EN DE

Wagend Infra Venture Limited (WAGEND) Fair Value & Analysis

Industrials · IN · Market cap ₹53.3M

WI Wagend Infra Venture Limited WAGEND · BSE
Price₹1.22
Fair Value₹0.2805
Upside-77.0%
Quality53/100
Watch Wagend Infra Venture Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 77% ABOVE our fair value of ₹0.2805
!Mixed Growth
!Thin margins · 1.2% net margin
!Trails peers (5/13)
Mixed Growth
Thin margins · 1.2% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 18/100
Evidence: High Range ₹0.1955 – ₹0.3655 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 7 days ago

Share price +6.1% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹0.3655). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹0.1955 to ₹0.3655) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹3.61 ₹0.6100 Fair Value ₹0.2805 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.6100 – ₹3.61 · fair‑value band ₹0.1955 – ₹0.3655 · the ₹1.22 price screens above the ₹0.2805 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wagend Infra Venture Limited (WAGEND) currently trades at ₹1.22, while our model-based Fair Value estimate is ₹0.2805, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wagend Infra Venture Limited generated revenue of ₹27.9M at a net margin of 1.2%. It earns a return on equity of 0.4%. Net debt stands at ₹16.4M. The stock trades on a trailing P/E of 122.0. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹0.1955 (bear case) to ₹0.3655 (bull case); at ₹1.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -77%, WAGEND screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹5.30 ₹8.63 ₹13.83 80
Growth-Adj P/E ₹0.2300 ₹0.3300 ₹0.4300 68
P/E Multiple ₹0.1100 ₹0.1500 ₹0.1900 63
All 16 models by family
DCF Models
FCF DCF ₹5.66 ₹7.99 ₹14.77 38
5Y Revenue Exit ₹2.38 ₹3.19 ₹4.81 39
5Y P/E Exit ₹2.00 ₹2.85 ₹3.71 38
10Y Revenue Exit ₹3.57 ₹5.69 ₹6.38 36
10Y P/E Exit ₹3.36 ₹5.00 ₹7.06 35
Earnings-Based
Graham-Dodd ₹0.0500 ₹0.3400 ₹0.4800 54
Lynch FV ₹0.1800 ₹0.2500 ₹0.3300 50
PEG = 1.0 ₹0.1800 ₹0.2500 ₹0.3300 46
Multiples
P/E Multiple ₹0.1100 ₹0.1500 ₹0.1900 63
P/S Multiple ₹0.0900 ₹0.1200 ₹0.1500 58
P/B Multiple ₹0.0900 ₹0.1200 ₹0.1500 55
EV/Revenue ₹0.5300 ₹0.8100 ₹1.08 43
Asset-Based
NCAV (Graham) ₹0.9800 ₹1.31 ₹1.96 50
Growth DCF
Growth DCF ₹5.30 ₹8.63 ₹13.83 80
Economic Profit
Residual Income ₹1.18 ₹1.03 ₹0.6100 61
Growth Earnings
Growth-Adj P/E ₹0.2300 ₹0.3300 ₹0.4300 68

Widest divergence: Growth DCF (₹8.63) versus Multiples (₹0.1200). Highest evidence: Growth DCF (80).

Notify me when WAGEND reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹27.9M
Revenue growth (YoY) +912%
Net margin 1.2%
Return on equity 0.4%
Free cash flow ₹23.0M FY2026
P/E ratio 122.0
More key figures
Operating margin 3.7%
EPS (TTM) ₹0.0100
EPS growth (YoY) -89.4%
Net debt ₹16.4M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 57 · Market factors (momentum, volatility) 52

Profitability 12
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wagend Infra Venture Limited develops infrastructure projects in India. The company constructs railways and roads on contract basis. It is also involved in the other non-specialized wholesale trade activities. The company was formerly known as Agarwal Holdings Limited and changed its name to Wagend Infra Venture Limited in May 2012.

Full company description

Wagend Infra Venture Limited develops infrastructure projects in India. The company constructs railways and roads on contract basis. It is also involved in the other non-specialized wholesale trade activities. The company was formerly known as Agarwal Holdings Limited and changed its name to Wagend Infra Venture Limited in May 2012. Wagend Infra Venture Limited was incorporated in 1981 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Wagend Infra Venture Limited reported revenue of ₹24.3M in FY2026 versus ₹50.0K in FY2022, a compound +369.5%/yr. Reported net income was ₹337K in FY2026, compounding −26.8%/yr from FY2022.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹24.3M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+86.8%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Revenue +369.5%/yr
FY22 ₹50.0K
FY23 ₹3.7M
FY24 ₹11.6M
FY25 ₹580K
FY26 ₹24.3M
Net income −26.8%/yr
FY22 ₹1.2M
FY23 ₹344K
FY24 −₹56.0K
FY25 ₹230K
FY26 ₹337K

WAGEND screens 77% overvalued. Compare with China Merchants Expressway Network & Technology Holdings →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wagend Infra Venture Limited Fair Value". https://www.fairvalue-calculator.com/stock/WAGEND

Peer Group

Infrastructure Operations · 69 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 4% · Bottom 25%
Revenue growth 912% · Top 25%
Debt / equity 0.07× · Lower than 75% of peers

Valuation Multiples vs Infrastructure Operations median · lower = cheaper

P/E (TTM) 122.0× · Pricier than 75% of peers
P/B 0.58× · Cheaper than median
P/S (TTM) 1.91× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 73.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 48
FUTURE100 · sector 11
PAST1 · sector 26
HEALTH96 · sector 69
DIVIDEND0 · sector 82

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare Wagend Infra Venture Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Wagend Infra Venture Limited (WAGEND) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹0.2805 versus a price of ₹1.22, about −77% (overvalued).
What is the fair value of WAGEND?
Our model-based fair value for Wagend Infra Venture Limited is ₹0.2805 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1.22.
What is the quality score of WAGEND?
Wagend Infra Venture Limited has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wagend Infra Venture Limited (WAGEND)?
Wagend Infra Venture Limited reported trailing-twelve-month revenue of about ₹27.9M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of WAGEND?
The net profit margin of Wagend Infra Venture Limited is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wagend Infra Venture Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.