EN DE

YKGI LIMITED (YK9) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 57.0M SGD

YL YKGI LIMITED YK9 · SG
Price0.1120 SGD
Fair Value0.1600 SGD
Upside+42.9%
Quality57/100
Watch YKGI LIMITED for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.5% net margin
generates free cash flow
5.22% dividend yield
Ranks above peers (10/13)
Moderate moat 51/100
Evidence: High Range 0.1200 SGD – 0.2000 SGD Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 5 days ago

Share price −13.2% over the past month.

A solid business, screening 43% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.1200 SGD). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

0.1686 SGD 0.0638 SGD Fair Value 0.1600 SGD Feb 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

42‑month range 0.0638 SGD – 0.1686 SGD · fair‑value band 0.1200 SGD – 0.2000 SGD · the 0.1120 SGD price screens below the 0.1600 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YKGI LIMITED (YK9) currently trades at 0.1120 SGD, while our model-based Fair Value estimate is 0.1600 SGD, implying the stock looks roughly 42.9% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, YKGI LIMITED generated revenue of 70.2M SGD at a net margin of 5.5%. Revenue grew 8.2% year over year. It earns a return on equity of 19.8%. The stock trades on a trailing P/E of 11.1. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.1200 SGD (bear case) to 0.2000 SGD (bull case); at 0.1120 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -51% fair-value upside, at 43%, YK9 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.0500 SGD 0.0600 SGD 0.1600 SGD 76
Growth DCF 0.3200 SGD 0.4100 SGD 0.5100 SGD 72
Growth-Adj P/E 0.1200 SGD 0.1700 SGD 0.2300 SGD 68
All 24 models by family
DCF Models
FCF DCF 0.3200 SGD 0.4200 SGD 0.5500 SGD 38
Owner Earnings 0.2900 SGD 0.3700 SGD 0.4800 SGD 31
5Y Revenue Exit 0.1900 SGD 0.2200 SGD 0.2500 SGD 39
5Y EBITDA Exit 0.3100 SGD 0.4400 SGD 0.5900 SGD 41
5Y P/E Exit 0.2400 SGD 0.3200 SGD 0.4000 SGD 38
10Y Revenue Exit 0.2400 SGD 0.2800 SGD 0.3200 SGD 36
10Y EBITDA Exit 0.3100 SGD 0.4200 SGD 0.5500 SGD 37
10Y P/E Exit 0.2800 SGD 0.3400 SGD 0.4200 SGD 35
Earnings-Based
Graham-Dodd 0.0600 SGD 0.1800 SGD 0.2400 SGD 54
Lynch FV 0.0400 SGD 0.0600 SGD 0.0700 SGD 50
PEG = 1.0 0.0400 SGD 0.0600 SGD 0.0700 SGD 46
EPV 0.0700 SGD 0.0700 SGD 0.0800 SGD 59
Multiples
P/E Multiple 0.1500 SGD 0.2000 SGD 0.2500 SGD 63
P/S Multiple 0.1200 SGD 0.1600 SGD 0.1900 SGD 58
P/B Multiple 0.1200 SGD 0.1600 SGD 0.1900 SGD 55
EV/EBIT 0.1000 SGD 0.1200 SGD 0.1300 SGD 53
EV/EBITDA 0.3300 SGD 0.4300 SGD 0.5200 SGD 54
EV/Revenue 0.0800 SGD 0.1000 SGD 0.1100 SGD 43
Asset-Based
NCAV (Graham) 0.0200 SGD 0.0300 SGD 0.0500 SGD 50
Growth DCF
Growth DCF 0.3200 SGD 0.4100 SGD 0.5100 SGD 72
Rev-Margin DCF 0.1900 SGD 0.2200 SGD 0.2600 SGD 67
Economic Profit
Residual Income 0.0500 SGD 0.0600 SGD 0.1600 SGD 76
ROIC Compounder 0.0700 SGD 0.0700 SGD 0.0800 SGD 67
Growth Earnings
Growth-Adj P/E 0.1200 SGD 0.1700 SGD 0.2300 SGD 68

Widest divergence: DCF Models (0.3400 SGD) versus Asset-Based (0.0300 SGD). Highest evidence: Residual Income (76).

Notify me when YK9 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 70.2M SGD
Revenue growth (YoY) +8.2%
Net margin 5.5%
Return on equity 19.8%
Free cash flow 13.9M SGD FY2025
P/E ratio 11.1
More key figures
Operating margin 7.6%
EPS (TTM) 0.0100 SGD
Dividend yield 5.2%
EPS growth (YoY) -18.1%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 36

Profitability 58
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YKGI Limited, an investment holding company, operates food outlets in Singapore. It operates through four segments: Food Court Business, F&B Operations, Franchising and Sub-Franchising, and Other segments.

Full company description

YKGI Limited, an investment holding company, operates food outlets in Singapore. It operates through four segments: Food Court Business, F&B Operations, Franchising and Sub-Franchising, and Other segments. The company operates and manages food courts located under the My Kampung, Fine Food, Yew Kee Duck Rice, CHICHA San Chen, XO Minced Meat Noodle, My Kampung Chicken Rice, PastaGo, Victoria Bakery, and Kampung Kopi House brands; leases and sub-leases food courts and stalls; and provides food court management services. It also provides franchising and sub-franchising services. In addition, the company is involved in the manufacturing of cooked-food preparations comprising frozen dinners; food catering, restaurants, and cafes business; letting and operating of coffee shops and canteens; stalls selling cooked food and prepared drinks; wholesale of food and beverages, as well as tobacco, including dried or canned; retail sale of confectionary and bakery products; and manufacture of bakery products. YKGI Limited was founded in 1961 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YKGI LIMITED reported revenue of 65.9M SGD in FY2025 versus 54.3M SGD in FY2021, a compound +5.0%/yr. Reported net income was 3.8M SGD in FY2025, compounding −19.0%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
65.9M SGD
Latest YoY
+6.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Revenue +5.0%/yr
FY21 54.3M SGD
FY22 53.8M SGD
FY23 59.0M SGD
FY24 62.0M SGD
FY25 65.9M SGD
Net income −19.0%/yr
FY21 8.9M SGD
FY22 4.3M SGD
FY23 1.4M SGD
FY24 4.8M SGD
FY25 3.8M SGD

Watch YK9: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YKGI LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/YK9

Peer Group

Restaurants · 228 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +43% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 5.2% · Above median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 11.1× · Cheaper than 75% of peers
P/B 2.25× · Pricier than median
P/S (TTM) 0.64× · Pricier than median
P/FCF 3.2× · Pricier than median
EV/EBITDA 3.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 91 · sector 26
FUTURE 41 · sector 19
PAST 79 · sector 14
HEALTH 0 · sector 97
DIVIDEND 100 · sector 71

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $108.49 $35.83 -67%
Chipotle Mexican Grill, Inc CMG $32.00 $17.92 -44%
Yum! Brands, Inc YUM $150.34 $58.17 -61%
Restaurant Brands International Inc QSR C$104.50 C$36.37 -65%
Darden Restaurants, Inc DRI $218.90 $173.68 -21%
Yum China Holdings YUMC $47.90 $54.27 +13%
Texas Roadhouse, Inc TXRH $214.28 $104.89 -51%
Dutch Bros Inc BROS $51.02 $12.80 -75%
Domino's Pizza, Inc DPZ $353.72 $227.31 -36%

Compare YKGI LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YKGI LIMITED (YK9) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.1600 SGD versus a price of 0.1120 SGD, about +43% (undervalued).
What is the fair value of YK9?
Our model-based fair value for YKGI LIMITED is 0.1600 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.1120 SGD.
What is the quality score of YK9?
YKGI LIMITED has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YKGI LIMITED (YK9)?
YKGI LIMITED reported trailing-twelve-month revenue of about 70.2M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of YK9?
The net profit margin of YKGI LIMITED is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does YKGI LIMITED pay a dividend?
YKGI LIMITED currently shows a dividend yield of about 5.22% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YKGI LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.