Fair Value Calculator Fair Value Calculator
EN DE

Udayshivakumar Infra Limited (USK) Fair Value & Analysis

Industrials · IN · Market cap ₹1.3B

UI Udayshivakumar Infra Limited USK · NSE
Price₹22.81
Fair Value₹6.28
Upside-72.5%
Quality39/100
Watch Udayshivakumar Infra Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹4.71 – ₹7.85

Fair value as of: Jul 3, 2026

From 13 valuation models · updated today

Share price −1.9% over the past month.

Price vs Fair Value (12 months)

₹37.94 ₹19.96 Fair Value ₹6.28 Jul 2025 Jul 2026

12‑month range ₹19.96 – ₹37.94 · fair‑value band ₹4.71 – ₹7.85 · the ₹22.81 price screens above the ₹6.28 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Udayshivakumar Infra Limited (USK) currently trades at ₹22.81, while our model-based Fair Value estimate is ₹6.28 — implying the stock looks roughly 72.5% overvalued today. We read business quality at 39/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Udayshivakumar Infra Limited generated revenue of ₹2.1B at a net margin of 0.8%. Revenue declined 57.3% year over year. It earns a return on equity of 1.0%. Net debt stands at ₹398M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹2.1B
Revenue growth (YoY) -57.3%
Net margin 0.8%
Return on equity 1.0%
Free cash flow −₹13.2M FY2026
P/E ratio 69.1
More key figures
Operating margin 31.3%
EPS (TTM) ₹0.3300
Net debt ₹398M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Udayshivakumar Infra Limited engages in the execution of infrastructure projects primarily in India. The company is involved in the construction of roads; toll collection on highways; and other related government contracts. It also provides ready mix concrete. Udayshivakumar Infra Limited was incorporated in 1995 and is based in Davanagere, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Udayshivakumar Infra Limited reported revenue of ₹2.1B in FY2026 versus ₹1.9B in FY2022, a compound +3.3%/yr. Reported net income was ₹16.6M in FY2026, compounding −39.5%/yr from FY2022.

Revenue +3.3%/yr
FY22 ₹1.9B
FY23 ₹2.9B
FY24 ₹5.8B
FY25 ₹2.9B
FY26 ₹2.1B
Net income −39.5%/yr
FY22 ₹124M
FY23 ₹160M
FY24 ₹301M
FY25 −₹72.1M
FY26 ₹16.6M

Is USK fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $42.70 $34.33 -20%
Samsung C&T Corporation 028260 407,500 KRW 236,704 KRW -42%
China State Construction Engineering Corporation 601668 ¥4.74 ¥15.02 +217%
TopBuild Corp BLD 7,547 MXN 3,472 MXN -54%
Hyundai Engineering & Construction Co 000720 131,900 KRW 76,878 KRW -42%
United Integrated Services Co 2404 1,260 TWD 1,431 TWD +14%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Udayshivakumar Infra Limited (USK) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹6.28 versus a price of ₹22.81 — about −72% (overvalued). Model-based estimate, not financial advice.
What is the fair value of USK?
Our model-based fair value for Udayshivakumar Infra Limited is ₹6.28 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹22.81.
What is the quality score of USK?
Udayshivakumar Infra Limited has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Udayshivakumar Infra Limited (USK)?
Udayshivakumar Infra Limited reported trailing-twelve-month revenue of about ₹2.1B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of USK?
The net profit margin of Udayshivakumar Infra Limited is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.