EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Yatra Online Inc (YTRA) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Yatra Online Inc $0.41, price $1.04, upside -60.6%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · US · ISIN KYG983381099

YO Yatra Online Inc logo Thin data Sep 23, 2026

Yatra Online Inc

YTRA · US

Weakest SetupStrongly overvalued and low quality.

!Fair value $0.4100 · Strongly overvalued (−61%)
!Quality 45/100
!Expensive Growth (revenue 5y +6.7 %/yr)
!Loss-making · -2.2% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (2/9)
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain
Watch Yatra Online Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$2.94 $0.5800 Fair Value $0.4100 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $0.5800 – $2.94 · fair‑value band $0.3000 – $0.5200 · the $1.04 price screens above the $0.4100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.

Follow Yatra Online in your weekly email

Every Wednesday you see whether Yatra Online is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Yatra Online, Inc. operates as an online travel company in India and internationally. It operates through Air Ticketing; Hotels and Packages; and Other Services segments.

Show more

Yatra Online, Inc. operates as an online travel company in India and internationally. It operates through Air Ticketing; Hotels and Packages; and Other Services segments. The company offers travel-related services, including domestic and international air ticketing, hotel bookings, homestays, holiday packages, bus ticketing, rail ticketing, cab bookings, and ancillary services for leisure and business travelers. It also provides various services, such as exploring and searching comprises web and mobile platforms that enable customers to explore and search flights, hotels, holiday packages, buses, trains, and activities. In addition, the company offers tours, sightseeing, shows, and event services; rail and cab services; and other ancillary travel services, as well as sells travel vouchers and coupons. It serves its services through mobile applications comprising Yatra, a mobile interface; and Yatra Corporate, a self-booking application for business customers. Yatra Online, Inc. was incorporated in 2005 and is based in Gurugram, India.

Stock analysis

Yatra Online Inc (YTRA) currently trades at $1.04, while our model-based Fair Value estimate is $0.4100, implying the stock looks roughly 153.7% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 80/100, which puts the evidence level at low.

Scenario range: $0.3000 (bear) to $0.5200 (bull), the price of $1.04 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Yatra Online Inc reported revenue of ₹8.0B in FY2025 versus ₹1.3B in FY2021, a compound +58.2%/yr. Reported net income was −₹107M in FY2025.

Key figures

Market cap $55.3M · EPS (TTM) $−0.0200 · Net margin −1.3% · Return on equity −0.8% · Return on assets (EBIT) −6.9% · Operating margin −11.3% · Revenue (TTM) ₹10.1B · Revenue growth (YoY) −13.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 46% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −61%, YTRA screens richer than that median.

Fair Value models

Bear $0.3000 Fair Value $0.4100 Bull $0.5200
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA $0.3262 $0.4100 $0.4939 67
NCAV (Graham) $0.3453 $0.4627 $0.6906 54
All 2 models by family
Multiples
EV/EBITDA $0.3262 $0.4100 $0.4939 67
Asset-Based
NCAV (Graham) $0.3453 $0.4627 $0.6906 54

Open the full fair value analysis →

Notify me when YTRA reaches fair value

Put YTRA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 45/100

Of which business quality 46 · Market factors (momentum, volatility) 29

Profitability 25
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 94
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 27/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+89.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+58.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Start year 2020 (pandemic). Over 10 years: +2.0% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.0% (2020) → −1.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

YTRA screens 154% overvalued. Compare with Booking Holdings →

Compare Yatra Online Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Travel Services · 88 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 46 · Below median
Fair Value upside −61% · Bottom 25%
Profitability
Return on assets −1% · Bottom 25%
Net margin (TTM) −2% · Bottom 25%
Operating margin (TTM) −11% · Bottom 25%
Growth and dividend
Revenue growth −14% · Bottom 25%
Balance sheet
Debt / equity 0.00× · Lowest 25%

Valuation Multiplesvs Travel Services median · lower = cheaper

PEG 1.12× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 50
FUTURE (revenue growth)0 · sector 25
PAST (return on equity)0 · sector 35
HEALTH (low debt)100 · sector 94
DIVIDEND (yield)0 · sector 40

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $164.22 $187.11 +14%
Airbnb, Inc ABNB $161.81 $177.99 +10%
Royal Caribbean Cruises Ltd RCL $234.89 $208.66 −11%
Viking Holdings VIK $81.02 $89.12 +10%
Carnival Corporation CCL $22.28 $36.68 +65%
Expedia Group EXPE $280.70 $308.77 +10%
Trip.com Group 9961 HK$323.40 HK$679.13 +110%
Norwegian Cruise Line Holdings NCLH $14.22 $20.28 +43%
Global Business Travel Group GBTG $9.46 $5.23 −45%
Travel + Leisure Co TNL $62.87 $35.88 −43%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Yatra Online Inc · Fair Value
$0.4100 −154%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Yatra Online Inc Fair Value". https://www.fairvalue-calculator.com/stock/YTRA

Frequently asked questions

Is Yatra Online Inc (YTRA) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.4100 versus a price of $1.04, about −61% upside (overvalued).
What is the fair value of YTRA?
Our model-based fair value for Yatra Online Inc is $0.4100 (as of Sep 23, 2026), built from audited fundamentals. The current price: $1.04.
What is the quality score of YTRA?
Yatra Online Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yatra Online Inc (YTRA)?
Our model-based price target is the fair value of $0.4100 (as of Sep 23, 2026) from 2 valuation models. Cautious scenario $0.3000, optimistic scenario $0.5200. It is a calculation from audited fundamentals, not an analyst target.
What is the Yatra Online Inc stock forecast for 2026?
Our models put fair value at $0.4100, about −61% upside versus a price of $1.04 (overvalued). Cautious scenario $0.3000, optimistic scenario $0.5200. The calculation is refreshed regularly with new filings.
What is the revenue of Yatra Online Inc (YTRA)?
Yatra Online Inc reported trailing-twelve-month revenue of about ₹10.1B (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Yatra Online Inc (YTRA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yatra Online Inc it is $0.4100 per share (as of Sep 23, 2026), against a price of $1.04. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Yatra Online Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, YTRA trades above its calculated fair value: price $1.04, fair value $0.4100, a gap of about −61% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YTRA?
No. The price is what the market pays today ($1.04); the fair value is what the company's own numbers justify ($0.4100). For Yatra Online Inc the two are $0.6300 per share apart. That gap is exactly why we show both numbers side by side.
How much is Yatra Online Inc worth?
The market values Yatra Online Inc at about $55.3M (market capitalisation, as of Sep 23, 2026). Per share that is $1.04; our models calculate a fair value of $0.4100 per share.
What do the bullish and bearish scenarios say about YTRA?
Our models span a range for Yatra Online Inc: cautious scenario $0.3000, base $0.4100, optimistic $0.5200 per share (as of Sep 23, 2026, price $1.04). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of YTRA?
The PEG ratio of Yatra Online Inc is 1.12 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Yatra Online Inc (YTRA)?
Balance-sheet figures for Yatra Online Inc (as of Sep 23, 2026): return on equity −0.8%, debt of 0.00 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is YTRA from its 52-week high?
Yatra Online Inc trades at $1.04, about 46% below its 52-week high of $1.91 and 24% above the low of $0.8400 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $0.4100 is for.
Which stocks are comparable to Yatra Online Inc?
From the same area (Consumer Cyclical) we also value Booking Holdings, Airbnb, Inc, Royal Caribbean Cruises Ltd, Viking Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yatra Online Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $1.04, calculated fair value $0.4100 (−61%), Quality Score 45/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YTRA calculated?
We run Yatra Online Inc through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.4100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Yatra Online Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yatra Online Inc (YTRA)?
The closing price on Sep 23, 2026 was $1.04. Our model-based fair value is $0.4100, about −61% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yatra Online Inc right now?
The price sits above even our optimistic bull case ($0.5200). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Yatra Online Inc

How large is the market capitalisation of Yatra Online Inc (YTRA)?
The market capitalisation of Yatra Online Inc is $55.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Yatra Online Inc (YTRA)?
Earnings per share at Yatra Online Inc are $−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Yatra Online Inc (YTRA)?
The net margin of Yatra Online Inc is −1.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yatra Online Inc (YTRA)?
The return on equity (ROE) of Yatra Online Inc is −0.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yatra Online Inc (YTRA)?
On an EBIT basis the return on assets of Yatra Online Inc is −6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yatra Online Inc (YTRA)?
The operating margin of Yatra Online Inc is −11.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yatra Online Inc (YTRA)?
Revenue at Yatra Online Inc is growing −13.7% versus a year earlier (3y avg +58.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yatra Online Inc (YTRA)?
Earnings per share at Yatra Online Inc are growing −19.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Yatra Online Inc (YTRA) generate?
The free cash flow of Yatra Online Inc is −₹586M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Yatra Online Inc (YTRA) carry?
The net debt of Yatra Online Inc is ₹178M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Yatra Online Inc in the live analysis

One click puts Yatra Online Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.