EN DE

Interwood-Xylemporia A.T.E.N.E. (XYLEK) Fair Value & Analysis

Basic Materials · GR · Market cap €12.1M

IX Interwood-Xylemporia A.T.E.N.E. XYLEK · AT
Price€0.2480
Fair Value€0.2135
Upside-13.9%
Quality46/100
Watch Interwood-Xylemporia A.T.E.N.E. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.7% net margin
High debt
Mixed vs. peers (6/11)
Narrow moat 25/100
Evidence: Medium Range €0.1715 – €0.3290 Share as image

Fair value as of: Jul 25, 2026

From 17 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from €0.6100 to €0.2135 (−65.0%) since Jun 25, 2026. Share price −9.8% over the past month.

Below-average quality, and screening another 14% overvalued on our models.

What matters now

  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€0.1715 to €0.3290) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€0.4570 €0.1760 Fair Value €0.2135 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range €0.1760 – €0.4570 · fair‑value band €0.1715 – €0.3290 · the €0.2480 price screens above the €0.2135 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Interwood-Xylemporia A.T.E.N.E. (XYLEK) currently trades at €0.2480, while our model-based Fair Value estimate is €0.2135, implying the stock looks roughly 13.9% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Interwood-Xylemporia A.T.E.N.E. generated revenue of €39.2M at a net margin of 0.7%. Revenue grew 2.2% year over year. It earns a return on equity of 2.2%. Fundamentals as of Jul 25, 2026

Our scenario range runs from €0.1715 (bear case) to €0.3290 (bull case); at €0.2480, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -32% fair-value upside, at -14%, XYLEK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €0.2400 €0.3500 €2.03 76
ROIC Compounder €0.3300 €0.4600 €0.6100 72
Gordon GGM €0.0100 €0.0100 €0.0100 70
All 17 models by family
DCF Models
Owner Earnings €0.1500 €0.3600 €0.6500 31
Earnings-Based
Graham-Dodd €0.3000 €1.27 €1.73 54
Lynch FV €0.3200 €0.4600 €0.6000 50
PEG = 1.0 €0.3200 €0.4600 €0.6000 46
EPV €0.3000 €0.3700 €0.4200 59
Dividend Discount
Gordon GGM €0.0100 €0.0100 €0.0100 70
DDM Multi-Stage €0.0100 €0.0100 €0.0100 61
Multiples
P/E Multiple €0.5700 €0.7600 €0.9400 63
P/S Multiple €0.5700 €0.7600 €0.9400 58
P/B Multiple €0.3900 €0.5200 €0.6500 55
EV/EBIT €0.7200 €1.05 €1.37 53
EV/EBITDA €0.5500 €0.8100 €1.08 54
EV/Revenue €0.5900 €0.9500 €1.31 43
Asset-Based
NCAV (Graham) €0.0900 €0.1200 €0.1700 50
Economic Profit
Residual Income €0.2400 €0.3500 €2.03 76
ROIC Compounder €0.3300 €0.4600 €0.6100 72
Growth Earnings
Growth-Adj P/E €0.4900 €0.6900 €0.9000 68

Widest divergence: Multiples (€0.7600) versus Dividend Discount (€0.0100). Highest evidence: Residual Income (76).

Notify me when XYLEK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €39.2M
Revenue growth (YoY) +2.2%
Net margin 0.7%
Return on equity 2.2%
Operating margin 3.8%
EPS (TTM) €-0.2190
More key figures
EPS growth (YoY) -78.8%

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 43 · Market factors (momentum, volatility) 42

Profitability 54
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Interwood-Xylemporia A.T.E.N.E. engages in the manufacture and trade of wood products in Greece. It offers plywood; soft wood products, including fir, pine, and American softwoods; melamines; hard wood products; surfaces comprising blockboard/plywood, veneering, veneered surfaces, chipboard, MDF nude, OSB, and HDF smaltines; composite wood; and soft wood, …

Full company description

Interwood-Xylemporia A.T.E.N.E. engages in the manufacture and trade of wood products in Greece. It offers plywood; soft wood products, including fir, pine, and American softwoods; melamines; hard wood products; surfaces comprising blockboard/plywood, veneering, veneered surfaces, chipboard, MDF nude, OSB, and HDF smaltines; composite wood; and soft wood, parquet solid, polished floor, laminate floor, and outdoor deck floors. The company was formerly known as Xylemporia A.T.E.N.E. and changed its name to Interwood-Xylemporia A.T.E.N.E. in September 2009. Interwood-Xylemporia A.T.E.N.E. was founded in 1983 and is headquartered in Eleusis, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

Interwood-Xylemporia A.T.E.N.E. reported revenue of €41.0M in FY2022 versus €30.1M in FY2018, a compound +8.0%/yr. Reported net income was €2.0M in FY2022.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2022)
€41.0M
Latest YoY
+11.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Revenue +8.0%/yr
FY18 €30.1M
FY19 €31.0M
FY20 €28.0M
FY21 €36.8M
FY22 €41.0M
Net income
FY18 −€130K
FY19 €108K
FY20 −€7.6M
FY21 €2.8M
FY22 €2.0M

XYLEK screens 14% overvalued. Compare with Simpson Manufacturing Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Interwood-Xylemporia A.T.E.N.E. Fair Value". https://www.fairvalue-calculator.com/stock/XYLEK

Peer Group

Lumber & Wood Production · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −14% · Below median
Return on equity (TTM) 2% · Above median
Return on assets 2% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 2% · Above median
Debt / equity 1.60× · Higher than 75% of peers

Valuation Multiples vs Lumber & Wood Production median · lower = cheaper

P/B 1.79× · Pricier than 75% of peers
P/S (TTM) 0.36× · Cheaper than median
EV/EBITDA 13.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 16
FUTURE 11 · sector 0
PAST 9 · sector 0
HEALTH 20 · sector 92
DIVIDEND 0 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lumber & Wood Production stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Simpson Manufacturing Co SSD $188.80 $147.92 -22%
West Fraser Timber Co WFG C$98.54 C$51.55 -48%
UFP Industries, Inc UFPI $85.93 $108.78 +27%
Stella-Jones Inc SJ C$78.93 C$96.01 +22%
Boise Cascade Company BCC $76.06 $51.92 -32%
Century Plyboards (India) Limited CENTURYPLY ₹799.50 ₹201.01 -75%
DeHua TB New Decoration Material Co 002043 ¥11.74 ¥14.78 +26%
Canfor Corporation CFP C$14.17 C$4.54 -68%
Interfor Corporation IFP C$13.45 C$6.43 -52%
Kangxin New Materials Co 600076 ¥3.05 ¥0.6700 -78%

Compare Interwood-Xylemporia A.T.E.N.E. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Interwood-Xylemporia A.T.E.N.E. (XYLEK) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of €0.2135 versus a price of €0.2480, about −14% (overvalued).
What is the fair value of XYLEK?
Our model-based fair value for Interwood-Xylemporia A.T.E.N.E. is €0.2135 (as of Jul 25, 2026), built from audited fundamentals. The current price is €0.2480.
What is the quality score of XYLEK?
Interwood-Xylemporia A.T.E.N.E. has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Interwood-Xylemporia A.T.E.N.E. (XYLEK)?
Interwood-Xylemporia A.T.E.N.E. reported trailing-twelve-month revenue of about €39.2M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of XYLEK?
The net profit margin of Interwood-Xylemporia A.T.E.N.E. is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Interwood-Xylemporia A.T.E.N.E. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.