Fair Value Calculator Fair Value Calculator
EN DE

W.H. Brady & Company (WHBRADY) Fair Value & Analysis

Industrials · IN · Market cap ₹1.4B

WH W.H. Brady & Company WHBRADY · BSE
Price₹532.85
Fair Value₹325.59
Upside-38.9%
Quality41/100
Watch W.H. Brady & Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹247.62 – ₹412.69

Fair value as of: Jul 6, 2026

From 16 valuation models · updated today

Share price −2.9% over the past month.

Price vs Fair Value (12 months)

₹928.70 ₹498.70 Fair Value ₹325.59 Jul 2025 Jul 2026

12‑month range ₹498.70 – ₹928.70 · fair‑value band ₹247.62 – ₹412.69 · the ₹532.85 price screens above the ₹325.59 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

W.H. Brady & Company (WHBRADY) currently trades at ₹532.85, while our model-based Fair Value estimate is ₹325.59 — implying the stock looks roughly 38.9% overvalued today. We read business quality at 41/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, W.H. Brady & Company generated revenue of ₹886M at a net margin of 5.6%. Revenue declined 30.3% year over year. It earns a return on equity of 6.6%. Net debt stands at ₹70.8M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹247.62 (bear case) to ₹412.69 (bull case); at ₹532.85, the current price sits above that range. The share trades about 45% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside — at -39%, WHBRADY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹886M
Revenue growth (YoY) -30.3%
Net margin 5.6%
Return on equity 6.6%
Free cash flow −₹63.3M FY2026
P/E ratio 21.4
More key figures
Operating margin -6.9%
EPS (TTM) ₹25.37
EPS growth (YoY) -9.1%
Net debt ₹70.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

W.H. Brady & Company Limited, together with its subsidiaries, manufactures, markets, distributes, and trades in material handling equipment primarily in India, Africa, and Southeast Asia. It offers chain pulley blocks, ratchet lever hoists, and hydraulic pallet trucks under the BRAD name. The company also provides pre-sales support and due diligence, project management and execution, logistics, and after sales support services for the aviation and highways sectors. In addition, it rents building spaces. Further, the company provides commissions, repairs, and services for material handling equipment. W.H. Brady & Company Limited was founded in 1895 and is based in New Delhi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

W.H. Brady & Company reported revenue of ₹886M in FY2026 versus ₹591M in FY2022, a compound +10.6%/yr. Reported net income was ₹49.5M in FY2026, compounding +4.5%/yr from FY2022.

Revenue +10.6%/yr
FY22 ₹591M
FY23 ₹743M
FY24 ₹894M
FY25 ₹1.1B
FY26 ₹886M
Net income +4.5%/yr
FY22 ₹41.5M
FY23 ₹54.5M
FY24 ₹89.6M
FY25 ₹206M
FY26 ₹49.5M

Is WHBRADY fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "W.H. Brady & Company Fair Value". https://www.fairvalue-calculator.com/stock/WHBRADY

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,341 $624.80 -53%
Fastenal Company FAST $46.12 $20.63 -55%
Ferguson Enterprises Inc FERG $234.05 $149.65 -36%
WESCO International, Inc WCC $354.31 $253.78 -28%
Watsco, Inc WSOB $350.00 $222.48 -36%
Toromont Industries Ltd TMTNY $32.93 $17.32 -47%
Diploma PLC DPMAY $23.45 $9.58 -59%
Applied Industrial Technologies, Inc AIT $338.07 $202.62 -40%
Core & Main, Inc CNM $49.44 $38.31 -23%
Indutrade AB IDDWF $26.45 $11.07 -58%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is W.H. Brady & Company (WHBRADY) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹325.59 versus a price of ₹532.85 — about −39% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WHBRADY?
Our model-based fair value for W.H. Brady & Company is ₹325.59 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹532.85.
What is the quality score of WHBRADY?
W.H. Brady & Company has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of W.H. Brady & Company (WHBRADY)?
W.H. Brady & Company reported trailing-twelve-month revenue of about ₹886M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of WHBRADY?
The net profit margin of W.H. Brady & Company is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.