EN DE
Watch Yatra Online Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Yatra Online Inc (YTRA) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Yatra Online Inc stock $0.80, price $0.84, that is 4.8% below the price, quality 40 out of 100. Rating: fairly valued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical US · Based in India · ISIN KYG983381099

YO Yatra Online Inc logo Thin data Nov 8, 2026

Yatra Online Inc

YTRA · US
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Low debt
Generates free cash flow
Fair value $0.8000 · Fairly valued
Quality 40/100
Mixed Growth (revenue 5y +52.8 %/yr in USD)
Revenue last quarter 10% below a year ago.
Loss-making · -2.6% net margin (TTM)
Trails peers (4/12)
Narrow moat 15/100
Thin data
Watch Yatra Online Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$2.94 $0.5800 Fair Value $0.8000 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range $0.5800 – $2.94 · fair‑value band $0.5600 – $1.23 · the $0.8400 price screens above the $0.8000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.

Follow Yatra Online in your weekly email

Every Wednesday you see whether Yatra Online is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Yatra Online, Inc. operates as an online travel company in India and internationally. It operates through Air Ticketing; Hotels and Packages; and Other Services segments.

Show moreShow less

The company offers travel-related services, including domestic and international air ticketing, hotel bookings, homestays, holiday packages, bus ticketing, rail ticketing, cab bookings, and ancillary services for leisure and business travelers.

It also provides various services, such as exploring and searching comprises web and mobile platforms that enable customers to explore and search flights, hotels, holiday packages, buses, trains, and activities.

In addition, the company offers tours, sightseeing, shows, and event services; rail and cab services; and other ancillary travel services, as well as sells travel vouchers and coupons.

It serves its services through mobile applications comprising Yatra, a mobile interface; and Yatra Corporate, a self-booking application for business customers. Yatra Online, Inc. was incorporated in 2005 and is based in Gurugram, India.

Stock analysis

Yatra Online Inc (YTRA) currently trades at $0.8400, while our model-based Fair Value estimate is $0.8000, so the stock looks roughly fairly valued today (gap 5.0%).

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of $0.8400 per share, and 3 of the 10 models we run sit above the $0.8400 price.

Bear case: the Asset-Based group reads lowest at $0.3600, and 7 of the 10 models stay below the price. Data coverage for this calculation is low.

Scenario range: $0.5600 (bear) to $1.23 (bull), the price of $0.8400 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Yatra Online Inc reported revenue of ₹10.6B in FY2026 versus ₹2.0B in FY2022, a compound +51.9%/yr. Reported net income was −₹234M in FY2026.

Key figures

Market cap $53.8M Micro · EPS (TTM) $−0.0400 · Net margin −2.2% · Return on equity −1.7% · Return on assets (EBIT) −2.0% (5-year average) · Operating margin 3.0% · Revenue (TTM) ₹9.9B · Revenue growth (YoY) −10.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (medium confidence).

What moves the price

The share trades about 56% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −5%, YTRA screens richer than that median.

Fair Value models

Bear $0.5600 Fair Value $0.8000 Bull $1.23
Price $0.8400 · Downside -4.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF $0.5900 $0.7700 $1.29 79
Growth DCF $0.5700 $0.8000 $1.23 78
5Y EBITDA Exit $0.5600 $0.8400 $1.38 74
All 10 models by family
DCF Models
FCF DCF $0.5900 $0.7700 $1.29 79
5Y Revenue Exit $0.5300 $0.7900 $1.32 71
5Y EBITDA Exit $0.5600 $0.8400 $1.38 74
10Y Revenue Exit $0.5400 $0.9400 $1.19 67
10Y EBITDA Exit $0.5700 $0.9800 $1.70 66
Multiples
EV/EBITDA $0.3700 $0.5000 $0.6300 67
EV/Revenue $0.3100 $0.4500 $0.5900 53
Asset-Based
NCAV (Graham) $0.2400 $0.3600 $0.4500 55
Growth DCF
Growth DCF $0.5700 $0.8000 $1.23 78
Rev-Margin DCF $0.5300 $0.8800 $1.51 70

Open the full fair value analysis →

Quality Score breakdown

Overall quality 40/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 22
How much profit the company makes from its sales and capital
Quality Growth 55
Are margins and returns getting better?
Cashflow 18
Do the profits arrive as real cash?
Financial strength 43
Debt, balance sheet and risk of trouble
Investment 26
Does it invest with discipline instead of growing at any price?
Low Volatility 38
How calm the share price moves, does not count
Price momentum 22
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 2
Distance to the 52-week high, does not count
New shares 100
Buys back shares or issues new ones?

Open the full quality analysis →

Insider trades

In the last 6 months, no officer or director bought or sold shares on the open market.

Plus 9 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.

Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.

Source: SEC Form 4, as of Nov 6, 2026. All filings at the SEC ↗

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+33.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+52.8%
Start year 2021 (pandemic). Over 10 years: +2.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−115.6% (2021) → −1.7% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in INR, India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +6.3% a year for the price.

Watch YTRA, get fair value alerts →

Compare Yatra Online Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Travel Services · 87 stocks

Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 40 · Bottom 25%
Fair Value upside −4.8% · Below median
Profitability
Return on assets −1.8% · Bottom 25%
Net margin (12 months) −2.6% · Bottom 25%
Operating margin (12 months) 3.0% · Below median
Growth and dividend
Revenue growth (quarter YoY) −10.4% · Bottom 25%
Balance sheet
Debt / equity 0.00× · Lowest 25%

Valuation Multiplesvs Travel Services median · lower = cheaper

P/B 0.97× · Cheapest 25%
P/S (12 months) 0.51× · Cheaper than median
Price / free cash flow (fiscal year) 24.0× · Pricier than median
PEG 1.12× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)27 · sector 54
FUTURE (revenue growth)0 · sector 9
PAST (return on equity)0 · sector 33
HEALTH (low debt)100 · sector 94
DIVIDEND (yield)0 · sector 40

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Trip.com Group 9961 HK$350.40 HK$683.09 +95% vs YTRA
Carnival Corporation CCL $29.58 $37.36 +26% vs YTRA
Booking Holdings BKNG $160.67 $185.59 +16% vs YTRA
Norwegian Cruise Line Holdings NCLH $17.92 $20.27 +13% vs YTRA
Airbnb, Inc ABNB $189.99 $208.99 +10% vs YTRA
Viking Holdings VIK $87.48 $96.23 +10% vs YTRA
Expedia Group EXPE $259.24 $285.16 +10% vs YTRA
MakeMyTrip Limited MMYT $51.10 $34.50 −32% vs YTRA
Royal Caribbean Cruises Ltd RCL $327.16 $206.34 −37% vs YTRA
Travel + Leisure Co TNL $75.33 $36.58 −51% vs YTRA

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Yatra Online Inc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Yatra Online Inc Fair Value". https://www.fairvalue-calculator.com/stock/YTRA

Frequently asked questions

Is Yatra Online Inc (YTRA) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $0.8000 versus a price of $0.8400, about 5% lower (fairly valued).
What is the fair value of YTRA?
Our model-based fair value for Yatra Online Inc is $0.8000 (as of Nov 8, 2026), built from audited fundamentals. The current price: $0.8400.
What is the quality score of YTRA?
Yatra Online Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yatra Online Inc (YTRA)?
Our model-based price target is the fair value of $0.8000 (as of Nov 8, 2026) from 10 valuation models. Cautious scenario $0.5600, optimistic scenario $1.23. It is a calculation from audited fundamentals, not an analyst target.
What is the Yatra Online Inc stock forecast for 2026?
Our models put fair value at $0.8000, about 5% lower versus a price of $0.8400 (fairly valued). Cautious scenario $0.5600, optimistic scenario $1.23. The calculation is refreshed regularly with new filings.
What is the revenue of Yatra Online Inc (YTRA)?
Yatra Online Inc reported trailing-twelve-month revenue of about ₹9.9B (latest available figure, as of Nov 8, 2026).
What growth is priced into Yatra Online Inc (YTRA)?
For today's price to be fair in a discounted-cash-flow model, Yatra Online Inc would have to grow free cash flow by +10.7 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +52.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of YTRA use?
Our models discount Yatra Online Inc at 12.2 %: a base by market capitalisation (micro), damped by beta 0.82, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Yatra Online Inc that is +10.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Yatra Online Inc (YTRA) delivered so far?
Over the past 5 years revenue at Yatra Online Inc grew +52.8 % a year. The price currently implies free-cash-flow growth of +10.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Yatra Online Inc (YTRA) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Yatra Online Inc (+10.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Yatra Online Inc (YTRA)?
The free-cash-flow yield on the price is 4.18 %: that much free cash flow Yatra Online Inc produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Yatra Online Inc (YTRA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yatra Online Inc it is $0.8000 per share (as of Nov 8, 2026), against a price of $0.8400. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Yatra Online Inc stock overvalued or undervalued in 2026?
As of Nov 8, 2026, YTRA trades above its calculated fair value: price $0.8400, fair value $0.8000, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YTRA?
No. The price is what the market pays today ($0.8400); the fair value is what the company's own numbers justify ($0.8000). For Yatra Online Inc the two are $0.0400 per share apart. That gap is exactly why we show both numbers side by side.
How much is Yatra Online Inc worth?
The market values Yatra Online Inc at about $53.8M (market capitalisation, as of Nov 8, 2026). Per share that is $0.8400; our models calculate a fair value of $0.8000 per share.
What do the bullish and bearish scenarios say about YTRA?
Our models span a range for Yatra Online Inc: cautious scenario $0.5600, base $0.8000, optimistic $1.23 per share (as of Nov 8, 2026, price $0.8400). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of YTRA?
The PEG ratio of Yatra Online Inc is 1.12 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Yatra Online Inc (YTRA)?
Balance-sheet figures for Yatra Online Inc (as of Nov 8, 2026): return on equity −1.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is YTRA from its 52-week high?
Yatra Online Inc trades at $0.8400, about 56% below its 52-week high of $1.91 and 6% above the low of $0.7900 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $0.8000 is for.
Which stocks are comparable to Yatra Online Inc?
From the same area (Consumer Cyclical) we also value Booking Holdings, Airbnb, Inc, Royal Caribbean Cruises Ltd, Viking Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yatra Online Inc stock attractive at the current price?
The data as of Nov 8, 2026: price $0.8400, calculated fair value $0.8000 (−5%), Quality Score 40/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YTRA calculated?
We run Yatra Online Inc through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of $0.8000 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Yatra Online Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yatra Online Inc (YTRA)?
The closing price on Nov 6, 2026 was $0.8400. Our model-based fair value is $0.8000, about 5% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yatra Online Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($0.5600 to $1.23) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Yatra Online Inc

How large is the market capitalisation of Yatra Online Inc (YTRA)?
The market capitalisation of Yatra Online Inc is $53.8M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Yatra Online Inc (YTRA)?
Earnings per share at Yatra Online Inc are $−0.0400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Yatra Online Inc (YTRA)?
The net margin of Yatra Online Inc is −2.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yatra Online Inc (YTRA)?
The return on equity (ROE) of Yatra Online Inc is −1.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yatra Online Inc (YTRA)?
On an EBIT basis the return on assets of Yatra Online Inc is −2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yatra Online Inc (YTRA)?
The operating margin of Yatra Online Inc is 3.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yatra Online Inc (YTRA)?
Revenue at Yatra Online Inc is growing −10.4% versus a year earlier (3y avg +40.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yatra Online Inc (YTRA)?
Earnings per share at Yatra Online Inc are growing −37.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Yatra Online Inc (YTRA) carry?
The net debt of Yatra Online Inc is ₹25.1M (fiscal year 2026, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Yatra Online Inc in the live analysis

One click puts Yatra Online Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.