EN DE

BJ's Wholesale Club Holdings (BJ) Fair Value & Analysis

Consumer Defensive · US · Market cap $11.5B

BS BJ's Wholesale Club Holdings logo BJ's Wholesale Club Holdings BJ · US
Price$97.18
Fair Value$80.99
Upside-16.7%
Quality57/100
Watch BJ's Wholesale Club Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Moderate moat 51/100
Evidence: High Range $46.75 – $118.90 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 22 days ago

Share price +11.0% over the past month.

A solid business, but screening 17% overvalued on our models.

What matters now

  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($46.75 to $118.90) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$119.94 $43.49 Fair Value $80.99 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $43.49 – $119.94 · fair‑value band $46.75 – $118.90 · the $97.18 price screens above the $80.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BJ's Wholesale Club Holdings (BJ) currently trades at $97.18, while our model-based Fair Value estimate is $80.99, implying the stock looks roughly 16.7% overvalued today. We read business quality at 57/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, BJ's Wholesale Club Holdings generated revenue of $22.0B at a net margin of 2.6%. Revenue grew 9.9% year over year. It earns a return on equity of 27.9%. Net debt stands at $2.6B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $46.75 (bear case) to $118.90 (bull case); at $97.18, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -15% fair-value upside, at -17%, BJ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $26.77 $40.41 $59.71 80
Residual Income $32.75 $49.78 $448.83 76
Rev-Margin DCF $44.51 $76.60 $112.57 74
All 25 models by family
DCF Models
FCF DCF $26.17 $41.39 $64.21 38
Owner Earnings $11.92 $19.64 $31.21 31
5Y Revenue Exit $44.51 $77.00 $118.55 39
5Y EBITDA Exit $57.15 $100.34 $150.54 41
5Y P/E Exit $46.42 $80.54 $116.00 38
10Y Revenue Exit $35.72 $63.74 $101.32 36
10Y EBITDA Exit $45.55 $79.83 $125.44 37
10Y P/E Exit $38.74 $66.18 $99.40 35
Earnings-Based
Graham-Dodd $30.80 $89.55 $118.26 54
Lynch FV $18.58 $26.54 $34.51 50
PEG = 1.0 $18.58 $26.54 $34.51 46
EPV $45.73 $53.81 $60.89 59
Dividend Discount
Gordon GGM $0.0100 70
Multiples
P/E Multiple $67.94 $90.59 $113.24 63
P/S Multiple $57.75 $77.00 $96.25 58
P/B Multiple $38.72 $51.63 $64.54 55
EV/EBIT $86.68 $116.50 $146.31 53
EV/EBITDA $83.87 $112.75 $141.63 54
EV/Revenue $57.53 $83.37 $109.21 43
Asset-Based
NCAV (Graham) $8.61 $11.53 $17.21 50
Growth DCF
Growth DCF $26.77 $40.41 $59.71 80
Rev-Margin DCF $44.51 $76.60 $112.57 74
Economic Profit
Residual Income $32.75 $49.78 $448.83 76
ROIC Compounder $48.74 $61.39 $75.49 72
Growth Earnings
Growth-Adj P/E $55.16 $78.81 $102.45 68

Widest divergence: Multiples ($83.37) versus Asset-Based ($11.53). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $22.0B
Revenue growth (YoY) +9.9%
Net margin 2.6%
Return on equity 27.9%
Free cash flow $331M FY2026
P/E ratio 20.6
More key figures
Operating margin 3.7%
EPS (TTM) $4.38
EPS growth (YoY) -2.7%
Net debt $2.6B FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 49

Profitability 72
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BJ's Wholesale Club Holdings, Inc., together with its subsidiaries, operates membership warehouse clubs on the eastern half of the United States. The company offers groceries, fresh food, general merchandise, gasoline, and other ancillary services. It sells its products through its clubs; the BJs.com website; and its mobile app.

Full company description

BJ's Wholesale Club Holdings, Inc., together with its subsidiaries, operates membership warehouse clubs on the eastern half of the United States. The company offers groceries, fresh food, general merchandise, gasoline, and other ancillary services. It sells its products through its clubs; the BJs.com website; and its mobile app. The company was formerly known as Beacon Holding Inc. and changed its name to BJ's Wholesale Club Holdings, Inc. in February 2018. BJ's Wholesale Club Holdings, Inc. was founded in 1984 and is headquartered in Marlborough, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BJ's Wholesale Club Holdings reported revenue of $21.5B in FY2026 versus $16.7B in FY2022, a compound +6.5%/yr. Reported net income was $578M in FY2026, compounding +7.9%/yr from FY2022.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$21.5B
Latest YoY
+4.7%
Avg. growth/yr (3Y)
+3.6%
Avg. growth/yr (5Y)
+6.8%
Avg. growth/yr (10Y)
+5.6%
Revenue +6.5%/yr
FY22 $16.7B
FY23 $19.3B
FY24 $20.0B
FY25 $20.5B
FY26 $21.5B
Net income +7.9%/yr
FY22 $427M
FY23 $513M
FY24 $524M
FY25 $534M
FY26 $578M

BJ screens 17% overvalued. Compare with Walmart Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BJ's Wholesale Club Holdings Fair Value". https://www.fairvalue-calculator.com/stock/BJ

Peer Group

Discount Stores · 25 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside −17% · Above median
Return on equity (TTM) 28% · Top 25%
Return on assets 7% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 10% · Above median
Debt / equity 0.18× · Lower than median

Valuation Multiples vs Discount Stores median · lower = cheaper

P/E (TTM) 20.6× · Cheaper than median
P/B 5.24× · Pricier than median
P/S (TTM) 0.53× · Cheaper than median
P/FCF 34.8× · Pricier than 75% of peers
EV/EBITDA 10.6× · Pricier than median
PEG 2.16× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 11
FUTURE 50 · sector 37
PAST 100 · sector 76
HEALTH 91 · sector 89
DIVIDEND 0 · sector 21

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Discount Stores stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Walmart Inc WMT $113.90 $48.65 -57%
Costco Wholesale Corporation COST $916.25 $383.51 -58%
Target Corporation TGT $139.60 $118.22 -15%
Wal-Mart de México, S.A. WALMEX 49.49 MXN 60.59 MXN +22%
Dollarama Inc DOL C$188.95 C$92.38 -51%
Avenue Supermarts Limited DMART ₹4,081 ₹1,066 -74%
Dollar General Corporation DG $125.75 $116.55 -7%
Dollar Tree, Inc DLTR $124.91 $125.92 +1%
Pepco Group PCO 40.64 PLN 54.90 PLN +35%
PriceSmart, Inc PSMT $189.05 $98.60 -48%

Compare BJ's Wholesale Club Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BJ's Wholesale Club Holdings (BJ) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $80.99 versus a price of $97.18, about −17% (overvalued).
What is the fair value of BJ?
Our model-based fair value for BJ's Wholesale Club Holdings is $80.99 (as of Jul 16, 2026), built from audited fundamentals. The current price is $97.18.
What is the quality score of BJ?
BJ's Wholesale Club Holdings has a Quality Score of 57/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of BJ's Wholesale Club Holdings (BJ)?
BJ's Wholesale Club Holdings reported trailing-twelve-month revenue of about $22.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BJ?
The net profit margin of BJ's Wholesale Club Holdings is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BJ's Wholesale Club Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.