EN DE

Wienerberger AG (WIE) Fair Value & Analysis

Basic Materials · AT · Market cap €2.4B

WA Wienerberger AG WIE · VI
Price€21.74
Fair Value€25.84
Upside+18.9%
Quality58/100
Watch Wienerberger AG for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/15)
Narrow moat 32/100
Evidence: High Range €19.38 – €32.30 Share as image

Fair value as of: Jul 13, 2026

From 23 valuation models · updated 27 days ago

Fair value updated Jul 13, 2026, revised from €28.34 to €25.84 (−8.8%) since Jun 24, 2026. Share price −1.2% over the past month.

A solid business, screening 19% undervalued on our models.

What matters now

  • Our model range runs from €19.38 (bear) to €32.30 (bull), base €25.84. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€34.06 €16.73 Fair Value €25.84 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range €16.73 – €34.06 · fair‑value band €19.38 – €32.30 · the €21.74 price screens below the €25.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wienerberger AG (WIE) currently trades at €21.74, while our model-based Fair Value estimate is €25.84, implying the stock looks roughly 18.9% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Wienerberger AG generated revenue of €4.5B at a net margin of 2.9%. Revenue declined 6.8% year over year. It earns a return on equity of 4.7%. Net debt stands at €1.4B. Fundamentals as of Jul 13, 2026

Our scenario range runs from €19.38 (bear case) to €32.30 (bull case); at €21.74, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 19%, WIE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €23.30 €36.66 €54.35 80
Residual Income €19.84 €20.32 €20.13 76
Rev-Margin DCF €18.90 €34.09 €50.77 74
All 23 models by family
DCF Models
FCF DCF €22.57 €37.24 €57.68 38
Owner Earnings €14.35 €25.36 €40.71 31
5Y Revenue Exit €18.90 €33.76 €52.11 39
5Y EBITDA Exit €29.24 €52.41 €78.59 41
5Y P/E Exit €12.55 €22.31 €32.00 38
10Y Revenue Exit €19.19 €32.62 €49.42 36
10Y EBITDA Exit €26.35 €45.04 €68.53 37
10Y P/E Exit €16.10 €25.00 €34.92 35
Earnings-Based
Graham-Dodd €10.34 €26.49 €34.47 54
PEG = 1.0 €4.96 €7.08 €9.21 46
EPV €8.42 €11.39 €13.96 59
Multiples
P/E Multiple €19.38 €25.84 €32.30 63
P/S Multiple €19.38 €25.84 €32.30 58
P/B Multiple €19.38 €25.84 €32.30 55
EV/EBIT €22.86 €33.95 €45.04 53
EV/EBITDA €39.24 €55.80 €72.35 54
EV/Revenue €18.42 €30.78 €43.13 43
Asset-Based
NCAV (Graham) €12.81 €17.16 €25.61 50
Growth DCF
Growth DCF €23.30 €36.66 €54.35 80
Rev-Margin DCF €18.90 €34.09 €50.77 74
Economic Profit
Residual Income €19.84 €20.32 €20.13 76
ROIC Compounder €8.42 €11.39 €13.96 72
Growth Earnings
Growth-Adj P/E €15.33 €21.90 €28.47 68

Widest divergence: Growth DCF (€34.09) versus Earnings-Based (€11.39). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €4.5B
Revenue growth (YoY) -6.8%
Net margin 2.9%
Return on equity 4.7%
Free cash flow €349M FY2025
P/E ratio 20.2
More key figures
Operating margin -0.2%
EPS (TTM) €1.20
EPS growth (YoY) +37.2%
Net debt €1.4B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 27

Profitability 38
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wienerberger AG produces and sells clay blocks, facing bricks, roof tiles, and ceramic pavers in Europe West, Europe East, and North America.

Full company description

Wienerberger AG produces and sells clay blocks, facing bricks, roof tiles, and ceramic pavers in Europe West, Europe East, and North America. The company offers wall, facade, and roof system for single, two, and multi-family homes, as well as non-residential construction; and electrical cooling and heating installation, drinking water and wastewater, garden irrigation, irrigation systems and water storage. It also provides engineering services for buildings; pipe systems for safe and secure energy; and water supply and systems for rainwater management and wastewater disposal. In addition, the company offers freshwater, stormwater, and wastewater; transport energy; and agricultural solutions. Wienerberger AG was founded in 1819 and is headquartered in Vienna, Austria.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wienerberger AG reported revenue of €4.6B in FY2025 versus €4.0B in FY2021, a compound +3.6%/yr. Reported net income was €166M in FY2025, compounding −14.6%/yr from FY2021.

Growth Quality 68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€4.6B
Latest YoY
+1.2%
Avg. growth/yr (3Y)
−2.8%
Avg. growth/yr (5Y)
+6.8%
Avg. growth/yr (10Y)
+4.4%
Revenue +3.6%/yr
FY21 €4.0B
FY22 €5.0B
FY23 €4.2B
FY24 €4.5B
FY25 €4.6B
Net income −14.6%/yr
FY21 €312M
FY22 €568M
FY23 €334M
FY24 €79.0M
FY25 €166M

Watch WIE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wienerberger AG Fair Value". https://www.fairvalue-calculator.com/stock/WIE

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +19% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) -0% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.48× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 18.7× · Pricier than median
P/B 1.01× · Pricier than median
P/S (TTM) 0.63× · Cheaper than median
P/FCF 8.1× · Pricier than median
EV/EBITDA 6.6× · Pricier than median
PEG 1.02× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 59 · sector 28
FUTURE 0 · sector 2
PAST 19 · sector 15
HEALTH 76 · sector 92
DIVIDEND 0 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Wienerberger AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wienerberger AG (WIE) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of €25.84 versus a price of €21.74, about +19% (undervalued).
What is the fair value of WIE?
Our model-based fair value for Wienerberger AG is €25.84 (as of Jul 13, 2026), built from audited fundamentals. The current price is €21.74.
What is the quality score of WIE?
Wienerberger AG has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wienerberger AG (WIE)?
Wienerberger AG reported trailing-twelve-month revenue of about €4.5B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of WIE?
The net profit margin of Wienerberger AG is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wienerberger AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.