Check 35,000+ stocks against 26 valuation models and 37 quality factors

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust THB 9.18, price THB 10.90, upside -15.8%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? No
Good quality? Yes
Add to watchlist

Real Estate · TH · ISIN TH6141010004

WP Thin data Sep 24, 2026

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust

WHART · BK

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value 9.18 THB · Overvalued (−16%)

✓Quality 66/100

!Mixed Growth (revenue 5y +6.4 %/yr)

✓Highly profitable · 69.8% net margin (TTM)

✓Low debt · generates free cash flow

·6.21% dividend yield

✓Ranks above peers (9/14)

!Moderate moat 64/100

!Insider activity 30/100

!Evidence only low, so the estimate is less certain

!Weak on valuation: 12 out of 100

!Weak on future: 16 out of 100

26 models, one by oneBear 5.15 THB to bull 14.39 THB Growth analysisrevenue history, year by year Quality 66/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 6.61 THB – 11.31 THB · fair‑value band 5.15 THB – 14.39 THB · the 10.90 THB price screens above the 9.18 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust in your weekly email

Every Wednesday you see whether WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is a real estate investment trust externally managed by WHA Real Estate Management Company Limited.

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is a real estate investment trust externally managed by WHA Real Estate Management Company Limited. The firm invests mostly in property or property leasehold rights and generate benefit from such properties including to improve, alter, develop or dispose other assets in which the Trust invest or possess whatsoever lease, sub-lease or sale or other process for the benefit of the property and create the revenue and return to the Trust and the unitholders. WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust was formed on December 8, 2014 and is based in Bangkok, Thailand.

Stock analysis

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART) currently trades at 10.90 THB, while our model-based Fair Value estimate is 9.18 THB, implying the stock looks roughly 18.7% overvalued today.

Valuation

Bull case: the Multiples group reads highest at a median of 11.52 THB per share, and 6 of the 16 models we run sit above the 10.90 THB price.

Bear case: the Growth DCF group reads lowest at 6.31 THB, and 10 of the 16 models stay below the price. Evidence for this calculation is low.

Scenario range: 5.15 THB (bear) to 14.39 THB (bull), the price of 10.90 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 66/100 (solid quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust reported revenue of 3.5B THB in FY2025 versus 2.6B THB in FY2021, a compound +7.9%/yr. Reported net income was 2.3B THB in FY2025, compounding +3.3%/yr from FY2021.

Key figures

Market cap 37.8B THB (≈ $1.1B) · P/E ratio 15.4 · P/S ratio 10.4 · EPS (TTM) 0.7100 THB · Dividend yield 6.2% · Net margin 67.4% · Return on equity 6.7% · Return on assets (EBIT) 5.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).

What moves the price

The share trades about 4% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 1% fair-value upside, at −16%, WHART screens richer than that median.

Fair Value models

Bear 5.15 THB Fair Value 9.18 THB Bull 14.39 THB

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0241 THB per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF 5.00 THB 11.26 THB 21.33 THB 76

Residual Income 8.02 THB 8.27 THB 8.11 THB 76

Growth DCF 4.80 THB 10.13 THB 18.07 THB 75

All 16 models by family

DCF Models

FCF DCF 5.00 THB 11.26 THB 21.33 THB 76

5Y Revenue Exit 2.83 THB 6.99 THB 12.61 THB 69

5Y EBITDA Exit 6.58 THB 14.97 THB 25.78 THB 72

10Y Revenue Exit 3.40 THB 7.48 THB 13.76 THB 63

10Y EBITDA Exit 5.85 THB 12.94 THB 24.18 THB 64

Dividend Discount

Gordon GGM 5.38 THB 9.69 THB 13.34 THB 68

DDM Multi-Stage 5.38 THB 8.85 THB 10.35 THB 67

Multiples

P/S Multiple 4.90 THB 6.53 THB 8.16 THB 58

P/B Multiple 8.64 THB 11.52 THB 14.39 THB 55

EV/EBIT 11.58 THB 16.53 THB 21.47 THB 65

EV/EBITDA 8.37 THB 12.25 THB 16.12 THB 67

EV/Revenue 1.67 THB 3.78 THB 5.89 THB 51

Asset-Based

NCAV (Graham) 5.27 THB 7.07 THB 10.55 THB 54

Growth DCF

Growth DCF 4.80 THB 10.13 THB 18.07 THB 75

Rev-Margin DCF 2.51 THB 6.31 THB 11.29 THB 69

Economic Profit

Residual Income 8.02 THB 8.27 THB 8.11 THB 76

Open the full fair value analysis →

Notify me when WHART reaches fair value

Put WHART on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 72

Profitability 37

Margins and returns on capital today

Quality Growth 53

Are margins and returns improving?

Cashflow 82

Earnings quality: real cash, not paper profit

Fin. Strength 56

Balance sheet, leverage, solvency risk

Investment 96

Disciplined investing over empire-building

Low Volatility 97

Calm price path (market factor)

Momentum 55

Price trend over the last 3–12 months (market factor)

52W Momentum 73

Distance to the 52-week high (market factor)

Net Issuance 82

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 71/100

Revenue is growing, but margins or cash flow do not fully confirm the trend.

Revenue growth 1 year

−1.0%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+3.1%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+6.4%

Start year 2020 (pandemic). Over 10 years: +26.5% a year

Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+31.4%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.

+4.4%

Earnings growth per share plus dividend.

Earnings per share, growth per year−1.8%

Dividend (yield on the price)6.2%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−2% vs 15%, slowing

Profit margin 2015 to 2021 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36% → 82%

Start year 2020 (pandemic)

Growth Forecast

A lot of optimism in the price

The price assumes more growth than the company has delivered so far.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

+18.0%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect

n/a

No analyst forecast available.

After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about +16.6% a year for the price.

WHART screens 19% overvalued. Compare with Goodman Group →

Compare WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Diversified · 156 stocks

Beats the industry median on 9/14 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 67 · Top 25%

Fair Value upside −16% · Below median

Profitability

Return on equity (TTM) 7% · Above median

Return on assets 4% · Top 25%

Net margin (TTM) 70% · Top 25%

Operating margin (TTM) 91% · Top 25%

Growth and dividend

Revenue growth 3% · Above median

Dividend yield (TTM) 6.2% · Above median

Balance sheet

Debt / equity 0.33× · Below median

Valuation Multiplesvs REIT - Diversified median · lower = cheaper

P/E (TTM) 15.4× · Pricier than median

P/B 1.03× · Pricier than median

P/S (TTM) 10.72× · Priciest 25%

P/FCF 0.5× · Cheapest 25%

EV/EBITDA 17.3× · Pricier than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)12 · sector 26

FUTURE (revenue growth)16 · sector 16

PAST (return on equity)27 · sector 20

HEALTH (low debt)84 · sector 75

DIVIDEND (yield)100 · sector 100

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Goodman Group GMG	A$26.77	A$7.92	−70%
VICI Properties Inc VICI	$23.98	$59.95	+150%
W. P. Carey Inc WPC	$66.89	$69.67	+4%
Charter Hall Group CHC	A$18.50	A$18.76	+1%
Stockland SGP	A$4.20	A$2.79	−34%
COV COV	€47.16	€50.01	+6%
The GPT Group GPT	A$4.55	A$3.49	−23%
Mirvac Group MGR	A$1.78	A$0.7400	−58%
Broadstone Net Lease, Inc BNL	$19.12	$19.39	+1%
KLCC Property Holdings 5235SS	8.35 MYR	6.91 MYR	−17%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust · Fair Value
9.18 THB −19%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/WHART" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust · Fair Value</span><br><b style="font-size:20px">9.18 THB</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−19%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust Fair Value". https://www.fairvalue-calculator.com/stock/WHART

Frequently asked questions

Is WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of 9.18 THB versus a price of 10.90 THB, about −16% upside (overvalued).

What is the fair value of WHART?

Our model-based fair value for WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 9.18 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 10.90 THB.

What is the quality score of WHART?

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

Our model-based price target is the fair value of 9.18 THB (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 5.15 THB, optimistic scenario 14.39 THB. It is a calculation from audited fundamentals, not an analyst target.

What is the WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust stock forecast for 2026?

Our models put fair value at 9.18 THB, about −16% upside versus a price of 10.90 THB (overvalued). Cautious scenario 5.15 THB, optimistic scenario 14.39 THB. The calculation is refreshed regularly with new filings.

What is the revenue of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust reported trailing-twelve-month revenue of about 3.5B THB (latest available figure, as of Sep 24, 2026).

Does WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust pay a dividend?

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust currently shows a dividend yield of about 6.21% relative to its recent price (as of Sep 24, 2026).

What growth is priced into WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

For today's price to be fair in a discounted-cash-flow model, WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust would have to grow free cash flow by +18.0 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.4 % per year. As of Sep 24, 2026.

What discount rate (WACC) does the fair value of WHART use?

Our models discount WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust at 11.6 %: a base by market capitalisation (small), damped by beta 0.40, country premium for Thailand. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust that is +18.0 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.

How much growth has WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART) delivered so far?

Over the past 5 years revenue at WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust grew +6.4 % a year. The price currently implies +18.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART) growing?

The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (+18.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

The free-cash-flow yield on the price is 5.65 %: that much free cash flow WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust it is 9.18 THB per share (as of Sep 24, 2026), against a price of 10.90 THB. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).

Is WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust stock overvalued or undervalued in 2026?

As of Sep 24, 2026, WHART trades above its calculated fair value: price 10.90 THB, fair value 9.18 THB, a gap of about −16% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of WHART?

No. The price is what the market pays today (10.90 THB); the fair value is what the company's own numbers justify (9.18 THB). For WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust the two are 1.72 THB per share apart. That gap is exactly why we show both numbers side by side.

How much is WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust worth?

The market values WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust at about 37.8B THB (market capitalisation, as of Sep 24, 2026). Per share that is 10.90 THB; our models calculate a fair value of 9.18 THB per share.

What do the bullish and bearish scenarios say about WHART?

Our models span a range for WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust: cautious scenario 5.15 THB, base 9.18 THB, optimistic 14.39 THB per share (as of Sep 24, 2026, price 10.90 THB). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of WHART?

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust trades at a price-to-earnings ratio of 15.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9.18 THB is built from several models across several years. Other multiples: P/B 1.0, P/S 10.7, EV/EBITDA 17.3.

How solid is the balance sheet of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

Balance-sheet figures for WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (as of Sep 24, 2026): return on equity 6.7%, debt of 0.33 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.

How far is WHART from its 52-week high?

WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust trades at 10.90 THB, about 4% below its 52-week high of 11.31 THB and 21% above the low of 9.02 THB (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 9.18 THB is for.

Which stocks are comparable to WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust?

From the same area (Real Estate) we also value Goodman Group, VICI Properties Inc, W. P. Carey Inc, Charter Hall Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust stock attractive at the current price?

The data as of Sep 24, 2026: price 10.90 THB, calculated fair value 9.18 THB (−16%), Quality Score 66/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of WHART calculated?

We run WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9.18 THB, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.1 % above its aggregate fair value. WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

The closing price on Sep 23, 2026 was 10.90 THB. Our model-based fair value is 9.18 THB, about −16% upside (overvalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust right now?

The model range is unusually wide (5.15 THB to 14.39 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust

How large is the market capitalisation of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

The market capitalisation of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 37.8B THB (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

The price-to-sales ratio of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 10.4 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

Earnings per share at WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust are 0.7100 THB (price ÷ EPS = P/E 15.4). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

The dividend yield of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 6.2% (payout 95.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

The net margin of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 67.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

The return on equity (ROE) of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

On an EBIT basis the return on assets of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

The operating margin of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 90.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

Revenue at WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is growing +3.2% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART)?

Earnings per share at WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust are growing +17.3% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART) carry?

The net debt of WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is 16.4B THB (fiscal year 2025, ≈ 7.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust in the live analysis

One click puts WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.