EN DE

Vaxxa AB (VAXXA) Fair Value & Analysis

Technology · SE · Market cap 19.2M SEK

VA Vaxxa AB VAXXA · ST
Pricekr 0.4420
Fair Valuekr 0.7650
Upside+73.1%
Quality31/100
Weak Growth
Loss-making · -9.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 0/100
Watch Vaxxa AB for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 0.5780 – kr 0.9520 Share as image

Fair value as of: Aug 2, 2026

From 7 valuation models · updated today

Share price +5.2% over the past month.

Below-average quality, and the price sits 73% below our fair value.

What matters now

  • The large discount to fair value meets weak quality (31/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (kr 0.5780). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 14.91 kr 0.2724 Fair Value kr 0.7650 May 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range kr 0.2724 – kr 14.91 · fair‑value band kr 0.5780 – kr 0.9520 · the kr 0.4420 price screens below the kr 0.7650 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vaxxa AB (VAXXA) currently trades at kr 0.4420, while our model-based Fair Value estimate is kr 0.7650, implying the stock looks roughly 73.1% undervalued today. We read business quality at 31/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Vaxxa AB generated revenue of 92.8M SEK at a net margin of -9.5%. Revenue grew 50.5% year over year. It earns a return on equity of -49.5%. Fundamentals as of Aug 2, 2026

Our scenario range runs from kr 0.5780 (bear case) to kr 0.9520 (bull case); at kr 0.4420, the current price sits below that range. The share trades about 51% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 73%, VAXXA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 0.6200 kr 0.7300 kr 0.8600 80
Rev-Margin DCF kr 0.6300 kr 0.8500 kr 1.09 74
NCAV (Graham) kr 0.1700 kr 0.2300 kr 0.3500 50
All 7 models by family
DCF Models
FCF DCF kr 0.6100 kr 0.7400 kr 0.8800 38
5Y Revenue Exit kr 0.6300 kr 0.8400 kr 1.10 39
10Y Revenue Exit kr 0.6100 kr 0.7800 kr 0.9800 36
Multiples
EV/Revenue kr 0.6800 kr 0.9000 kr 1.12 43
Asset-Based
NCAV (Graham) kr 0.1700 kr 0.2300 kr 0.3500 50
Growth DCF
Growth DCF kr 0.6200 kr 0.7300 kr 0.8600 80
Rev-Margin DCF kr 0.6300 kr 0.8500 kr 1.09 74

Widest divergence: Multiples (kr 0.9000) versus Asset-Based (kr 0.2300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 92.8M SEK
Revenue growth (YoY) +50.5%
Net margin -9.5%
Return on equity -49.5%
Free cash flow 2.4M SEK FY2025
Operating margin 0.0%
More key figures
EPS (TTM) kr -0.2000

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 46 · Market factors (momentum, volatility) 19

Profitability 34
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vaxxa AB operates an auction platform, vaxxa.se, which provides private individuals and companies to sell and buy used objects in vehicles, machinery, and construction industry. The company was formerly known as Augeo Group AB and changed its name to Vaxxa AB in July 2023. Vaxxa AB was incorporated in 2015 and is based in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Vaxxa AB reported revenue of kr 75.0M in FY2025 versus kr 0 in FY2022. Reported net income was −kr 9.4M in FY2025.

Growth Quality 7/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
75.0M SEK
Latest YoY
−8.1%
Revenue
FY22 kr 0
FY23 kr 54.9M
FY24 kr 81.7M
FY25 kr 75.0M
Net income
FY22 −kr 41.9M
FY23 −kr 5.1M
FY24 kr 388K
FY25 −kr 9.4M

Watch VAXXA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vaxxa AB Fair Value". https://www.fairvalue-calculator.com/stock/VAXXA

Peer Group

Software - Application · 773 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside +73% · Top 25%
Return on assets -22% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 0% · Below median
Revenue growth 51% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 / 0
FUTURE 100 / 37
PAST 0 / 7
HEALTH 100 / 98
DIVIDEND 0 / 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Vaxxa AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vaxxa AB (VAXXA) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of kr 0.7650 versus a price of kr 0.4420, about +73% (undervalued).
What is the fair value of VAXXA?
Our model-based fair value for Vaxxa AB is kr 0.7650 (as of Aug 2, 2026), built from audited fundamentals. The current price is kr 0.4420.
What is the quality score of VAXXA?
Vaxxa AB has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vaxxa AB (VAXXA)?
Vaxxa AB reported trailing-twelve-month revenue of about 92.8M SEK (latest available figure, as of Aug 2, 2026).
What is the net profit margin of VAXXA?
The net profit margin of Vaxxa AB is about -9.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vaxxa AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.