EN DE

Ökoworld AG (VVV3) Fair Value & Analysis

Financial Services · DE · Market cap €173M

ÖA Ökoworld AG VVV3 · XETRA
Price€26.80
Fair Value€30.66
Upside+14.4%
Quality78/100
Watch Ökoworld AG for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 35.4% net margin
generates free cash flow
7.32% dividend yield
Ranks above peers (10/13)
Wide moat 75/100
Evidence: High Range €23.00 – €38.33 Share as image

Fair value as of: Jul 20, 2026

From 13 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from €28.58 to €30.66 (+7.3%) since Jul 5, 2026. Share price −3.2% over the past month.

A strong business, screening 14% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from €23.00 (bear) to €38.33 (bull), base €30.66. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 78/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€83.66 €19.05 Fair Value €30.66 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range €19.05 – €83.66 · fair‑value band €23.00 – €38.33 · the €26.80 price screens below the €30.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ökoworld AG (VVV3) currently trades at €26.80, while our model-based Fair Value estimate is €30.66, implying the stock looks roughly 14.4% undervalued today. The Quality Score stands at 78/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ökoworld AG generated revenue of €51.7M at a net margin of 35.1%. Revenue declined 17.8% year over year. It earns a return on equity of 12.2%. The balance sheet holds a net cash position of €124M. Fundamentals as of Jul 20, 2026

Our scenario range runs from €23.00 (bear case) to €38.33 (bull case); at €26.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at 14%, VVV3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €18.77 €20.86 €26.64 76
Growth DCF €46.29 €60.47 €79.34 72
Gordon GGM €16.75 €28.05 €36.41 70
All 13 models by family
DCF Models
Owner Earnings €44.87 €60.17 €82.12 31
5Y P/E Exit €44.67 €61.95 €81.40 38
10Y P/E Exit €45.12 €59.63 €79.54 35
Earnings-Based
Graham-Dodd €18.81 €86.84 €119.24 54
Lynch FV €22.85 €32.65 €42.44 50
Dividend Discount
Gordon GGM €16.75 €28.05 €36.41 70
DDM Multi-Stage €16.75 €26.61 €30.18 61
Multiples
P/E Multiple €26.98 €35.97 €44.96 63
P/B Multiple €23.00 €30.66 €38.33 55
Asset-Based
NCAV (Graham) €10.95 €14.67 €21.90 50
Growth DCF
Growth DCF €46.29 €60.47 €79.34 72
Rev-Margin DCF €36.50 €45.38 €56.89 67
Economic Profit
Residual Income €18.77 €20.86 €26.64 76

Widest divergence: DCF Models (€60.17) versus Asset-Based (€14.67). Highest evidence: Residual Income (76).

Notify me when VVV3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €51.7M
Revenue growth (YoY) -17.8%
Net margin 35.1%
Return on equity 12.2%
Free cash flow €19.8M FY2025
P/E ratio 11.2
More key figures
Operating margin 36.7%
EPS (TTM) €2.77
EPS growth (YoY) -23.0%
Net cash €124M FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 75 · Market factors (momentum, volatility) 52

Profitability 55
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ökoworld AG, together with its subsidiaries, provides solutions for sustainable investment in Germany. It offers private pension insurance, okowerk pension fund, employer funded pension, and investment funds, as well as asset management services. The company serves private individuals and sales partners.

Full company description

Ökoworld AG, together with its subsidiaries, provides solutions for sustainable investment in Germany. It offers private pension insurance, okowerk pension fund, employer funded pension, and investment funds, as well as asset management services. The company serves private individuals and sales partners. The company was formerly known as versiko AG and changed its name to Ökoworld AG in December 2013. The company was founded in 1975 and is headquartered in Hilden, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ökoworld AG reported revenue of €51.3M in FY2025 versus €122M in FY2021, a compound −19.5%/yr. Reported net income was €18.2M in FY2025, compounding −16.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€51.3M
Latest YoY
−17.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.2%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Revenue −19.5%/yr
FY21 €122M
FY22 €71.5M
FY23 €63.6M
FY24 €62.4M
FY25 €51.3M
Net income −16.8%/yr
FY21 €38.0M
FY22 €24.2M
FY23 €21.6M
FY24 €26.8M
FY25 €18.2M
Character of growth · EPS growth decomposed (2014-2025) +23.4 % p.a.
Revenue per share +22.5 pp

of which total revenue +20.9 pp · buybacks/dilution +1.7 pp

EBIT margin +5.4 pp
Tax rate −1.5 pp
Residual (interest, one-offs) −3.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch VVV3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ökoworld AG Fair Value". https://www.fairvalue-calculator.com/stock/VVV3

Peer Group

Financial Conglomerates · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside +14% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 35% · Top 25%
Operating margin (TTM) 40% · Top 25%
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 7.3% · Top 25%

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 9.5× · Cheaper than 75% of peers
P/B 1.39× · Cheaper than median
P/S (TTM) 3.91× · Pricier than median
P/FCF 10.1× · Pricier than 75% of peers
EV/EBITDA 3.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 13
FUTURE 0 · sector 39
PAST 49 · sector 33
HEALTH 0 · sector 84
DIVIDEND 100 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
ORIX Corporation IX $40.31 $35.05 -13%
Bajaj Finserv Ltd BAJAJFINSV ₹2,065 ₹682.29 -67%
Yuanta Financial Holding 2885 66.70 TWD 35.75 TWD -46%
China Galaxy Securities Co 601881 ¥12.94 ¥18.92 +46%
Guosen Securities Co 002736 ¥10.34 ¥17.96 +74%
CNPC Capital Company 000617 ¥6.80 ¥5.78 -15%
Aditya Birla Capital Limited ABCAPITAL ₹399.25 ₹176.15 -56%
Freedom Holding FRHC $152.69 $32.75 -79%
Voya Financial, Inc VOYA $98.49 $76.48 -22%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.77 ¥9.27 +19%

Compare Ökoworld AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ökoworld AG (VVV3) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of €30.66 versus a price of €26.80, about +14% (undervalued).
What is the fair value of VVV3?
Our model-based fair value for Ökoworld AG is €30.66 (as of Jul 20, 2026), built from audited fundamentals. The current price is €26.80.
What is the quality score of VVV3?
Ökoworld AG has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ökoworld AG (VVV3)?
Ökoworld AG reported trailing-twelve-month revenue of about €51.7M (latest available figure, as of Jul 20, 2026).
What is the net profit margin of VVV3?
The net profit margin of Ökoworld AG is about 35.1%, meaning it keeps roughly 35.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ökoworld AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.