EN DE

Vista Energy, S.A. (VSOGF) Fair Value & Analysis

Energy · US · Market cap $8.4B

VE Vista Energy, S.A. logo Vista Energy, S.A. VSOGF · US
Price$75.00
Fair Value$65.90
Upside-12.1%
Quality41/100
Watch Vista Energy, S.A. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 25.7% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (7/12)
Wide moat 79/100
Evidence: Medium Range $47.45 – $263.60 Share as image

Fair value as of: Jul 25, 2026

From 14 valuation models · updated 16 days ago

Below-average quality, and screening another 12% overvalued on our models.

What matters now

  • The model range is unusually wide ($47.45 to $263.60). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from $47.45 (bear) to $263.60 (bull), base $65.90. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$77.66 $2.68 Fair Value $65.90 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $2.68 – $77.66 · fair‑value band $47.45 – $263.60 · the $75.00 price screens above the $65.90 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vista Energy, S.A. (VSOGF) currently trades at $75.00, while our model-based Fair Value estimate is $65.90, implying the stock looks roughly 12.1% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Vista Energy, S.A. generated revenue of $2.9B at a net margin of 25.7%. Revenue grew 97.3% year over year. It earns a return on equity of 35.1%. Net debt stands at $2.8B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $47.45 (bear case) to $263.60 (bull case); at $75.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 127% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -12%, VSOGF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $47.45 $65.90 $508.32 76
ROIC Compounder $19.78 $31.80 $47.13 72
Growth-Adj P/E $197.32 $281.89 $366.46 68
All 14 models by family
Earnings-Based
Graham-Dodd $46.73 $325.89 $457.33 54
Lynch FV $168.36 $240.52 $312.68 50
PEG = 1.0 $168.36 $240.52 $312.68 46
EPV $19.78 $26.13 $31.61 59
Multiples
P/E Multiple $72.16 $96.21 $120.26 63
P/S Multiple $21.28 $28.37 $35.47 58
P/B Multiple $30.34 $40.46 $50.57 55
EV/EBIT $33.21 $51.09 $68.98 53
EV/EBITDA $41.58 $62.26 $82.94 54
EV/Revenue $7.92 $16.44 43
Asset-Based
NCAV (Graham) $11.24 $15.06 $22.48 50
Economic Profit
Residual Income $47.45 $65.90 $508.32 76
ROIC Compounder $19.78 $31.80 $47.13 72
Growth Earnings
Growth-Adj P/E $197.32 $281.89 $366.46 68

Widest divergence: Growth Earnings ($281.89) versus Asset-Based ($15.06). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) +97.3%
Net margin 25.7%
Return on equity 35.1%
Free cash flow −$872M FY2025
P/E ratio 10.9
More key figures
Operating margin 24.9%
EPS (TTM) $6.86
EPS growth (YoY) +19.0%
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 79

Profitability 64
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 46
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets is situated in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico.

Full company description

Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets is situated in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities situated in Argentina. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vista Energy, S.A. reported revenue of $2.6B in FY2025 versus $644M in FY2021, a compound +42.2%/yr. Reported net income was $766M in FY2025, compounding +97.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$2.6B
Latest YoY
+59.9%
Avg. growth/yr (3Y)
+30.7%
Avg. growth/yr (5Y)
+54.9%
Avg. growth/yr (8Y)
+38.2%
Revenue +42.2%/yr
FY21 $644M
FY22 $1.2B
FY23 $1.2B
FY24 $1.6B
FY25 $2.6B
Net income +97.2%/yr
FY21 $50.7M
FY22 $270M
FY23 $397M
FY24 $478M
FY25 $766M

VSOGF screens 12% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vista Energy, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/VSOGF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −12% · Above median
Return on equity (TTM) 35% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 25% · Above median
Revenue growth 97% · Top 25%
Debt / equity 1.12× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than median
P/B 3.34× · Pricier than 75% of peers
P/S (TTM) 2.88× · Pricier than median
EV/EBITDA 6.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 14
FUTURE 100 · sector 0
PAST 100 · sector 0
HEALTH 44 · sector 87
DIVIDEND 0 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Vista Energy, S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vista Energy, S.A. (VSOGF) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $65.90 versus a price of $75.00, about −12% (overvalued).
What is the fair value of VSOGF?
Our model-based fair value for Vista Energy, S.A. is $65.90 (as of Jul 25, 2026), built from audited fundamentals. The current price is $75.00.
What is the quality score of VSOGF?
Vista Energy, S.A. has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vista Energy, S.A. (VSOGF)?
Vista Energy, S.A. reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of VSOGF?
The net profit margin of Vista Energy, S.A. is about 25.7%, meaning it keeps roughly 25.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vista Energy, S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.