EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

XMReality AB (XMR) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of XMReality AB SEK 0.02, price SEK 0.02, upside -7.5%, quality 28 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · SE · ISIN SE0009664188

XA Thin data Sep 23, 2026

XMReality AB

XMR · ST

Low PriorityFair Value upside is limited and quality is weak.

·Fair value kr 0.0209 · Fairly valued (−8%)
!Quality 28/100
!Weak Growth (revenue 5y −5.8 %/yr)
!Loss-making · -13.1% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (3/10)
!Narrow moat 8/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 23 out of 100
Watch XMReality AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 3.50 kr 0.0084 Fair Value kr 0.0209 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range kr 0.0084 – kr 3.50 · fair‑value band kr 0.0191 – kr 0.0227 · the kr 0.0226 price screens above the kr 0.0209 fair value. Dashed = 300-day average. As of Sep 23, 2026.

Follow XMReality in your weekly email

Every Wednesday you see whether XMReality is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

XMReality AB (publ) provides remote visual assistance solution in Sweden, European Union, North America, and internationally.

Show more

XMReality AB (publ) provides remote visual assistance solution in Sweden, European Union, North America, and internationally. The company offers Remote Guidance, a remote support software and video calling solution built for service, support, inspection, and training; and provides Pointpad, a hardware add-on that transforms desktop into a remote support station; and AR smart glasses. It serves manufacturing, heating and cooling, renewable energy, and housing and facility management industries. The company was incorporated in 2007 and is based in Linköping, Sweden.

Stock analysis

XMReality AB (XMR) currently trades at kr 0.0226, while our model-based Fair Value estimate is kr 0.0209, implying the stock looks roughly 8.1% fairly valued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: kr 0.0191 (bear) to kr 0.0227 (bull), the price of kr 0.0226 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 28/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

XMReality AB reported revenue of 15.4M SEK in FY2025 versus 22.0M SEK in FY2021, a compound −8.5%/yr. Reported net income was −3.8M SEK in FY2025.

Key figures

Market cap 41.3M SEK (≈ $4.2M) · P/S ratio 2.27 · Net margin −24.9% · Return on equity −26.5% · Return on assets (EBIT) −64.2% · Operating margin −11.8% · Revenue (TTM) 18.2M SEK · Revenue growth (YoY) −18.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 65% below its 52-week high and 169% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at −8%, XMR screens richer than that median.

Fair Value models

Bear kr 0.0191 Fair Value kr 0.0209 Bull kr 0.0227
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA kr 0.0300 kr 0.0400 kr 0.0500 67
NCAV (Graham) n/a n/a kr 0.0100 51
All 2 models by family
Multiples
EV/EBITDA kr 0.0300 kr 0.0400 kr 0.0500 67
Asset-Based
NCAV (Graham) n/a n/a kr 0.0100 51

Open the full fair value analysis →

Notify me when XMR reaches fair value

Put XMR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 28/100

Of which business quality 31 · Market factors (momentum, volatility) 43

Profitability 10
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−22.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.8%
Start year 2020 (pandemic). Over 10 years: +15.9% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−118.9% (2020) → −23.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch XMR, get fair value alerts →

Compare XMReality AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 720 stocks

Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 31 · Bottom 25%
Fair Value upside −8% · Below median
Profitability
Return on assets −6% · Bottom 25%
Net margin (TTM) −13% · Bottom 25%
Operating margin (TTM) −12% · Bottom 25%
Growth and dividend
Revenue growth −18% · Bottom 25%

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 0.46× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 0.23× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)23 · sector 25
FUTURE (revenue growth)0 · sector 38
PAST (return on equity)0 · sector 16
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)0 · sector 30

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
SAP SE SAP €184.18 €172.46 −6%
Salesforce, Inc CRM $238.22 $342.73 +44%
Shopify Inc SHOP $145.16 $64.36 −56%
ServiceNow, Inc NOW $137.78 $151.56 +10%
Uber Technologies, Inc UBER $69.22 $103.69 +50%
Cadence Design Systems, Inc CDNS $309.09 $225.14 −27%
Snowflake Inc SNOW $334.81 $75.08 −78%
Datadog, Inc DDOG $251.49 $32.92 −87%
Adobe Inc ADBE $238.25 $454.04 +91%
Automatic Data Processing, Inc ADP $263.68 $177.51 −33%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

XMReality AB · Fair Value
kr 0.0209 −8%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "XMReality AB Fair Value". https://www.fairvalue-calculator.com/stock/XMR

Frequently asked questions

Is XMReality AB (XMR) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of kr 0.0209 versus a price of kr 0.0226, about −8% upside (fairly valued).
What is the fair value of XMR?
Our model-based fair value for XMReality AB is kr 0.0209 (as of Sep 23, 2026), built from audited fundamentals. The current price: kr 0.0226.
What is the quality score of XMR?
XMReality AB has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for XMReality AB (XMR)?
Our model-based price target is the fair value of kr 0.0209 (as of Sep 23, 2026) from 2 valuation models. Cautious scenario kr 0.0191, optimistic scenario kr 0.0227. It is a calculation from audited fundamentals, not an analyst target.
What is the XMReality AB stock forecast for 2026?
Our models put fair value at kr 0.0209, about −8% upside versus a price of kr 0.0226 (fairly valued). Cautious scenario kr 0.0191, optimistic scenario kr 0.0227. The calculation is refreshed regularly with new filings.
What is the revenue of XMReality AB (XMR)?
XMReality AB reported trailing-twelve-month revenue of about 18.2M SEK (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of XMReality AB (XMR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For XMReality AB it is kr 0.0209 per share (as of Sep 23, 2026), against a price of kr 0.0226. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is XMReality AB stock overvalued or undervalued in 2026?
As of Sep 23, 2026, XMR trades above its calculated fair value: price kr 0.0226, fair value kr 0.0209, a gap of about −8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of XMR?
No. The price is what the market pays today (kr 0.0226); the fair value is what the company's own numbers justify (kr 0.0209). For XMReality AB the two are kr 0.0017 per share apart. That gap is exactly why we show both numbers side by side.
How much is XMReality AB worth?
The market values XMReality AB at about 41.3M SEK (market capitalisation, as of Sep 23, 2026). Per share that is kr 0.0226; our models calculate a fair value of kr 0.0209 per share.
What do the bullish and bearish scenarios say about XMR?
Our models span a range for XMReality AB: cautious scenario kr 0.0191, base kr 0.0209, optimistic kr 0.0227 per share (as of Sep 23, 2026, price kr 0.0226). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of XMReality AB (XMR)?
Balance-sheet figures for XMReality AB (as of Sep 23, 2026): return on equity −26.5%. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is XMR from its 52-week high?
XMReality AB trades at kr 0.0226, about 65% below its 52-week high of kr 0.0640 and 169% above the low of kr 0.0084 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.0209 is for.
Which stocks are comparable to XMReality AB?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is XMReality AB stock attractive at the current price?
The data as of Sep 23, 2026: price kr 0.0226, calculated fair value kr 0.0209 (−8%), Quality Score 28/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of XMR calculated?
We run XMReality AB through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.0209, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. XMReality AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of XMReality AB (XMR)?
The closing price on Sep 24, 2026 was kr 0.0226. Our model-based fair value is kr 0.0209, about −8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with XMReality AB right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of XMReality AB

How large is the market capitalisation of XMReality AB (XMR)?
The market capitalisation of XMReality AB is 41.3M SEK (≈ $4.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of XMReality AB (XMR)?
The price-to-sales ratio of XMReality AB is 2.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of XMReality AB (XMR)?
The net margin of XMReality AB is −24.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of XMReality AB (XMR)?
The return on equity (ROE) of XMReality AB is −26.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of XMReality AB (XMR)?
On an EBIT basis the return on assets of XMReality AB is −64.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of XMReality AB (XMR)?
The operating margin of XMReality AB is −11.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at XMReality AB (XMR)?
Revenue at XMReality AB is growing −18.4% versus a year earlier (3y avg −6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does XMReality AB (XMR) generate?
The free cash flow of XMReality AB is −4.0M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does XMReality AB (XMR) hold?
XMReality AB holds more cash than debt, 140K SEK net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch XMReality AB in the live analysis

One click puts XMReality AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.