EN DE

Voyager Digital Ltd (VYGVQ) Fair Value & Analysis

Technology · US · Market cap $30.2K

VD Voyager Digital Ltd logo Voyager Digital Ltd VYGVQ · US
Price$0.0001
Fair Value$0.0001
Upside+0.0%
Quality36/100
Watch Voyager Digital Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -12.6% net margin
generates free cash flow
Trails peers (3/8)
Narrow moat 3/100
Evidence: Medium Range $0.0001 – $0.0001 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 4 days ago

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $0.0001 (bear) to $0.0001 (bull), base $0.0001. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 36/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$23.30 $0.0001 Fair Value $0.0001 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.0001 – $23.30 · the $0.0001 price screens below the $0.0001 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Voyager Digital Ltd (VYGVQ) currently trades at $0.0001, while our model-based Fair Value estimate is $0.0001, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 36/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Voyager Digital Ltd generated revenue of $458M at a net margin of -12.6%. Revenue grew 70.0% year over year. It earns a return on equity of -32.4%. The balance sheet holds a net cash position of $156M. Fundamentals as of Aug 13, 2026

For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at 0%, VYGVQ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0002 $0.0003 $0.0005 72
EV/EBITDA $0.0001 $0.0001 $0.0001 54
EV/EBIT $0.0001 $0.0001 $0.0002 53
All 9 models by family
DCF Models
FCF DCF $0.0002 $0.0003 $0.0006 38
5Y Revenue Exit $0.0001 $0.0002 $0.0003 39
5Y EBITDA Exit $0.0001 $0.0002 $0.0003 41
10Y Revenue Exit $0.0002 $0.0003 $0.0003 36
10Y EBITDA Exit $0.0002 $0.0003 $0.0004 37
Multiples
EV/EBIT $0.0001 $0.0001 $0.0002 53
EV/EBITDA $0.0001 $0.0001 $0.0001 54
EV/Revenue $0.0001 $0.0001 $0.0001 43
Growth DCF
Growth DCF $0.0002 $0.0003 $0.0005 72

Widest divergence: DCF Models ($0.0003) versus Multiples ($0.0001). Highest evidence: Growth DCF (72).

Notify me when VYGVQ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $458M
Revenue growth (YoY) +70.0%
Net margin -12.6%
Return on equity -32.4%
Free cash flow $217M FY2021
Operating margin -56.4%
More key figures
EPS (TTM) $-0.3900
Net cash $156M FY2021

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 44 · Market factors (momentum, volatility) 20

Profitability 4
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Voyager Digital Ltd., through its subsidiaries, operates as a crypto asset brokerage firm primarily in the United States and Canada. It operates a digital platform that enables users to buy and sell crypto assets across multiple centralized marketplaces in one account. The company was formerly known as Voyager Digital (Canada) Ltd.

Full company description

Voyager Digital Ltd., through its subsidiaries, operates as a crypto asset brokerage firm primarily in the United States and Canada. It operates a digital platform that enables users to buy and sell crypto assets across multiple centralized marketplaces in one account. The company was formerly known as Voyager Digital (Canada) Ltd. and changed its name to Voyager Digital Ltd. in July 2020. It is headquartered in New York, New York. On July 5, 2022, Voyager Digital Ltd. filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of New York. It is in joint administration with Voyager Digital Holdings, Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2004 – FY2021 · reported fiscal years

Voyager Digital Ltd reported revenue of $175M in FY2021 versus $278 in FY2004, a compound +119.4%/yr. Reported net income was −$51.5M in FY2021.

Growth Quality 59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2021)
$175M
Latest YoY
+15,122.3%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.1%
Revenue +119.4%/yr
FY04 $278
FY05 $301
FY19 $87.3K
FY20 $1.2M
FY21 $175M
Net income
FY17 −$137K
FY18 −$154K
FY19 −$30.8M
FY20 −$10.2M
FY21 −$51.5M

Watch VYGVQ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Voyager Digital Ltd Fair Value". https://www.fairvalue-calculator.com/stock/VYGVQ

Peer Group

Software - Application · 723 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside +0% · Above median
Return on assets -1% · Below median
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) -56% · Bottom 25%
Revenue growth 70% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 0
FUTURE 100 · sector 38
PAST 0 · sector 12
HEALTH 0 · sector 98
DIVIDEND 0 · sector 34

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare Voyager Digital Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Voyager Digital Ltd (VYGVQ) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0001 versus a price of $0.0001, about +0% (fairly valued).
What is the fair value of VYGVQ?
Our model-based fair value for Voyager Digital Ltd is $0.0001 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.0001.
What is the quality score of VYGVQ?
Voyager Digital Ltd has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Voyager Digital Ltd (VYGVQ)?
Voyager Digital Ltd reported trailing-twelve-month revenue of about $458M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VYGVQ?
The net profit margin of Voyager Digital Ltd is about -12.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Voyager Digital Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.