Warpaint London PLC (W7L) Fair Value & Analysis
Consumer Defensive · GB · Market cap 167M GBX
Fair value as of: Jun 24, 2026
From 26 valuation models · updated 6 days ago
Share price −4.8% over the past month.
Price vs Fair Value (12 months)
12‑month range £1.76 – £4.39 · fair‑value band £2.21 – £4.66 · the £2.08 price screens below the £3.73 fair value. As of Jun 24, 2026.
✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →Analysis
Warpaint London PLC (W7L) currently trades at £2.08, while our model-based Fair Value estimate is £3.73 — implying the stock looks roughly 79.3% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.
Over the trailing twelve months, Warpaint London PLC generated revenue of £105M at a net margin of 13.7%. It earns a return on equity of 18.7%. The balance sheet holds a net cash position of £6.2M. The stock trades on a trailing P/E of 11.5. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
Warpaint London PLC, together with its subsidiaries, produces and sells cosmetics. It operates in two segments, Branded and Close-Out. The company offers cosmetic, female beauty, male grooming, self-tan, and skincare products under the W7, Technic, Man'stuff, Body Collection, Chit Chat, Skin & Tan, Man's Stuff, Super Facialist, Dirty Works, Root Perfect, and Fish Soho brands. It also provides supply chain management services, as well as engages in the wholesale business. The company sells its products to retailers, distributors, supermarkets, and retail chains. The company operates in the United Kingdom, Spain, Denmark, rest of Europe, the United States, Australia, New Zealand, and internationally. Warpaint London PLC was founded in 1992 and is headquartered in Iver, the United Kingdom.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Warpaint London PLC reported revenue of £105M in FY2025 versus £50.0M in FY2021, a compound +20.4%/yr. Reported net income was £14.4M in FY2025, compounding +50.1%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Procter & Gamble Company PG | 2,590 MXN | 108.66 MXN | -96% |
| L'Oréal S.A LRLCF | $450.56 | $209.17 | -54% |
| Unilever PLC UNLYF | $59.34 | $46.11 | -22% |
| Colgate-Palmolive Company CPA | €77.58 | €35.72 | -54% |
| Hindustan Unilever Limited HINDUNILVR | ₹2,170 | ₹807.38 | -63% |
| Reckitt Benckiser Group RBGLY | $12.32 | $17.37 | +41% |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Warpaint London PLC (W7L) undervalued?
What is the fair value of W7L?
What is the quality score of W7L?
What is the revenue of Warpaint London PLC (W7L)?
What is the net profit margin of W7L?
Does Warpaint London PLC pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.