Fair Value Calculator Fair Value Calculator
EN DE

Univastu India Limited (UNIVASTU) Fair Value & Analysis

Industrials · IN · Market cap ₹3.2B

UI Univastu India Limited UNIVASTU · NSE
Price₹88.41
Fair Value₹181.50
Upside+105.3%
Quality39/100
Watch Univastu India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹102.01 – ₹273.83

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Share price +9.6% over the past month.

Price vs Fair Value (12 months)

₹262.70 ₹59.63 Fair Value ₹181.50 Jul 2025 Jul 2026

12‑month range ₹59.63 – ₹262.70 · fair‑value band ₹102.01 – ₹273.83 · the ₹88.41 price screens below the ₹181.50 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Univastu India Limited (UNIVASTU) currently trades at ₹88.41, while our model-based Fair Value estimate is ₹181.50 — implying the stock looks roughly 105.3% undervalued today. We read business quality at 39/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Univastu India Limited generated revenue of ₹2.4B at a net margin of 9.6%. Revenue grew 111.6% year over year. It earns a return on equity of 26.0%. Net debt stands at ₹129M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹2.4B
Revenue growth (YoY) +112%
Net margin 9.6%
Return on equity 26.0%
Free cash flow ₹80.2M FY2026
P/E ratio 30.4
More key figures
Operating margin 12.5%
EPS (TTM) ₹2.92
EPS growth (YoY) +162%
Net debt ₹129M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Univastu India Limited provides works contract services in India. It offers integrated engineering, procurement, and construction services for civil, structural, and infrastructure projects. The company handles various projects for metro stations, sports complexes, hospitals, commercial buildings, cold storages, educational institutions, mass housing, water supply, drainage, roads, and bridges. It also trades in construction materials, including steel, cement, and electrical products. The company serves governmental and private sectors. The company was incorporated in 2009 and is based in Pune, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Univastu India Limited reported revenue of ₹2.4B in FY2026 versus ₹587M in FY2022, a compound +42.7%/yr. Reported net income was ₹233M in FY2026, compounding +45.2%/yr from FY2022.

Revenue +42.7%/yr
FY22 ₹587M
FY23 ₹869M
FY24 ₹1.2B
FY25 ₹1.7B
FY26 ₹2.4B
Net income +45.2%/yr
FY22 ₹52.4M
FY23 ₹66.3M
FY24 ₹70.9M
FY25 ₹105M
FY26 ₹233M

Is UNIVASTU fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4110 $0.0100 -98%
Samsung C&T Corporation 028260 407,500 KRW 236,704 KRW -42%
China State Construction Engineering Corporation 601668 ¥4.74 ¥15.02 +217%
TopBuild Corp BLD 7,547 MXN 3,472 MXN -54%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Univastu India Limited (UNIVASTU) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹181.50 versus a price of ₹88.41 — about +105% (undervalued). Model-based estimate, not financial advice.
What is the fair value of UNIVASTU?
Our model-based fair value for Univastu India Limited is ₹181.50 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹88.41.
What is the quality score of UNIVASTU?
Univastu India Limited has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Univastu India Limited (UNIVASTU)?
Univastu India Limited reported trailing-twelve-month revenue of about ₹2.4B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of UNIVASTU?
The net profit margin of Univastu India Limited is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.