EN DE

Viva Energy Group (VEA) Fair Value & Analysis

Energy · AU · Market cap A$3.8B

VE Viva Energy Group VEA · AU
PriceA$2.65
Fair ValueA$1.34
Upside-49.4%
Quality35/100
Watch Viva Energy Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.5% net margin
High debt · generates free cash flow
2.86% dividend yield
Trails peers (2/13)
Narrow moat 20/100
Evidence: Medium Range A$0.8000 – A$2.32 Share as image

Fair value as of: Jul 16, 2026

From 12 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from A$1.36 to A$1.34 (−1.5%) since Jun 24, 2026. Share price +19.4% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$2.32). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (A$0.8000 to A$2.32). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$3.53 A$1.38 Fair Value A$1.34 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$1.38 – A$3.53 · fair‑value band A$0.8000 – A$2.32 · the A$2.65 price screens above the A$1.34 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Viva Energy Group (VEA) currently trades at A$2.65, while our model-based Fair Value estimate is A$1.34, implying the stock looks roughly 49.4% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Viva Energy Group generated revenue of A$28.5B at a net margin of -1.5%. Revenue declined 6.1% year over year. It earns a return on equity of -25.4%. Net debt stands at A$9.0B. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.8000 (bear case) to A$2.32 (bull case); at A$2.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -48% fair-value upside, at -49%, VEA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$0.3100 A$1.16 80
ROIC Compounder A$0.4000 A$0.6700 A$0.9300 72
EPV A$0.4000 A$0.6700 A$0.9000 59
All 12 models by family
DCF Models
FCF DCF A$0.3200 A$1.22 38
5Y Revenue Exit A$0.2400 A$1.36 A$2.82 39
5Y EBITDA Exit A$0.5800 A$2.02 A$3.74 41
10Y Revenue Exit A$0.9500 A$2.33 36
10Y EBITDA Exit A$0.2600 A$1.41 A$3.03 37
Earnings-Based
EPV A$0.4000 A$0.6700 A$0.9000 59
Multiples
EV/EBIT A$0.2700 A$0.7800 A$1.28 53
EV/EBITDA A$1.31 A$2.17 A$3.03 54
EV/Revenue A$0.5900 A$1.39 A$2.18 43
Asset-Based
NCAV (Graham) A$0.4300 A$0.5800 A$0.8700 50
Growth DCF
Growth DCF A$0.3100 A$1.16 80
Economic Profit
ROIC Compounder A$0.4000 A$0.6700 A$0.9300 72

Widest divergence: Multiples (A$1.39) versus Growth DCF (A$0.3100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$28.5B
Revenue growth (YoY) -6.1%
Net margin -1.5%
Return on equity -25.4%
Free cash flow A$146M FY2025
Operating margin 1.6%
More key figures
EPS (TTM) A$-0.2600
Dividend yield 2.9%
EPS growth (YoY) +306%
Net debt A$9.0B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 34 · Market factors (momentum, volatility) 72

Profitability 28
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Viva Energy Group Limited operates as an energy company in Australia, Singapore, and Papua New Guinea. The company operates through three segments: Convenience & Mobility, Commercial & Industrial, and Energy & Infrastructure.

Full company description

Viva Energy Group Limited operates as an energy company in Australia, Singapore, and Papua New Guinea. The company operates through three segments: Convenience & Mobility, Commercial & Industrial, and Energy & Infrastructure. The Convenience & Mobility segment operates as an integrated convenience and fuel network under the Shell, Coles Express, Reddy Express, Liberty, Westside, OTR, S24, and Smokemart and Gift Box (SMGB) brands. The Commercial & Industrial segment supplies fuel, lubricants, polypropylene, and specialty hydrocarbon products to commercial customers in the aviation, marine, transport, resources, construction, agriculture, and manufacturing industries, as well as wholesalers. The Energy & Infrastructure owns and operates a refinery in Geelong, Victoria that refines crude oil into petroleum products; and manufacturer of bitumen and aviation gasoline used in piston engine aircraft, aromatic and aliphatic-based solvents, and polypropylene products. Viva Energy Group Limited was founded in 1901 and is based in Docklands, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Viva Energy Group reported revenue of A$28.5B in FY2025 versus A$15.9B in FY2021, a compound +15.8%/yr. Reported net income was −A$421M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$28.5B
Latest YoY
−4.9%
Avg. growth/yr (3Y)
+2.6%
Avg. growth/yr (5Y)
+18.2%
Avg. growth/yr (11Y)
+13.9%
Revenue +15.8%/yr
FY21 A$15.9B
FY22 A$26.4B
FY23 A$26.7B
FY24 A$30.0B
FY25 A$28.5B
Net income
FY21 A$233M
FY22 A$514M
FY23 A$3.8M
FY24 −A$76.3M
FY25 −A$421M

VEA screens 49% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Viva Energy Group Fair Value". https://www.fairvalue-calculator.com/stock/VEA

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −49% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth -6% · Bottom 25%
Dividend yield (TTM) 2.9% · Above median
Debt / equity 1.57× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/B 1.89× · Pricier than median
P/S (TTM) 0.10× · Cheaper than 75% of peers
P/FCF 18.5× · Pricier than 75% of peers
EV/EBITDA 10.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 0 · sector 15
PAST 0 · sector 32
HEALTH 21 · sector 80
DIVIDEND 57 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Phillips 66 PSX $196.16 $101.04 -48%
Neste Oyj NESTE €31.10 €4.07 -87%
Formosa Petrochemical Corporation 6505 81.30 TWD 16.68 TWD -79%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%

Compare Viva Energy Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Viva Energy Group (VEA) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$1.34 versus a price of A$2.65, about −49% (overvalued).
What is the fair value of VEA?
Our model-based fair value for Viva Energy Group is A$1.34 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$2.65.
What is the quality score of VEA?
Viva Energy Group has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Viva Energy Group (VEA)?
Viva Energy Group reported trailing-twelve-month revenue of about A$28.5B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of VEA?
The net profit margin of Viva Energy Group is about -1.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Viva Energy Group pay a dividend?
Viva Energy Group currently shows a dividend yield of about 2.97% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Viva Energy Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.