YKGI LIMITED (YK9) fair value: what the stock is really worth
As of Sep 17, 2026: fair value of YKGI LIMITED S$0.17, price S$0.14, upside +22.3%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch YKGI LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
43‑month range 0.0638 SGD – 0.1686 SGD · fair‑value band 0.1200 SGD – 0.2300 SGD · the 0.1390 SGD price screens below the 0.1700 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow YKGI in your weekly email
Every Wednesday you see whether YKGI is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
YKGI Limited, an investment holding company, operates food outlets in Singapore. It operates through four segments: Food Court Business, F&B Operations, Franchising and Sub-Franchising, and Other segments.
Show more
YKGI Limited, an investment holding company, operates food outlets in Singapore. It operates through four segments: Food Court Business, F&B Operations, Franchising and Sub-Franchising, and Other segments. The company operates and manages food courts located under the My Kampung, Fine Food, Yew Kee Duck Rice, CHICHA San Chen, XO Minced Meat Noodle, My Kampung Chicken Rice, PastaGo, Victoria Bakery, and Kampung Kopi House brands; leases and sub-leases food courts and stalls; and provides food court management services. It also provides franchising and sub-franchising services. In addition, the company is involved in the manufacturing of cooked-food preparations comprising frozen dinners; food catering, restaurants, and cafes business; letting and operating of coffee shops and canteens; stalls selling cooked food and prepared drinks; wholesale of food and beverages, as well as tobacco, including dried or canned; retail sale of confectionary and bakery products; and manufacture of bakery products. YKGI Limited was founded in 1961 and is headquartered in Singapore.
Stock analysis
YKGI LIMITED (YK9) currently trades at 0.1390 SGD, while our model-based Fair Value estimate is 0.1700 SGD, implying the stock looks roughly 18.2% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.4200 SGD per share, and 16 of the 24 models we run sit above the 0.1390 SGD price.
Bear case: the Asset-Based group reads lowest at 0.0300 SGD, and 8 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1200 SGD (bear) to 0.2300 SGD (bull), the price of 0.1390 SGD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
YKGI LIMITED reported revenue of 65.9M SGD in FY2025 versus 54.3M SGD in FY2021, a compound +5.0%/yr. Reported net income was 3.8M SGD in FY2025, compounding −19.0%/yr from FY2021.
Key figures
Market cap 58.5M SGD (≈ $45.8M) · P/E ratio 13.8 · P/S ratio 0.80 · EPS (TTM) 0.0100 SGD · Dividend yield 4.3% · Net margin 5.8% · Return on equity 18.1% · Return on assets (EBIT) 7.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at 22%, YK9 screens cheaper than that median.
Fair Value models
Bear 0.1200 SGDFair Value 0.1700 SGDBull 0.2300 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0030 SGD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−11.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.4%
Dividend (yield on the price)4.3%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 2%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−28.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about −29.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 206 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+22.3% · Above median
Profitability
Return on equity (TTM)19.8% · Top 25%
Return on assets5.4% · Above median
Net margin (TTM)5.5% · Above median
Operating margin (TTM)7.6% · Above median
Growth and dividend
Revenue growth8.2% · Above median
Dividend yield (TTM)4.3% · Above median
Valuation Multiplesvs Restaurants median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "YKGI LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/YK9
Frequently asked questions
Is YKGI LIMITED (YK9) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 0.1700 SGD versus the last price from Sep 17, 2026 of 0.1390 SGD, about +22% upside (undervalued).
What is the fair value of YK9?
Our model-based fair value for YKGI LIMITED is 0.1700 SGD (as of Oct 3, 2026), built from audited fundamentals. Last price (from Sep 17, 2026): 0.1390 SGD.
What is the quality score of YK9?
YKGI LIMITED has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for YKGI LIMITED (YK9)?
Our model-based price target is the fair value of 0.1700 SGD (as of Oct 3, 2026) from 24 valuation models. Cautious scenario 0.1200 SGD, optimistic scenario 0.2300 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the YKGI LIMITED stock forecast for 2026?
Our models put fair value at 0.1700 SGD, about +22% upside versus the last price from Sep 17, 2026 of 0.1390 SGD (undervalued). Cautious scenario 0.1200 SGD, optimistic scenario 0.2300 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of YKGI LIMITED (YK9)?
YKGI LIMITED reported trailing-twelve-month revenue of about 75.1M SGD (latest available figure, as of Oct 3, 2026).
Does YKGI LIMITED pay a dividend?
YKGI LIMITED currently shows a dividend yield of about 4.32% relative to its recent price (as of Oct 3, 2026).
What growth is priced into YKGI LIMITED (YK9)?
For today's price to be fair in a discounted-cash-flow model, YKGI LIMITED would have to grow free cash flow by -28.2 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +5.0 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of YK9 use?
Our models discount YKGI LIMITED at 8.3 %: a base by market capitalisation (nano), damped by beta 0.15, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For YKGI LIMITED that is -28.2 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has YKGI LIMITED (YK9) delivered so far?
Over the past 4 years revenue at YKGI LIMITED grew +5.0 % a year. The price currently implies -28.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of YKGI LIMITED (YK9) growing?
The median revenue growth in the sector is +4.1 % a year. That is the yardstick for the growth priced into YKGI LIMITED (-28.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of YKGI LIMITED (YK9)?
The free-cash-flow yield on the price is 23.75 %: that much free cash flow YKGI LIMITED produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of YKGI LIMITED (YK9)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For YKGI LIMITED it is 0.1700 SGD per share (as of Oct 3, 2026), against a price of 0.1390 SGD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is YKGI LIMITED stock overvalued or undervalued in 2026?
As of Oct 3, 2026, YK9 trades below its calculated fair value: price 0.1390 SGD, fair value 0.1700 SGD, a gap of about +22% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YK9?
No. The price is what the market pays today (0.1390 SGD); the fair value is what the company's own numbers justify (0.1700 SGD). For YKGI LIMITED the two are 0.0310 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is YKGI LIMITED worth?
The market values YKGI LIMITED at about 58.5M SGD (market capitalisation, as of Oct 3, 2026). Per share that is 0.1390 SGD; our models calculate a fair value of 0.1700 SGD per share.
What do the bullish and bearish scenarios say about YK9?
Our models span a range for YKGI LIMITED: cautious scenario 0.1200 SGD, base 0.1700 SGD, optimistic 0.2300 SGD per share (as of Oct 3, 2026, price 0.1390 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of YK9?
YKGI LIMITED trades at a price-to-earnings ratio of 13.8 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.1700 SGD is built from several models across several years. Other multiples: P/B 2.3, P/S 0.7, EV/EBITDA 3.1.
How solid is the balance sheet of YKGI LIMITED (YK9)?
Balance-sheet figures for YKGI LIMITED (as of Oct 3, 2026): return on equity 19.8%. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is YK9 from its 52-week high?
YKGI LIMITED trades at 0.1390 SGD, about 18% below its 52-week high of 0.1686 SGD and 26% above the low of 0.1100 SGD (as of Sep 17, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1700 SGD is for.
Which stocks are comparable to YKGI LIMITED?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Chipotle Mexican Grill, Inc, Yum! Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is YKGI LIMITED stock attractive at the current price?
The data as of Oct 3, 2026: price 0.1390 SGD, calculated fair value 0.1700 SGD (+22%), Quality Score 58/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YK9 calculated?
We run YKGI LIMITED through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1700 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. YKGI LIMITED currently trades 18 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of YKGI LIMITED (YK9)?
The latest price we hold is from Sep 17, 2026 and stands at 0.1390 SGD. Our model-based fair value is 0.1700 SGD, about +22% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with YKGI LIMITED right now?
Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (0.1200 SGD to 0.2300 SGD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of YKGI LIMITED
How large is the market capitalisation of YKGI LIMITED (YK9)?
The market capitalisation of YKGI LIMITED is 58.5M SGD (≈ $45.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of YKGI LIMITED (YK9)?
The price-to-sales ratio of YKGI LIMITED is 0.80 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of YKGI LIMITED (YK9)?
Earnings per share at YKGI LIMITED are 0.0100 SGD (price ÷ EPS = P/E 13.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of YKGI LIMITED (YK9)?
The dividend yield of YKGI LIMITED is 4.3% (payout 60.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of YKGI LIMITED (YK9)?
The net margin of YKGI LIMITED is 5.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of YKGI LIMITED (YK9)?
The return on equity (ROE) of YKGI LIMITED is 18.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of YKGI LIMITED (YK9)?
On an EBIT basis the return on assets of YKGI LIMITED is 7.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of YKGI LIMITED (YK9)?
The operating margin of YKGI LIMITED is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at YKGI LIMITED (YK9)?
Revenue at YKGI LIMITED is growing +14.8% versus a year earlier (3y avg +7.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at YKGI LIMITED (YK9)?
Earnings per share at YKGI LIMITED are growing −15.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch YKGI LIMITED in the live analysis
One click puts YKGI LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
