Fair Value Calculator Fair Value Calculator
EN DE

VA Tech Wabag Limited (WABAG) Fair Value & Analysis

Industrials · IN · Market cap ₹137B

VT VA Tech Wabag Limited WABAG · NSE
Price₹2,190
Fair Value₹1,129
Upside-48.5%
Quality65/100
Watch VA Tech Wabag Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹733.44 – ₹1,377

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +33.6% over the past month.

Price vs Fair Value (12 months)

₹2,305 ₹1,104 Fair Value ₹1,129 Jul 2025 Jul 2026

12‑month range ₹1,104 – ₹2,305 · fair‑value band ₹733.44 – ₹1,377 · the ₹2,190 price screens above the ₹1,129 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

VA Tech Wabag Limited (WABAG) currently trades at ₹2,190, while our model-based Fair Value estimate is ₹1,129 — implying the stock looks roughly 48.5% overvalued today. We read business quality at 65/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, VA Tech Wabag Limited generated revenue of ₹39.4B at a net margin of 9.4%. Revenue grew 22.3% year over year. It earns a return on equity of 15.7%. The balance sheet holds a net cash position of ₹8.3B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹39.4B
Revenue growth (YoY) +22.3%
Net margin 9.4%
Return on equity 15.7%
Free cash flow ₹2.3B FY2026
P/E ratio 31.6
More key figures
Operating margin 11.0%
EPS (TTM) ₹69.36
Dividend yield 0.2%
EPS growth (YoY) +20.6%
Net cash ₹8.3B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

VA Tech Wabag Limited, together with its subsidiaries, engages in the design, supply, installation, construction, operation, and maintenance of drinking water, waste and industrial water treatment, and desalination plants in India and internationally. The company offers sewage treatment, effluent treatment, water treatment, water reclamation, water recycling and reuse, desalination, wastewater treatment, energy recovery, and sludge treatment services for municipal and industrial users; and engineering, procurement, construction, and operation and maintenance services, as well as operation of water and wastewater projects. It serves oil and gas, power plants, steel, fertilizer, food and beverage, industrial park, and other industries. The company was formerly known as Balcke Durr and Wabag Technologies Limited and changed its name to VA Tech Wabag Limited in April 2000. VA Tech Wabag Limited was incorporated in 1995 and is headquartered in Chennai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

VA Tech Wabag Limited reported revenue of ₹39.4B in FY2026 versus ₹29.8B in FY2022, a compound +7.3%/yr. Reported net income was ₹3.7B in FY2026, compounding +29.5%/yr from FY2022.

Revenue +7.3%/yr
FY22 ₹29.8B
FY23 ₹29.6B
FY24 ₹28.6B
FY25 ₹32.9B
FY26 ₹39.4B
Net income +29.5%/yr
FY22 ₹1.3B
FY23 ₹130M
FY24 ₹2.5B
FY25 ₹3.0B
FY26 ₹3.7B

Is WABAG fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4110 $0.0100 -98%
Samsung C&T Corporation 028260 407,500 KRW 236,704 KRW -42%
China State Construction Engineering Corporation 601668 ¥4.74 ¥15.02 +217%
TopBuild Corp BLD 7,547 MXN 3,472 MXN -54%
Hyundai Engineering & Construction Co 000720 131,900 KRW 76,878 KRW -42%
United Integrated Services Co 2404 1,260 TWD 1,431 TWD +14%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is VA Tech Wabag Limited (WABAG) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹1,129 versus a price of ₹2,190 — about −48% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WABAG?
Our model-based fair value for VA Tech Wabag Limited is ₹1,129 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹2,190.
What is the quality score of WABAG?
VA Tech Wabag Limited has a Quality Score of 65/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of VA Tech Wabag Limited (WABAG)?
VA Tech Wabag Limited reported trailing-twelve-month revenue of about ₹39.4B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of WABAG?
The net profit margin of VA Tech Wabag Limited is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does VA Tech Wabag Limited pay a dividend?
VA Tech Wabag Limited currently shows a dividend yield of about 0.24% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.