EN DE

Yatra Online, Inc (YTRA) Fair Value & Analysis

Consumer Cyclical · US · Market cap $55.3M

YO Yatra Online, Inc logo Yatra Online, Inc YTRA · US
Price$0.8470
Fair Value$0.9958
Upside+17.6%
Quality45/100
Watch Yatra Online, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -2.2% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 13/100
Evidence: Low Range $0.6572 – $1.24 Share as image

Fair value as of: Jul 25, 2026

From 2 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from $1.01 to $0.9958 (−1.1%) since Jun 25, 2026. Share price −3.4% over the past month.

Below-average quality, screening 18% undervalued on our models.

What matters now

  • A fairly wide model range ($0.6572 to $1.24) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$2.94 $0.5800 Fair Value $0.9958 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $0.5800 – $2.94 · fair‑value band $0.6572 – $1.24 · the $0.8470 price screens below the $0.9958 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yatra Online, Inc (YTRA) currently trades at $0.8470, while our model-based Fair Value estimate is $0.9958, implying the stock looks roughly 17.6% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Yatra Online, Inc generated revenue of $10.1B at a net margin of -2.2%. Revenue declined 13.7% year over year. It earns a return on equity of -0.8%. Net debt stands at $178M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $0.6572 (bear case) to $1.24 (bull case); at $0.8470, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -16% fair-value upside, at 18%, YTRA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $0.7923 $0.9958 $1.20 54
NCAV (Graham) $0.8386 $1.12 $1.68 50
All 2 models by family
Multiples
EV/EBITDA $0.7923 $0.9958 $1.20 54
Asset-Based
NCAV (Graham) $0.8386 $1.12 $1.68 50

Widest divergence: Asset-Based ($1.12) versus Multiples ($0.9958). Highest evidence: EV/EBITDA (54).

Notify me when YTRA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $10.1B
Revenue growth (YoY) -13.7%
Net margin -2.2%
Return on equity -0.8%
Free cash flow −$586M FY2025
Operating margin -11.3%
More key figures
EPS (TTM) $-0.0200
EPS growth (YoY) -19.0%
Net debt $178M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 46 · Market factors (momentum, volatility) 26

Profitability 25
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yatra Online, Inc. operates as an online travel company in India and internationally. It operates through Air Ticketing; Hotels and Packages; and Other Services segments.

Full company description

Yatra Online, Inc. operates as an online travel company in India and internationally. It operates through Air Ticketing; Hotels and Packages; and Other Services segments. The company offers travel-related services, including domestic and international air ticketing, hotel bookings, homestays, holiday packages, bus ticketing, rail ticketing, cab bookings, and ancillary services for leisure and business travelers. It also provides various services, such as exploring and searching comprises web and mobile platforms that enable customers to explore and search flights, hotels, holiday packages, buses, trains, and activities. In addition, the company offers tours, sightseeing, shows, and event services; rail and cab services; and other ancillary travel services, as well as sells travel vouchers and coupons. It serves its services through mobile applications comprising Yatra, a mobile interface; and Yatra Corporate, a self-booking application for business customers. Yatra Online, Inc. was incorporated in 2005 and is based in Gurugram, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yatra Online, Inc reported revenue of $8.0B in FY2025 versus $1.3B in FY2021, a compound +58.2%/yr. Reported net income was −$107M in FY2025.

Growth Quality 27/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$8.0B
Latest YoY
+89.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Revenue +58.2%/yr
FY21 $1.3B
FY22 $2.0B
FY23 $3.8B
FY24 $4.2B
FY25 $8.0B
Net income
FY21 −$1.2B
FY22 −$478M
FY23 −$289M
FY24 −$351M
FY25 −$107M

Watch YTRA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yatra Online, Inc Fair Value". https://www.fairvalue-calculator.com/stock/YTRA

Peer Group

Travel Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +18% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) -11% · Bottom 25%
Revenue growth -14% · Bottom 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Travel Services median · lower = cheaper

PEG 1.12× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 57 · sector 19
FUTURE 0 · sector 25
PAST 0 · sector 36
HEALTH 100 · sector 97
DIVIDEND 0 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $182.80 $152.94 -16%
Airbnb, Inc ABNB $148.62 $57.47 -61%
Royal Caribbean Cruises Ltd RCL $286.96 $215.19 -25%
Viking Holdings VIK $100.69 $43.51 -57%
Carnival Corporation CCL $26.41 $31.36 +19%
Expedia Group EXPE $268.77 $248.63 -7%
Trip.com Group TCOM $42.45 $88.82 +109%
Norwegian Cruise Line Holdings NCLH $19.46 $20.28 +4%
Global Business Travel Group GBTG $9.40 $4.17 -56%
Travel + Leisure Co TNL $73.27 $27.29 -63%

Compare Yatra Online, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yatra Online, Inc (YTRA) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $0.9958 versus a price of $0.8470, about +18% (undervalued).
What is the fair value of YTRA?
Our model-based fair value for Yatra Online, Inc is $0.9958 (as of Jul 25, 2026), built from audited fundamentals. The current price is $0.8470.
What is the quality score of YTRA?
Yatra Online, Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yatra Online, Inc (YTRA)?
Yatra Online, Inc reported trailing-twelve-month revenue of about $10.1B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of YTRA?
The net profit margin of Yatra Online, Inc is about -2.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yatra Online, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.