EN DE

Vivakor Inc (VIVK) Fair Value & Analysis

Energy · US · Market cap $3.0M · ISIN US92852R4039

What is Vivakor Inc really worth?

VI Vivakor Inc logo Vivakor Inc VIVK · US
Price$0.9389
Fair Value$0.3825
Upside−59.3%
Quality19/100

Below-average quality, and trading another 145% above our fair value of $0.3825.

Watch Vivakor Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +135.0 %/yr)
!Loss-making · -124.0% net margin
!Low debt · negative free cash flow
!Trails peers (2/10)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
!The models disagree: range $0.1756 to $0.6424
Evidence: Low Range $0.1756 – $0.6424

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 21 days ago

Share price −43.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($0.6424). The favourable scenario is already priced in.
  • Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.1756 to $0.6424). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

$2,147 $0.2130 Fair Value $0.3825 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.2130 – $2,147 · fair‑value band $0.1756 – $0.6424 · the $0.9389 price screens above the $0.3825 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vivakor Inc (VIVK) currently trades at $0.9389, while our model-based Fair Value estimate is $0.3825, implying the stock looks roughly 145.5% overvalued today. The Quality Score stands at 19/100 (below-average quality), in the Energy sector. How firm this estimate is: it rests on 2 models at a data quality of 89/100, which puts the evidence level at low.

Trailing-twelve-month revenue stands at $86.5M. Revenue declined 47.9% year over year. Net debt stands at $35.0M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.1756 (bear case) to $0.6424 (bull case); at $0.9389, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Energy peers we cover trades at −17% fair-value upside, at −59%, VIVK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $4.99 $8.36 $10.85 66
DDM Multi-Stage $4.99 $7.93 $9.00 65
NCAV (Graham) $2.91 $3.90 $5.82 54
All 3 models by family
Dividend Discount
Gordon GGM $4.99 $8.36 $10.85 66
DDM Multi-Stage $4.99 $7.93 $9.00 65
Asset-Based
NCAV (Graham) $2.91 $3.90 $5.82 54

Widest divergence: Dividend Discount ($7.93) versus Asset-Based ($3.90). Highest evidence: Gordon GGM (66).

Notify me when VIVK reaches fair value

Put VIVK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.03 TTM
EPS (TTM) $−278.01
Net margin −106% FY2025
Return on equity −151% TTM
Return on assets (EBIT) −13.0% avg 5y
Operating margin −12.5% TTM
More key figures
Growth
Revenue (TTM) $86.5M TTM
Revenue growth (YoY) −47.9% 3y avg +54.9%
Balance sheet & cash flow
Free cash flow −$15.8M FY2025
Net debt $35.0M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 19/100

Of which business quality 23 · Market factors (momentum, volatility) 17

Profitability 26
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Vivakor, Inc. provides crude oil transportation, terminaling, and marketing services in the United States. It operates through three segments: Crude Oil Transportation; Terminaling and Storage Facilities; and Marketing and Trading. The Crude Oil Transportation segment engages in trucking and pipeline operations.

Full company description

Vivakor, Inc. provides crude oil transportation, terminaling, and marketing services in the United States. It operates through three segments: Crude Oil Transportation; Terminaling and Storage Facilities; and Marketing and Trading. The Crude Oil Transportation segment engages in trucking and pipeline operations. It includes transportation of crude oil and constituent products, such as crude oil waste streams using a trucking fleet and pipeline infrastructure; operates crude oil gathering and shuttle system; and provides transportation services. The Terminaling and Storage Facilities segment owns and operates ten crude oil pipeline injection truck stations and two major terminaling facilities. The Marketing and Trading segment purchases, sales, and distribution of crude oil, condensate, natural gas liquids, and refined or processed oil products, such as atmospheric tank bottoms, naphtha, and other light hydrocarbons. It also provides remediation of soil and the extraction of hydrocarbons. The company was formerly known as NGI Holdings, LLC and changed its name to Vivakor, Inc. in April 2008. The company was incorporated in 2006 and is based in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vivakor Inc reported revenue of $104M in FY2025 versus $1.1M in FY2021, a compound +213.0%/yr. Reported net income was −$110M in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$104M
Latest YoY
+16.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+54.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+135.0%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +213.0%/yr
FY21 $1.1M
FY22 $28.1M
FY23 $59.3M
FY24 $89.8M
FY25 $104M
Net income
FY21 −$5.5M
FY22 −$19.4M
FY23 −$10.7M
FY24 −$22.2M
FY25 −$110M

VIVK screens 145% overvalued. Compare with Exxon Mobil Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vivakor Inc Fair Value". https://www.fairvalue-calculator.com/stock/VIVK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Integrated · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 23 · Bottom 25%
Fair Value upside −59% · Bottom 25%
Return on assets −7% · Bottom 25%
Net margin (TTM) −124% · Bottom 25%
Operating margin (TTM) −12% · Bottom 25%
Revenue growth −48% · Bottom 25%
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Oil & Gas Integrated median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 3
FUTURE0 · sector 12
PAST0 · sector 43
HEALTH82 · sector 86
DIVIDEND0 · sector 73

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Integrated stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Exxon Mobil Corporation XOM $156.44 $88.98 −43%
Chevron Corporation CVX $201.86 $90.66 −55%
PetroChina Company 601857 ¥11.23 ¥15.47 +38%
Shell plc SHELL €40.28 €39.46 −2%
TotalEnergies SE TOTB €75.55 €69.02 −9%
Petróleo Brasileiro S.A XPBRA €7.11 €2.03 −71%
China Petroleum & Chemical Corporation 600028 ¥5.52 ¥4.59 −17%
Equinor ASA EQNR kr 395.90 kr 338.01 −15%
Suncor Energy Inc SU C$91.13 C$59.11 −35%
Eni S.p.A E $55.12 $32.53 −41%

Compare Vivakor Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Vivakor Inc (VIVK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.3825 versus a price of $0.9389, about −59% upside (overvalued).
What is the fair value of VIVK?
Our model-based fair value for Vivakor Inc is $0.3825 (as of Aug 13, 2026), built from audited fundamentals. The current price: $0.9389.
What is the quality score of VIVK?
Vivakor Inc has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vivakor Inc (VIVK)?
Vivakor Inc reported trailing-twelve-month revenue of about $86.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VIVK?
The net profit margin of Vivakor Inc is about −124.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Vivakor Inc in the live analysis

One click puts Vivakor Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.