EN DE

Verallia Société Anonyme (VRLAF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $3.5B

VS Verallia Société Anonyme logo Verallia Société Anonyme VRLAF · US
Price$29.74
Fair Value$22.83
Upside-23.2%
Quality52/100
Watch Verallia Société Anonyme for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.7% net margin
High debt · generates free cash flow
3.36% dividend yield
Mixed vs. peers (6/14)
Narrow moat 39/100
Evidence: High Range $17.12 – $28.52 Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from $22.96 to $22.83 (−0.6%) since Jun 25, 2026.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($28.52). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$33.72 $21.05 Fair Value $22.83 Jun 2023 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

37‑month range $21.05 – $33.72 · fair‑value band $17.12 – $28.52 · the $29.74 price screens above the $22.83 fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Verallia Société Anonyme (VRLAF) currently trades at $29.74, while our model-based Fair Value estimate is $22.83, implying the stock looks roughly 23.2% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Verallia Société Anonyme generated revenue of $3.3B at a net margin of 2.7%. Revenue declined 4.9% year over year. It earns a return on equity of 9.4%. Net debt stands at $1.8B. Fundamentals as of Jul 22, 2026

Our scenario range runs from $17.12 (bear case) to $28.52 (bull case); at $29.74, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at -23%, VRLAF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $10.71 $17.98 $30.58 80
Residual Income $6.87 $7.53 $9.64 76
Rev-Margin DCF $10.01 $20.63 $33.89 74
All 24 models by family
DCF Models
FCF DCF $9.86 $17.35 $31.53 38
Owner Earnings $6.65 $13.06 $25.17 31
5Y Revenue Exit $10.01 $20.10 $35.11 39
5Y EBITDA Exit $20.25 $37.63 $61.09 41
5Y P/E Exit $1.63 $5.79 $10.96 38
10Y Revenue Exit $9.15 $17.24 $26.21 36
10Y EBITDA Exit $15.89 $28.22 $41.95 37
10Y P/E Exit $4.77 $8.27 $11.58 35
Earnings-Based
Graham-Dodd $5.23 $7.61 $8.97 54
EPV $2.57 $4.89 $6.89 59
Dividend Discount
Gordon GGM $14.93 $16.82 $19.20 70
DDM Multi-Stage $14.93 $19.09 $24.35 61
Multiples
P/E Multiple $9.80 $13.07 $16.34 63
P/S Multiple $9.80 $13.07 $16.34 58
P/B Multiple $9.80 $13.07 $16.34 55
EV/EBIT $15.73 $25.02 $34.31 53
EV/EBITDA $33.42 $48.61 $63.80 54
EV/Revenue $12.01 $22.36 $32.72 43
Asset-Based
NCAV (Graham) $3.96 $5.31 $7.92 50
Growth DCF
Growth DCF $10.71 $17.98 $30.58 80
Rev-Margin DCF $10.01 $20.63 $33.89 74
Economic Profit
Residual Income $6.87 $7.53 $9.64 76
ROIC Compounder $2.57 $4.89 $6.89 72
Growth Earnings
Growth-Adj P/E $6.98 $9.98 $12.97 68

Widest divergence: Growth DCF ($17.98) versus Earnings-Based ($4.89). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.3B
Revenue growth (YoY) -4.9%
Net margin 2.7%
Return on equity 9.4%
Free cash flow $275M FY2025
P/E ratio 13.4
More key figures
Operating margin 11.4%
EPS (TTM) $2.22
Dividend yield 3.4%
EPS growth (YoY) -79.2%
Net debt $1.8B FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 49 · Market factors (momentum, volatility) 65

Profitability 34
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Verallia Société Anonyme manufactures and sells glass packaging products for beverages and food products worldwide. It provides bottles for still and semi-sparkling wines, spirits, beers, soft drinks, and oils. The company also offers jars for baby food, dairy products, jams, honey, spreads, condiments, sauces, preserves, etc.

Full company description

Verallia Société Anonyme manufactures and sells glass packaging products for beverages and food products worldwide. It provides bottles for still and semi-sparkling wines, spirits, beers, soft drinks, and oils. The company also offers jars for baby food, dairy products, jams, honey, spreads, condiments, sauces, preserves, etc. Verallia Société Anonyme was founded in 1827 and is based in Courbevoie, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Verallia Société Anonyme reported revenue of $3.3B in FY2025 versus $2.7B in FY2021, a compound +5.6%/yr. Reported net income was $90.6M in FY2025, compounding −21.8%/yr from FY2021.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$3.3B
Latest YoY
−3.6%
Avg. growth/yr (3Y)
−0.2%
Avg. growth/yr (5Y)
+5.6%
Avg. growth/yr (6Y)
+4.3%
Revenue +5.6%/yr
FY21 $2.7B
FY22 $3.4B
FY23 $3.9B
FY24 $3.5B
FY25 $3.3B
Net income −21.8%/yr
FY21 $243M
FY22 $342M
FY23 $470M
FY24 $236M
FY25 $90.6M

VRLAF screens 23% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Verallia Société Anonyme Fair Value". https://www.fairvalue-calculator.com/stock/VRLAF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Packaging & Containers · 273 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −23% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 11% · Top 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 3.4% · Above median
Debt / equity 1.96× · Higher than 75% of peers

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 13.4× · Cheaper than median
P/B 3.75× · Pricier than 75% of peers
P/S (TTM) 1.05× · Pricier than median
P/FCF 12.8× · Pricier than 75% of peers
EV/EBITDA 7.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 9
FUTURE 0 · sector 1
PAST 37 · sector 21
HEALTH 2 · sector 92
DIVIDEND 67 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare Verallia Société Anonyme with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Verallia Société Anonyme (VRLAF) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of $22.83 versus a price of $29.74, about −23% (overvalued).
What is the fair value of VRLAF?
Our model-based fair value for Verallia Société Anonyme is $22.83 (as of Jul 22, 2026), built from audited fundamentals. The current price is $29.74.
What is the quality score of VRLAF?
Verallia Société Anonyme has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Verallia Société Anonyme (VRLAF)?
Verallia Société Anonyme reported trailing-twelve-month revenue of about $3.3B (latest available figure, as of Jul 22, 2026).
What is the net profit margin of VRLAF?
The net profit margin of Verallia Société Anonyme is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.
Does Verallia Société Anonyme pay a dividend?
Verallia Société Anonyme currently shows a dividend yield of about 3.36% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Verallia Société Anonyme and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.