EN DE

Vital Farms, Inc (VITL) Fair Value & Analysis

Consumer Defensive · US · Market cap $476M

VF Vital Farms, Inc logo Vital Farms, Inc VITL · US
Price$12.24
Fair Value$10.82
Upside-11.6%
Quality49/100
Watch Vital Farms, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/12)
Moderate moat 50/100
Evidence: High Range $8.10 – $16.70 Share as image

Fair value as of: Jul 24, 2026

From 16 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $32.48 to $10.82 (−66.7%) since Jun 25, 2026. Share price −0.6% over the past month.

Below-average quality, and screening another 12% overvalued on our models.

What matters now

  • A fairly wide model range ($8.10 to $16.70) leaves room in how you read the outcome.
  • Our model range runs from $8.10 (bear) to $16.70 (bull), base $10.82. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$52.41 $8.17 Fair Value $10.82 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $8.17 – $52.41 · fair‑value band $8.10 – $16.70 · the $12.24 price screens above the $10.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vital Farms, Inc (VITL) currently trades at $12.24, while our model-based Fair Value estimate is $10.82, implying the stock looks roughly 11.6% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Vital Farms, Inc generated revenue of $784M at a net margin of 6.1%. Revenue grew 15.4% year over year. It earns a return on equity of 15.4%. Net debt stands at $4.7M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $8.10 (bear case) to $16.70 (bull case); at $12.24, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 77% below its 52-week high and 54% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -12%, VITL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $8.90 $12.55 $50.60 76
ROIC Compounder $16.24 $23.46 $27.37 72
Gordon GGM $0.3900 $0.7000 $0.9600 70
All 16 models by family
Earnings-Based
Graham-Dodd $10.52 $73.36 $102.95 54
Lynch FV $32.83 $46.90 $60.97 50
PEG = 1.0 $32.83 $46.90 $60.97 46
EPV $12.91 $14.52 $15.87 59
Dividend Discount
Gordon GGM $0.3900 $0.7000 $0.9600 70
DDM Multi-Stage $0.3900 $0.6400 $0.7400 61
Multiples
P/E Multiple $24.36 $32.48 $40.61 63
P/S Multiple $19.72 $26.30 $32.87 58
P/B Multiple $19.72 $26.30 $32.87 55
EV/EBIT $27.37 $36.13 $44.90 53
EV/EBITDA $24.33 $32.08 $39.84 54
EV/Revenue $19.68 $27.66 $35.63 43
Asset-Based
NCAV (Graham) $4.10 $5.49 $8.20 50
Economic Profit
Residual Income $8.90 $12.55 $50.60 76
ROIC Compounder $16.24 $23.46 $27.37 72
Growth Earnings
Growth-Adj P/E $44.16 $63.09 $82.01 68

Widest divergence: Growth Earnings ($63.09) versus Dividend Discount ($0.6400). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $784M
Revenue growth (YoY) +15.4%
Net margin 6.1%
Return on equity 15.4%
Free cash flow −$48.2M FY2025
P/E ratio 10.7
More key figures
Operating margin -1.3%
EPS (TTM) $1.04
EPS growth (YoY) +51.3%
Net debt $4.7M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 52 · Market factors (momentum, volatility) 14

Profitability 78
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 17
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vital Farms, Inc., a food company, packages, markets, and distributes shell eggs, butter, and other products in the United States. The company produces products sourced from animals raised on family farms, including shell eggs, stick butter, hard-boiled eggs, and liquid whole eggs under the Vital Farms brand and other trade names.

Full company description

Vital Farms, Inc., a food company, packages, markets, and distributes shell eggs, butter, and other products in the United States. The company produces products sourced from animals raised on family farms, including shell eggs, stick butter, hard-boiled eggs, and liquid whole eggs under the Vital Farms brand and other trade names. It offers its products through third parties and direct to retailers, and commercial and non-commercial foodservice operators. The company was founded in 2007 and is headquartered in Austin, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vital Farms, Inc reported revenue of $759M in FY2025 versus $261M in FY2021, a compound +30.6%/yr. Reported net income was $66.3M in FY2025, compounding +128.6%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$759M
Latest YoY
+25.3%
Avg. growth/yr (3Y)
+28.0%
Avg. growth/yr (5Y)
+28.8%
Avg. growth/yr (8Y)
+33.8%
Revenue +30.6%/yr
FY21 $261M
FY22 $362M
FY23 $472M
FY24 $606M
FY25 $759M
Net income +128.6%/yr
FY21 $2.4M
FY22 $1.3M
FY23 $25.6M
FY24 $53.4M
FY25 $66.3M

VITL screens 12% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vital Farms, Inc Fair Value". https://www.fairvalue-calculator.com/stock/VITL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Farm Products · 291 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −12% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 15% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 10.7× · Cheaper than median
P/B 1.36× · Pricier than median
P/S (TTM) 0.61× · Pricier than median
EV/EBITDA 5.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 26
FUTURE 77 · sector 21
PAST 62 · sector 17
HEALTH 100 · sector 94
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Vital Farms, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vital Farms, Inc (VITL) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $10.82 versus a price of $12.24, about −12% (overvalued).
What is the fair value of VITL?
Our model-based fair value for Vital Farms, Inc is $10.82 (as of Jul 24, 2026), built from audited fundamentals. The current price is $12.24.
What is the quality score of VITL?
Vital Farms, Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vital Farms, Inc (VITL)?
Vital Farms, Inc reported trailing-twelve-month revenue of about $784M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of VITL?
The net profit margin of Vital Farms, Inc is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vital Farms, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.