WF International Limited (WXM) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of WF International Limited $0.66, price $3.76, upside -82.5%, quality 26 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch WF International Limited Ordinary Shares for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
18‑month range $2.75 – $42.90 · fair‑value band $0.4300 – $0.8200 · the $3.76 price screens above the $0.6600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow WF International Limited Ordinary Shares in your weekly email
Every Wednesday you see whether WF International Limited Ordinary Shares is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WF International Limited, through its subsidiaries, provides supply, installation, fitting-out, and maintenance services for heating, ventilation, and air conditioning (HVAC), floor heating, and water purification systems in the People's Republic of China.
Show more
WF International Limited, through its subsidiaries, provides supply, installation, fitting-out, and maintenance services for heating, ventilation, and air conditioning (HVAC), floor heating, and water purification systems in the People's Republic of China. It serves large-scaled commercial projects consisting of offices, hotels, manufactures, airports, and hospitals; and commercial real estate development clients. The company was founded in 2009 and is based in Chengdu, China.
Stock analysis
WF International Limited Ordinary Shares (WXM) currently trades at $3.76, while our model-based Fair Value estimate is $0.6600, 82.5% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: $0.4300 (bear) to $0.8200 (bull), the price of $3.76 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 26/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
WF International Limited Ordinary Shares reported revenue of $13.4M in FY2025 versus $15.3M in FY2021, a compound −3.3%/yr. Reported net income was −$3.3M in FY2025.
Key figures
Market cap $5.3M · P/S ratio 0.39 · EPS (TTM) $−5.30 · Net margin −24.5% · Return on equity −71.9% · Return on assets (EBIT) 5.2% · Operating margin −54.5% · Revenue (TTM) $13.4M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 90% below its 52-week high and 37% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −30% fair-value upside, at −82%, WXM screens richer than that median.
Fair Value models
Bear $0.4300Fair Value $0.6600Bull $0.8200
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−13.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
’21
’22
’23
’24
’25
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare WF International Limited Ordinary Shares with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Industrial Distribution · 106 stocks
Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−83.1% · Bottom 25%
Profitability
Return on assets−14.1% · Bottom 25%
Net margin (TTM)−24.5% · Bottom 25%
Operating margin (TTM)−54.5% · Bottom 25%
Growth and dividend
Revenue growth−51.7% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 39
FUTURE (revenue growth)0· sector 25
PAST (return on equity)0· sector 37
HEALTH (low debt)99· sector 91
DIVIDEND (yield)0· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "WF International Limited Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/WXM
Frequently asked questions
Is WF International Limited (WXM) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.6600 versus a price of $3.76, about −82% upside (overvalued).
What is the fair value of WXM?
Our model-based fair value for WF International Limited Ordinary Shares is $0.6600 (as of Sep 24, 2026), built from audited fundamentals. The current price: $3.76.
What is the quality score of WXM?
WF International Limited Ordinary Shares has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WF International Limited (WXM)?
Our model-based price target is the fair value of $0.6600 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario $0.4300, optimistic scenario $0.8200. It is a calculation from audited fundamentals, not an analyst target.
What is the WF International Limited Ordinary Shares stock forecast for 2026?
Our models put fair value at $0.6600, about −82% upside versus a price of $3.76 (overvalued). Cautious scenario $0.4300, optimistic scenario $0.8200. The calculation is refreshed regularly with new filings.
What is the revenue of WF International Limited (WXM)?
WF International Limited Ordinary Shares reported trailing-twelve-month revenue of about $13.4M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of WF International Limited (WXM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WF International Limited Ordinary Shares it is $0.6600 per share (as of Sep 24, 2026), against a price of $3.76. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is WF International Limited Ordinary Shares stock overvalued or undervalued in 2026?
As of Sep 24, 2026, WXM trades above its calculated fair value: price $3.76, fair value $0.6600, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WXM?
No. The price is what the market pays today ($3.76); the fair value is what the company's own numbers justify ($0.6600). For WF International Limited Ordinary Shares the two are $3.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is WF International Limited Ordinary Shares worth?
The market values WF International Limited Ordinary Shares at about $5.3M (market capitalisation, as of Sep 24, 2026). Per share that is $3.76; our models calculate a fair value of $0.6600 per share.
What do the bullish and bearish scenarios say about WXM?
Our models span a range for WF International Limited Ordinary Shares: cautious scenario $0.4300, base $0.6600, optimistic $0.8200 per share (as of Sep 24, 2026, price $3.76). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of WF International Limited (WXM)?
Balance-sheet figures for WF International Limited Ordinary Shares (as of Sep 24, 2026): return on equity −71.9%, debt of 0.01 per unit of equity. They feed the Quality Score of 26/100, which measures business quality independently of the share price.
How far is WXM from its 52-week high?
WF International Limited Ordinary Shares trades at $3.76, about 90% below its 52-week high of $36.30 and 37% above the low of $2.75 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $0.6600 is for.
Which stocks are comparable to WF International Limited Ordinary Shares?
From the same area (Industrials) we also value W.W. Grainger, Inc, Fastenal Company, Ferguson Enterprises Inc, WESCO International, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WF International Limited Ordinary Shares stock attractive at the current price?
The data as of Sep 24, 2026: price $3.76, calculated fair value $0.6600 (−82%), Quality Score 26/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WXM calculated?
We run WF International Limited Ordinary Shares through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.6600, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. WF International Limited Ordinary Shares itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WF International Limited (WXM)?
The closing price on Oct 2, 2026 was $3.76. Our model-based fair value is $0.6600, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WF International Limited Ordinary Shares right now?
The price sits above even our optimistic bull case ($0.8200). The favourable scenario is already priced in. Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($0.4300 to $0.8200) leaves room in how you read the outcome.
Key figures of WF International Limited Ordinary Shares
How large is the market capitalisation of WF International Limited (WXM)?
The market capitalisation of WF International Limited Ordinary Shares is $5.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WF International Limited (WXM)?
The price-to-sales ratio of WF International Limited Ordinary Shares is 0.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WF International Limited (WXM)?
Earnings per share at WF International Limited Ordinary Shares are $−5.30. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of WF International Limited (WXM)?
The net margin of WF International Limited Ordinary Shares is −24.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WF International Limited (WXM)?
The return on equity (ROE) of WF International Limited Ordinary Shares is −71.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WF International Limited (WXM)?
On an EBIT basis the return on assets of WF International Limited Ordinary Shares is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WF International Limited (WXM)?
The operating margin of WF International Limited Ordinary Shares is −54.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WF International Limited (WXM)?
Revenue at WF International Limited Ordinary Shares is growing −51.7% versus a year earlier (3y avg +5.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does WF International Limited (WXM) generate?
The free cash flow of WF International Limited Ordinary Shares is −$1.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does WF International Limited (WXM) carry?
The net debt of WF International Limited Ordinary Shares is $619K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch WF International Limited Ordinary Shares in the live analysis
One click puts WF International Limited Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026