EN DE

West Japan Railway Company (WJRYY) Fair Value & Analysis

Industrials · US · Market cap $7.4B

WJ West Japan Railway Company logo West Japan Railway Company WJRYY · US
Price$18.21
Fair Value$17.69
Upside-2.9%
Quality53/100
Watch West Japan Railway Company for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $15.06 – $34.92 📤 Share as image

Fair value as of: Jul 25, 2026

From 25 valuation models · updated today

Fair value updated Jul 25, 2026, revised from $17.98 to $17.69 (−1.6%) since Jun 25, 2026. Share price +11.9% over the past month.

Price vs Fair Value (12 months)

$23.30 $15.43 Fair Value $17.69 Jul 2025 Jul 2026

12‑month range $15.43 – $23.30 · fair‑value band $15.06 – $34.92 · the $18.21 price screens above the $17.69 fair value. As of Jul 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

West Japan Railway Company (WJRYY) currently trades at $18.21, while our model-based Fair Value estimate is $17.69, implying the stock looks roughly 2.9% fairly valued today. We read business quality at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, West Japan Railway Company generated revenue of $1.8T at a net margin of 6.9%. Revenue grew 9.5% year over year. It earns a return on equity of 10.2%. Net debt stands at $1.4T. Fundamentals as of Jul 25, 2026

Our scenario range runs from $15.06 (bear case) to $34.92 (bull case); at $18.21, the current price sits within that range. The share trades about 22% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -47% fair-value upside, at -3%, WJRYY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $1.8T
Revenue growth (YoY) +9.5%
Net margin 6.9%
Return on equity 10.2%
Free cash flow $83.2B FY2026
P/E ratio 9.5
More key figures
Operating margin 0.2%
EPS (TTM) $1.72
Dividend yield 3.8%
EPS growth (YoY) -21.1%
Net debt $1.4T FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 25, 2026. TTM = trailing twelve months.

About the company

West Japan Railway Company, together with its subsidiaries, engages in the railway operation business in Japan. It operates through five segments: Mobility, Distribution, Real Estate, Travel and Regional Solutions, and Others. The company offers rail passenger transportation services; sells various goods through stores inside the train stations, including convenience stores, restaurants, and souvenir shops; and develops and operates shopping centers and hotels, as well as leases and sells condominiums and other properties. It is also involved in travel arrangement services, such as train reservations, issuance of hotel vouchers, and sale of package tours, as well as tourism promotion; credit cards and electronic money; construction and electrical construction; advertising; department store business; and spatial information consulting. The company was incorporated in 1987 and is based in Kita, Japan.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

West Japan Railway Company reported revenue of $2.0T in FY2026 versus $1.0T in FY2022, a compound +17.4%/yr. Reported net income was $135B in FY2026.

Revenue +17.4%/yr
FY22 $1.0T
FY23 $1.4T
FY24 $1.6T
FY25 $1.7T
FY26 $2.0T
Net income
FY22 −$113B
FY23 $88.5B
FY24 $98.8B
FY25 $114B
FY26 $135B

Is WJRYY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "West Japan Railway Company Fair Value". https://www.fairvalue-calculator.com/stock/WJRYY

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is West Japan Railway Company (WJRYY) undervalued?
As of Jul 25, 2026, our model estimates a fair value of $17.69 versus a price of $18.21, about −3% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of WJRYY?
Our model-based fair value for West Japan Railway Company is $17.69 (as of Jul 25, 2026), built from audited fundamentals. The current price is $18.21.
What is the quality score of WJRYY?
West Japan Railway Company has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of West Japan Railway Company (WJRYY)?
West Japan Railway Company reported trailing-twelve-month revenue of about $1.8T (latest available figure, as of Jul 25, 2026).
What is the net profit margin of WJRYY?
The net profit margin of West Japan Railway Company is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does West Japan Railway Company pay a dividend?
West Japan Railway Company currently shows a dividend yield of about 3.76% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full West Japan Railway Company analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.