SpongeBob, Tom & Jerry, Scooby Doo, The Flinstones, ACDC, and KISS. It offers cups, bowls, plates, breakfast sets, lunch boxes, water bottles, thermos mugs, bags, backpacks, gym bags, notebooks, notepads, college blocks, mess scootes, case, cosmetic bags, back to school, alarm clocks, pillows, money boxes, and pajamas products. UNITEDLABELS Aktiengesellschaft was founded in 1987 and is headquartered in Münster, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

UNITEDLABELS Aktiengesellschaft reported revenue of €21.5M in FY2025 versus €18.0M in FY2021, a compound +4.6%/yr. Reported net income was €1.1M in FY2025.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€21.5M
Latest YoY
−4.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Revenue +4.6%/yr
FY21 €18.0M
FY22 €22.3M
FY23 €24.8M
FY24 €22.5M
FY25 €21.5M
Net income
FY21 −€213K
FY22 €445K
FY23 €632K
FY24 €156K
FY25 €1.1M

Watch ULC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UNITEDLABELS Aktiengesellschaft Fair Value". https://www.fairvalue-calculator.com/stock/ULC

Peer Group

Leisure · 190 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside +46% · Top 25%
Return on equity (TTM) 29% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth -5% · Below median
Debt / equity 1.74× · Higher than 75% of peers

Valuation Multiples vs Leisure median · lower = cheaper

P/E (TTM) 6.2× · Cheaper than 75% of peers
P/B 1.82× · Pricier than median
P/S (TTM) 0.35× · Cheaper than 75% of peers
P/FCF 26.8× · Pricier than 75% of peers
EV/EBITDA 8.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 95 · sector 14
FUTURE 0 · sector 18
PAST 100 · sector 19
HEALTH 13 · sector 94
DIVIDEND 0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$74.15 HK$119.29 +61%
Pop Mart International Group 9992 HK$160.20 HK$227.30 +42%
Amer Sports, Inc AS $36.44 $16.16 -56%
Hasbro, Inc HAS $81.55 $83.38 +2%
Life Time Group LTH $42.15 $16.15 -62%
Acushnet Holdings GOLF $114.78 $37.79 -67%
Li Ning Company 2331 HK$14.80 HK$29.26 +98%
Benefit Systems S.A BFT 5,255 PLN 3,714 PLN -29%
Ninebot Limited 689009 ¥37.82 ¥39.17 +4%
Asmodee Group ASMDEEB kr 145.70 kr 41.90 -71%

Compare UNITEDLABELS Aktiengesellschaft with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is UNITEDLABELS Aktiengesellschaft (ULC) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €1.47 versus a price of €1.01, about +46% (undervalued).
What is the fair value of ULC?
Our model-based fair value for UNITEDLABELS Aktiengesellschaft is €1.47 (as of Jul 16, 2026), built from audited fundamentals. The current price is €1.01.
What is the quality score of ULC?
UNITEDLABELS Aktiengesellschaft has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of UNITEDLABELS Aktiengesellschaft (ULC)?
UNITEDLABELS Aktiengesellschaft reported trailing-twelve-month revenue of about €19.7M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ULC?
The net profit margin of UNITEDLABELS Aktiengesellschaft is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track UNITEDLABELS Aktiengesellschaft and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.