EN DE

One and one Green Technologies. Inc (YDDL) Fair Value & Analysis

Industrials · US · Market cap $129M

OA One and one Green Technologies. Inc logo One and one Green Technologies. Inc YDDL · US
Price$1.80
Fair Value$2.82
Upside+56.7%
Quality60/100
Watch One and one Green Technologies. Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.9% net margin
negative free cash flow
Ranks above peers (8/11)
Wide moat 72/100
Evidence: High Range $2.12 – $3.52 Share as image

Fair value as of: Jul 25, 2026

From 15 valuation models · updated 16 days ago

Share price −10.0% over the past month.

A solid business, screening 57% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($2.12). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (10 months)

$15.34 $1.70 Fair Value $2.82 Oct 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 25, 2026.

How to read this chart

10‑month range $1.70 – $15.34 · fair‑value band $2.12 – $3.52 · the $1.80 price screens below the $2.82 fair value. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

One and one Green Technologies. Inc (YDDL) currently trades at $1.80, while our model-based Fair Value estimate is $2.82, implying the stock looks roughly 56.7% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, One and one Green Technologies. Inc generated revenue of $65.8M at a net margin of 17.9%. Revenue grew 8.3% year over year. It earns a return on equity of 37.8%. The balance sheet holds a net cash position of $1.1M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $2.12 (bear case) to $3.52 (bull case); at $1.80, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at 57%, YDDL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $4.68 $6.69 $8.70 68
ROIC Compounder $1.83 $2.40 $3.13 67
P/E Multiple $3.29 $4.38 $5.48 63
All 15 models by family
DCF Models
Owner Earnings $3.11 $6.10 $11.30 31
Earnings-Based
Graham-Dodd $1.75 $12.22 $17.15 54
Lynch FV $3.77 $5.39 $7.01 50
PEG = 1.0 $3.77 $5.39 $7.01 46
EPV $1.57 $1.75 $1.90 59
Multiples
P/E Multiple $3.29 $4.38 $5.48 63
P/S Multiple $1.62 $2.15 $2.69 58
P/B Multiple $2.05 $2.74 $3.42 55
EV/EBIT $2.74 $3.64 $4.55 53
EV/EBITDA $2.12 $2.82 $3.52 54
EV/Revenue $1.53 $2.18 $2.82 43
Asset-Based
NCAV (Graham) $0.4600 $0.6100 $0.9100 50
Economic Profit
Residual Income $1.35 $1.85 $8.51 61
ROIC Compounder $1.83 $2.40 $3.13 67
Growth Earnings
Growth-Adj P/E $4.68 $6.69 $8.70 68

Widest divergence: Growth Earnings ($6.69) versus Asset-Based ($0.6100). Highest evidence: Growth-Adj P/E (68).

Notify me when YDDL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $65.8M
Revenue growth (YoY) +8.3%
Net margin 17.9%
Return on equity 37.8%
Free cash flow −$9.8M FY2025
P/E ratio 10.0
More key figures
Operating margin 16.3%
EPS (TTM) $0.2300
EPS growth (YoY) +92.9%
Net cash $1.1M FY2024

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 0

Profitability 82
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

One and one Green Technologies. Inc, a waste materials and scrap metal recycling company, engages in the recycling, production, and trading of recycled scrap metals in the Philippines. It offers copper alloy ingots, brass alloy ingots, aluminum scrapes, and plastic beads, as well as recycled aluminum, tin, zinc, and iron.

Full company description

One and one Green Technologies. Inc, a waste materials and scrap metal recycling company, engages in the recycling, production, and trading of recycled scrap metals in the Philippines. It offers copper alloy ingots, brass alloy ingots, aluminum scrapes, and plastic beads, as well as recycled aluminum, tin, zinc, and iron. The company was founded in 2014 and is based in San Rafael, Philippines. One and one Green Technologies. Inc is a subsidiary of One and one International Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

One and one Green Technologies. Inc reported revenue of $65.8M in FY2025 versus $44.5M in FY2022, a compound +13.9%/yr. Reported net income was $11.8M in FY2025, compounding +39.3%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$65.8M
Latest YoY
+23.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Revenue +13.9%/yr
FY22 $44.5M
FY23 $41.3M
FY24 $53.5M
FY25 $65.8M
Net income +39.3%/yr
FY22 $4.4M
FY23 $5.6M
FY24 $6.5M
FY25 $11.8M

Watch YDDL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "One and one Green Technologies. Inc Fair Value". https://www.fairvalue-calculator.com/stock/YDDL

Peer Group

Waste Management · 166 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside +57% · Top 25%
Return on equity (TTM) 38% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 16% · Above median
Revenue growth 8% · Above median

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than 75% of peers
P/B 3.08× · Pricier than 75% of peers
P/S (TTM) 1.96× · Pricier than median
EV/EBITDA 10.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 42 · sector 22
PAST 100 · sector 25
HEALTH 0 · sector 81
DIVIDEND 0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
Clean Harbors, Inc CLH $303.64 $155.37 -49%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Zhejiang Weiming Environment Protection Co 603568 ¥16.18 ¥20.91 +29%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%

Compare One and one Green Technologies. Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is One and one Green Technologies. Inc (YDDL) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $2.82 versus a price of $1.80, about +57% (undervalued).
What is the fair value of YDDL?
Our model-based fair value for One and one Green Technologies. Inc is $2.82 (as of Jul 25, 2026), built from audited fundamentals. The current price is $1.80.
What is the quality score of YDDL?
One and one Green Technologies. Inc has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of One and one Green Technologies. Inc (YDDL)?
One and one Green Technologies. Inc reported trailing-twelve-month revenue of about $65.8M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of YDDL?
The net profit margin of One and one Green Technologies. Inc is about 17.9%, meaning it keeps roughly 17.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track One and one Green Technologies. Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.