WANdisco plc (WANSF) fair value: what the stock is really worth
As of Sep 21, 2026: fair value of WANdisco plc $0.04, price $0.10, upside -61.5%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch WANdisco plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $0.0001 – $16.83 · fair‑value band $0.0300 – $0.0600 · the $0.1040 price screens above the $0.0400 fair value. Dashed = 300-day average. As of Sep 23, 2026.
Follow WANdisco in your weekly email
Every Wednesday you see whether WANdisco is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cirata plc, together with its subsidiaries, engages in the development and provision of collaboration software in North America, the United Kingdom, and internationally.
Show more
Cirata plc, together with its subsidiaries, engages in the development and provision of collaboration software in North America, the United Kingdom, and internationally. The company provides Data Migrator, an automated solution that moves on-premises HDFS data, Hive metadata, local filesystem, or cloud data sources to any cloud or on-premises environment; and Data Migrator for Hadoop, a cloud migration solution that automates the seamless transfer of HDFS data and Hive metadata to the cloud. It also offers Cirata Symphony, an intelligent data orchestration platform built for scale, which makes data available when and where needed, whether on-premises, cloud-to-cloud, or across regions. In addition, the company provides Data Migration as a Service, hybrid cloud, disaster recovery, and Hadoop data migration solutions. It offers its solutions for automotive, telecommunications, and financial service industries. The company was formerly known as WANdisco plc and changed its name to Cirata plc in October 2023. Cirata plc is based in Saint Helier, Jersey.
Stock analysis
WANdisco plc (WANSF) currently trades at $0.1040, while our model-based Fair Value estimate is $0.0400, implying the stock looks roughly 160.0% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: $0.0300 (bear) to $0.0600 (bull), the price of $0.1040 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
WANdisco plc reported revenue of $12.1M in FY2025 versus $7.3M in FY2021, a compound +13.5%/yr. Reported net income was −$7.3M in FY2025.
Key figures
Market cap $25.3M · P/S ratio 2.13 · EPS (TTM) $−0.0900 · Net margin −59.9% · Return on equity −115% · Return on assets (EBIT) −103% · Operating margin 5.3% · Revenue (TTM) $11.9M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 67% below its 52-week high and 247% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at −62%, WANSF screens richer than that median.
Fair Value models
Bear $0.0300Fair Value $0.0400Bull $0.0600
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+58.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Start year 2020 (pandemic). Over 10 years: +1.0% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−321.9% (2020) → −40.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 721 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside−62% · Bottom 25%
Profitability
Return on assets−20% · Bottom 25%
Net margin (TTM)−60% · Bottom 25%
Operating margin (TTM)5% · Above median
Growth and dividend
Revenue growth167% · Top 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
P/B2.47× · Pricier than median
P/S (TTM)2.13× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)100· sector 38
PAST (return on equity)0· sector 16
HEALTH (low debt)100· sector 97
DIVIDEND (yield)0· sector 30
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "WANdisco plc Fair Value". https://www.fairvalue-calculator.com/stock/WANSF
Frequently asked questions
Is WANdisco plc (WANSF) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.0400 versus a price of $0.1040, about −62% upside (overvalued).
What is the fair value of WANSF?
Our model-based fair value for WANdisco plc is $0.0400 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.1040.
What is the quality score of WANSF?
WANdisco plc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WANdisco plc (WANSF)?
Our model-based price target is the fair value of $0.0400 (as of Sep 23, 2026) from 1 valuation models. Cautious scenario $0.0300, optimistic scenario $0.0600. It is a calculation from audited fundamentals, not an analyst target.
What is the WANdisco plc stock forecast for 2026?
Our models put fair value at $0.0400, about −62% upside versus a price of $0.1040 (overvalued). Cautious scenario $0.0300, optimistic scenario $0.0600. The calculation is refreshed regularly with new filings.
What is the revenue of WANdisco plc (WANSF)?
WANdisco plc reported trailing-twelve-month revenue of about $11.9M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of WANdisco plc (WANSF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WANdisco plc it is $0.0400 per share (as of Sep 23, 2026), against a price of $0.1040. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is WANdisco plc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, WANSF trades above its calculated fair value: price $0.1040, fair value $0.0400, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WANSF?
No. The price is what the market pays today ($0.1040); the fair value is what the company's own numbers justify ($0.0400). For WANdisco plc the two are $0.0640 per share apart. That gap is exactly why we show both numbers side by side.
How much is WANdisco plc worth?
The market values WANdisco plc at about $25.3M (market capitalisation, as of Sep 23, 2026). Per share that is $0.1040; our models calculate a fair value of $0.0400 per share.
What do the bullish and bearish scenarios say about WANSF?
Our models span a range for WANdisco plc: cautious scenario $0.0300, base $0.0400, optimistic $0.0600 per share (as of Sep 23, 2026, price $0.1040). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of WANdisco plc (WANSF)?
Balance-sheet figures for WANdisco plc (as of Sep 23, 2026): return on equity −114.9%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is WANSF from its 52-week high?
WANdisco plc trades at $0.1040, about 67% below its 52-week high of $0.3194 and 247% above the low of $0.0300 (as of Sep 21, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0400 is for.
Which stocks are comparable to WANdisco plc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WANdisco plc stock attractive at the current price?
The data as of Sep 23, 2026: price $0.1040, calculated fair value $0.0400 (−62%), Quality Score 47/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WANSF calculated?
We run WANdisco plc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0400, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. WANdisco plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WANdisco plc (WANSF)?
The closing price on Sep 21, 2026 was $0.1040. Our model-based fair value is $0.0400, about −62% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WANdisco plc right now?
The price sits above even our optimistic bull case ($0.0600). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($0.0300 to $0.0600) leaves room in how you read the outcome.
Key figures of WANdisco plc
How large is the market capitalisation of WANdisco plc (WANSF)?
The market capitalisation of WANdisco plc is $25.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WANdisco plc (WANSF)?
The price-to-sales ratio of WANdisco plc is 2.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WANdisco plc (WANSF)?
Earnings per share at WANdisco plc are $−0.0900. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of WANdisco plc (WANSF)?
The net margin of WANdisco plc is −59.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WANdisco plc (WANSF)?
The return on equity (ROE) of WANdisco plc is −115% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WANdisco plc (WANSF)?
On an EBIT basis the return on assets of WANdisco plc is −103% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WANdisco plc (WANSF)?
The operating margin of WANdisco plc is 5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WANdisco plc (WANSF)?
Revenue at WANdisco plc is growing +167% versus a year earlier (3y avg +7.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does WANdisco plc (WANSF) generate?
The free cash flow of WANdisco plc is −$8.4M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does WANdisco plc (WANSF) hold?
WANdisco plc holds more cash than debt, $3.5M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch WANdisco plc in the live analysis
One click puts WANdisco plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026