EN DE

LQR House Inc (YHC) Fair Value & Analysis

Consumer Defensive · US · Market cap $17.5M

LH LQR House Inc logo LQR House Inc YHC · US
Price$1.79
Fair Value$0.6600
Upside-63.1%
Quality17/100
Watch LQR House Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (2/9)
Narrow moat 6/100
Evidence: Low Range $0.4400 – $0.8200 Share as image

Fair value as of: Jul 25, 2026

From 1 valuation models · updated 16 days ago

Share price +4,804.1% over the past month.

Below-average quality, and screening another 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.8200). The favourable scenario is already priced in.
  • Weak quality (17/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.4400 to $0.8200) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$5,460 $0.0365 Fair Value $0.6600 Aug 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

36‑month range $0.0365 – $5,460 · fair‑value band $0.4400 – $0.8200 · the $1.79 price screens above the $0.6600 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LQR House Inc (YHC) currently trades at $1.79, while our model-based Fair Value estimate is $0.6600, implying the stock looks roughly 63.1% overvalued today. The Quality Score stands at 17/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $1.4M. Revenue declined 48.1% year over year. The balance sheet holds a net cash position of $5.9M. The stock trades on a trailing P/E of 2.7. Fundamentals as of Jul 25, 2026

Our scenario range runs from $0.4400 (bear case) to $0.8200 (bull case); at $1.79, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at -63%, YHC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.6900 $0.9200 $1.37 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.6900 $0.9200 $1.37 50

Notify me when YHC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.4M
Revenue growth (YoY) -48.1%
Return on equity -135%
Free cash flow −$34.2M FY2025
P/E ratio 2.7
Operating margin -1,306%
More key figures
EPS (TTM) $0.3000
Net cash $5.9M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 17/100

Of which business quality 25 · Market factors (momentum, volatility) 40

Profitability 0
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LQR House Inc. provides digital marketing and brand development services for the alcoholic beverage business in the United States.

Full company description

LQR House Inc. provides digital marketing and brand development services for the alcoholic beverage business in the United States. The company engages in the development of limited batch spirit brands and marketing internal and external brands through its CWS Platform; Vault, a membership program; and Soleil Vino, a wine subscription service marketed on the CWS Platform, which offers a selection of vintage and limited production wines. It also develops and markets SWOL Tequila, a limited-edition blend of tequila; and LQR House Marketing, a marketing service in which we utilize marketing expertise to help wholly owned brands and third-party clients market. The company serves individual consumers, wholesalers, and third-party alcohol brands. LQR House Inc. was incorporated in 2021 and is based in Miami Beach, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LQR House Inc reported revenue of $1.6M in FY2025 versus $315K in FY2021, a compound +49.3%/yr. Reported net income was −$25.5M in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.6M
Latest YoY
−37.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.6%
Revenue +49.3%/yr
FY21 $315K
FY22 $601K
FY23 $1.1M
FY24 $2.5M
FY25 $1.6M
Net income
FY21 −$2.0M
FY22 −$1.8M
FY23 −$15.7M
FY24 −$22.8M
FY25 −$25.5M

YHC screens 63% overvalued. Compare with Kweichow Moutai Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LQR House Inc Fair Value". https://www.fairvalue-calculator.com/stock/YHC

Peer Group

Beverages - Wineries & Distilleries · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −63% · Bottom 25%
Return on assets -38% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -48% · Bottom 25%

Valuation Multiples vs Beverages - Wineries & Distilleries median · lower = cheaper

P/E (TTM) 2.7× · Cheaper than 75% of peers
P/B 0.60× · Cheaper than median
P/S (TTM) 12.88× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,251 ¥1,238 -1%
Diageo plc DEON 1,487 MXN 1,239 MXN -17%
Wuliangye Yibin Co 000858 ¥73.69 ¥48.44 -34%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥110.50 ¥185.80 +68%
Pernod Ricard SA RI €65.24 €76.68 +18%
Luzhou Laojiao Co 000568 ¥83.12 ¥149.17 +79%
Brown-Forman Corporation BFA $26.60 $28.15 +6%
United Spirits Limited UNITDSPR ₹1,376 ₹440.56 -68%
Thai Beverage Public Company Y92 0.4450 SGD 0.6900 SGD +55%
Jiangsu Yanghe Distillery Co 002304 ¥38.08 ¥27.82 -27%

Compare LQR House Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LQR House Inc (YHC) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $0.6600 versus a price of $1.79, about −63% (overvalued).
What is the fair value of YHC?
Our model-based fair value for LQR House Inc is $0.6600 (as of Jul 25, 2026), built from audited fundamentals. The current price is $1.79.
What is the quality score of YHC?
LQR House Inc has a Quality Score of 17/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LQR House Inc (YHC)?
LQR House Inc reported trailing-twelve-month revenue of about $1.4M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of YHC?
The net profit margin of LQR House Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LQR House Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.