EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Wharf Holdings Ltd (WARFY) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Wharf Holdings Ltd $5.28, price $4.61, upside +14.5%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Real Estate · US · Home Hong Kong · ISIN US9622574088

WH Wharf Holdings Ltd logo Broad data Sep 23, 2026

Wharf Holdings Ltd

WARFY · US

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value $5.28 · Undervalued (+14.5%)
✓Quality 66/100
!Weak Growth (revenue 5y −12.2 %/yr)
!Thin margins · 0.5% net margin (TTM)
✓Low debt · generates free cash flow
✓2.2% dividend yield · Sustainable
!Mixed vs. peers (7/15)
!Narrow moat 41/100
!Weak on future: 24 out of 100
Watch Wharf Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$7.50 $3.47 Fair Value $5.28 Sep 2020 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $3.47 – $7.50 · fair‑value band $3.82 – $6.35 · the $4.61 price screens below the $5.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Wharf Holdings in your weekly email

Every Wednesday you see whether Wharf Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

The Wharf (Holdings) Limited was the 17th company registered in Hong Kong and is currently the 7th with the longest history. Wharf is also one of the 30 constituent stocks in the original Hang Seng Index from the 1960s. The Group upholds a long-standing mission of (Building for Tomorrow).

Show more

The Wharf (Holdings) Limited was the 17th company registered in Hong Kong and is currently the 7th with the longest history. Wharf is also one of the 30 constituent stocks in the original Hang Seng Index from the 1960s. The Group upholds a long-standing mission of (Building for Tomorrow). With a proven track record in management and execution, the Group's businesses comprise Investment Properties, Development Properties and Hotels in Hong Kong and Mainland China. Other businesses include Logistics Infrastructure through Modern Terminals and Hong Kong Air Cargo Terminals. In Hong Kong, the Group's exclusive Peak Portfolio, comprising a rare collection of unique properties, features the highest bespoke quality and craftsmanship catering to the demands of a privileged and discerning clientele. As at the end of 2024, the Group's attributable land bank in Hong Kong was about 2.8 million square feet, of which about 550,000 square feet on The Peak. The Group's Mainland China Investment Properties are led by the International Finance Squares (IFS) at the very heart of CBD in select cities. IFS developments in Chengdu and Changsha have become trendsetting landmarks with unrivalled location, superior planning and design, retailer and shopper critical mass and top-notch management. The Mainland China Development Properties land bank further depleted to 1.2 million square meters at the end of 2024. The bulk of unsold stocks are commercial properties in grossly over-supplied markets. Wharf Hotels operates 16 hotels across Hong Kong, Mainland China and the Philippines under three brands " Niccolo, Marco Polo and Maqo. The Group wholly owns four of these properties and holds 50% stake in another. In June 2024, a third hotel owned by the Group at Changsha IFS opened under a park Hyatt flag. The Group also owns and operates Modern Terminals, which operates container terminals in Hong Kong and Shenzhen, and is a founding partner in Hong Kong Air Cargo Terminals. Both have been key components for Hong Kong's success as an internati

Stock analysis

Wharf Holdings Ltd (WARFY) currently trades at $4.61, while our model-based Fair Value estimate is $5.28, implying the stock looks roughly 12.7% undervalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of $8.20 per share, and 11 of the 16 models we run sit above the $4.61 price.

Bear case: the Dividend Discount group reads lowest at $0.9800, and 5 of the 16 models stay below the price. Evidence for this calculation is high.

Scenario range: $3.82 (bear) to $6.35 (bull), the price of $4.61 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 66/100 (solid quality), in the Real Estate sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Wharf Holdings Ltd reported revenue of HK$11.0B in FY2025 versus HK$22.4B in FY2021, a compound −16.3%/yr. Reported net income was HK$49.9M in FY2025, compounding −69.8%/yr from FY2021.

Key figures

Market cap $7.0B · P/E ratio 461.0 · P/S ratio 2.10 · EPS (TTM) $0.0100 · Dividend yield 2.2% · Net margin 0.5% · Return on equity 0.1% · Return on assets (EBIT) 3.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 39% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at 15%, WARFY screens cheaper than that median.

Fair Value models

Bear $3.82 Fair Value $5.28 Bull $6.35
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $3.50 $4.65 $6.70 81
Growth DCF $3.63 $4.74 $6.57 79
Residual Income $8.05 $7.43 $6.96 76
All 16 models by family
DCF Models
FCF DCF $3.50 $4.65 $6.70 81
5Y Revenue Exit $3.45 $4.88 $6.95 73
5Y EBITDA Exit $4.40 $6.52 $9.33 75
10Y Revenue Exit $3.36 $4.41 $5.53 68
10Y EBITDA Exit $4.01 $5.40 $6.90 69
Dividend Discount
Gordon GGM $0.9000 $0.9800 $1.10 69
DDM Multi-Stage $0.9000 $1.11 $1.39 67
Multiples
P/S Multiple $0.0500 $0.0700 $0.0900 58
P/B Multiple $0.0500 $0.0700 $0.0900 55
EV/EBIT $6.40 $8.41 $10.43 66
EV/EBITDA $5.78 $7.59 $9.39 67
EV/Revenue $3.70 $5.12 $6.55 54
Asset-Based
NCAV (Graham) $6.12 $8.20 $12.24 54
Growth DCF
Growth DCF $3.63 $4.74 $6.57 79
Rev-Margin DCF $3.45 $4.95 $6.79 73
Economic Profit
Residual Income $8.05 $7.43 $6.96 76

Open the full fair value analysis →

Notify me when WARFY reaches fair value

Put WARFY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 66/100

Of which business quality 67 · Market factors (momentum, volatility) 37

Profitability 11
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−9.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.2%
Start year 2020 (pandemic). Over 10 years: −12.3% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−55.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−58.1%
Dividend (yield on the price)2.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−58.1% vs −45.5%, slowing
Profit margin 2016 to 2021 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.37% → 38%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 10.9%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Growth Forecast

Little optimism in the price
The price assumes more growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in HKD, Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about −2.4% a year for the price and +5.9% for the forecasts.
Forecast 2026 (sales)+18.2%
Forecast 2027 (sales)+6.7%
Projected 2028 (sales)+6.1%
Projected 2029 (sales)+5.5%
Projected 2030 (sales)+4.9%

Watch WARFY, get fair value alerts →

Compare Wharf Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 570 stocks

Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 68 · Top 25%
Fair Value upside −55.7% · Bottom 25%
Profitability
Return on equity (TTM) 0.1% · Below median
Return on assets 1.6% · Above median
Net margin (TTM) 0.5% · Below median
Operating margin (TTM) 45.3% · Top 25%
Growth and dividend
Revenue growth 4.8% · Above median
Dividend yield (TTM) 2.2% · Below median
Balance sheet
Debt / equity 0.11× · Below median

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/E (TTM) 461.0× · Priciest 25%
P/B 0.38× · Cheaper than median
P/S (TTM) 5.03× · Priciest 25%
P/FCF 14.2× · Pricier than median
EV/EBITDA 8.9× · Cheaper than median
PEG 1.65× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 69
FUTURE (revenue growth)24 · sector 0
PAST (return on equity)0 · sector 12
HEALTH (low debt)95 · sector 84
DIVIDEND (yield)45 · sector 59

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$107.10 HK$155.14 +45%
China Resources Land Limited 1109 HK$28.64 HK$71.60 +150%
CK Asset Holdings 1113 HK$45.90 HK$71.49 +56%
Hongkong Land Holdings H78 $8.57 $1.52 −82%
DLF Limited DLF ₹658.40 ₹167.48 −75%
China Overseas Land & Investment Limited 0688 HK$12.42 HK$22.33 +80%
Lodha Developers Limited LODHA ₹1,165 ₹274.14 −76%
Poly Developments and Holdings 600048 ¥5.77 ¥5.87 +2%
China Merchants Shekou Industrial Zone Holdings 001979 ¥7.18 ¥6.04 −16%
CTP N.V CTPNV €12.90 €10.46 −19%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Wharf Holdings Ltd · Fair Value
$5.28 +13%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Wharf Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/WARFY

Frequently asked questions

Is Wharf Holdings Ltd (WARFY) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $5.28 versus a price of $4.61, about +15% upside (undervalued).
What is the fair value of WARFY?
Our model-based fair value for Wharf Holdings Ltd is $5.28 (as of Sep 23, 2026), built from audited fundamentals. The current price: $4.61.
What is the quality score of WARFY?
Wharf Holdings Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wharf Holdings Ltd (WARFY)?
Our model-based price target is the fair value of $5.28 (as of Sep 23, 2026) from 16 valuation models. Cautious scenario $3.82, optimistic scenario $6.35. It is a calculation from audited fundamentals, not an analyst target.
What is the Wharf Holdings Ltd stock forecast for 2026?
Our models put fair value at $5.28, about +15% upside versus a price of $4.61 (undervalued). Cautious scenario $3.82, optimistic scenario $6.35. The calculation is refreshed regularly with new filings.
What is the revenue of Wharf Holdings Ltd (WARFY)?
Wharf Holdings Ltd reported trailing-twelve-month revenue of about HK$11.0B (latest available figure, as of Sep 23, 2026).
Does Wharf Holdings Ltd pay a dividend?
Wharf Holdings Ltd currently shows a dividend yield of about 2.23% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Wharf Holdings Ltd (WARFY)?
For today's price to be fair in a discounted-cash-flow model, Wharf Holdings Ltd would have to grow free cash flow by -0.3 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -12.2 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of WARFY use?
Our models discount Wharf Holdings Ltd at 8.5 %: a base by market capitalisation (mid), damped by beta 0.25, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wharf Holdings Ltd that is -0.3 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Wharf Holdings Ltd (WARFY) delivered so far?
Over the past 5 years revenue at Wharf Holdings Ltd grew -12.2 % a year. The price currently implies -0.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wharf Holdings Ltd (WARFY) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Wharf Holdings Ltd (-0.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wharf Holdings Ltd (WARFY)?
The free-cash-flow yield on the price is 7.03 %: that much free cash flow Wharf Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wharf Holdings Ltd (WARFY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wharf Holdings Ltd it is $5.28 per share (as of Sep 23, 2026), against a price of $4.61. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Wharf Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, WARFY trades below its calculated fair value: price $4.61, fair value $5.28, a gap of about +15% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WARFY?
No. The price is what the market pays today ($4.61); the fair value is what the company's own numbers justify ($5.28). For Wharf Holdings Ltd the two are $0.6700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wharf Holdings Ltd worth?
The market values Wharf Holdings Ltd at about $7.0B (market capitalisation, as of Sep 23, 2026). Per share that is $4.61; our models calculate a fair value of $5.28 per share.
What do the bullish and bearish scenarios say about WARFY?
Our models span a range for Wharf Holdings Ltd: cautious scenario $3.82, base $5.28, optimistic $6.35 per share (as of Sep 23, 2026, price $4.61). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WARFY?
Wharf Holdings Ltd trades at a price-to-earnings ratio of 461.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $5.28 is built from several models across several years. Other multiples: PEG 1.7, P/B 0.4, P/S 5.0, EV/EBITDA 8.9.
What is the PEG ratio of WARFY?
The PEG ratio of Wharf Holdings Ltd is 1.65 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Wharf Holdings Ltd (WARFY)?
Balance-sheet figures for Wharf Holdings Ltd (as of Sep 23, 2026): return on equity 0.1%, debt of 0.11 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is WARFY from its 52-week high?
Wharf Holdings Ltd trades at $4.61, about 39% below its 52-week high of $7.50 and 10% above the low of $4.21 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $5.28 is for.
Which stocks are comparable to Wharf Holdings Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, Hongkong Land Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wharf Holdings Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price $4.61, calculated fair value $5.28 (+15%), Quality Score 66/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WARFY calculated?
We run Wharf Holdings Ltd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $5.28, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Wharf Holdings Ltd currently trades 13 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wharf Holdings Ltd (WARFY)?
The closing price on Oct 2, 2026 was $4.61. Our model-based fair value is $5.28, about +15% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wharf Holdings Ltd right now?
As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Wharf Holdings Ltd (WARFY) come from?
Earnings per share at Wharf Holdings Ltd grew −35.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share −10.9 %, EBIT margin +0.3 %, tax rate −6.0 %, residual (interest, one-offs) −22.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Wharf Holdings Ltd

How large is the market capitalisation of Wharf Holdings Ltd (WARFY)?
The market capitalisation of Wharf Holdings Ltd is $7.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wharf Holdings Ltd (WARFY)?
The price-to-sales ratio of Wharf Holdings Ltd is 2.10 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wharf Holdings Ltd (WARFY)?
Earnings per share at Wharf Holdings Ltd are $0.0100 (price ÷ EPS = P/E 461.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wharf Holdings Ltd (WARFY)?
The dividend yield of Wharf Holdings Ltd is 2.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wharf Holdings Ltd (WARFY)?
The net margin of Wharf Holdings Ltd is 0.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wharf Holdings Ltd (WARFY)?
The return on equity (ROE) of Wharf Holdings Ltd is 0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wharf Holdings Ltd (WARFY)?
On an EBIT basis the return on assets of Wharf Holdings Ltd is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wharf Holdings Ltd (WARFY)?
The operating margin of Wharf Holdings Ltd is 45.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wharf Holdings Ltd (WARFY)?
Revenue at Wharf Holdings Ltd is growing +4.8% versus a year earlier (3y avg −15.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wharf Holdings Ltd (WARFY)?
Earnings per share at Wharf Holdings Ltd are growing +11.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Wharf Holdings Ltd (WARFY) hold?
Wharf Holdings Ltd holds more cash than debt, HK$2.0B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Wharf Holdings Ltd in the live analysis

One click puts Wharf Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.