EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

ZOO Digital Group (ZDGGF) fair value: what the stock is really worth

We calculate from audited financials what ZOO Digital Group is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Technology · US · ISIN GB00B1FQDL10

ZD ZOO Digital Group logo Thin data Sep 13, 2026

ZOO Digital Group

ZDGGF · US

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value $0.1400 · Overvalued (−18%)
!Quality 54/100
!Weak Growth (revenue 5y +11.0 %/yr)
!Loss-making · -15.1% net margin (TTM)
✓Low debt · generates free cash flow
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
Watch ZOO Digital Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$2.08 $0.0845 Fair Value $0.1400 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range $0.0845 – $2.08 · fair‑value band $0.0900 – $0.2300 · the $0.1710 price screens above the $0.1400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

ZOO Digital Group plc, together with subsidiaries, provides productivity tools and media services in the United Kingdom, the United State, India, Italy, Germany, South Korea, and internationally. It operates through Media Production and Software Solutions segments.

Show more

ZOO Digital Group plc, together with subsidiaries, provides productivity tools and media services in the United Kingdom, the United State, India, Italy, Germany, South Korea, and internationally. It operates through Media Production and Software Solutions segments. The company offers fast track services, dubbing, audio post production, and audio description, as well as subtitling, scripting, metadata, artwork, compliance, mastering, and media services. It also provides digital content authoring, video post-production, and localisation for entertainment, publishing, and packaging markets, as well as research and development. In addition, the company provides various platforms, such as ZOOstudio, an globalization management platform that manages various projects; ZOOdubs, an end-to-end dubbing platform; ZOOsubs, a subtitling platform that enables translators to deliver subtitles; ZOOscripts, a cloud-based scripting platform that provides centralized and accurate script reference for various localization workflows; and ZOOsign, a cloud-based dubbing contract management platform that manages dubbing contracts and assignment of rights. Further, it engages in technology development; sale and distribution of technology products; media production; and employee share scheme. The company serves media and entertainment industry. ZOO Digital Group plc was incorporated in 1999 and is headquartered in Sheffield, the United Kingdom.

Stock analysis

ZOO Digital Group (ZDGGF) currently trades at $0.1710, while our model-based Fair Value estimate is $0.1400, implying the stock looks roughly 22.1% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of $0.1400 per share, and 3 of the 9 models we run sit above the $0.1710 price.

Bear case: the Multiples group reads lowest at $0.0800, and 6 of the 9 models stay below the price. Evidence for this calculation is low.

Scenario range: $0.0900 (bear) to $0.2300 (bull), the price of $0.1710 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 54/100 (solid quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

ZOO Digital Group reported revenue of $50.2M in FY2025 versus $39.5M in FY2021, a compound +6.2%/yr. Reported net income was −$8.1M in FY2025.

Key figures

Market cap $16.8M · P/S ratio 0.38 · EPS (TTM) $−0.0700 · Net margin −16.1% · Return on equity −30.8% · Return on assets (EBIT) −7.1% · Operating margin −5.2% · Revenue (TTM) $44.4M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 9% below its 52-week high and 74% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −12% fair-value upside, at −18%, ZDGGF screens richer than that median.

Fair Value models

Bear $0.0900 Fair Value $0.1400 Bull $0.2300
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $0.0800 $0.1000 $0.1500 76
Growth DCF $0.0700 $0.1000 $0.1500 74
5Y EBITDA Exit $0.1400 $0.2500 $0.4500 68
All 9 models by family
DCF Models
FCF DCF $0.0800 $0.1000 $0.1500 76
5Y Revenue Exit $0.0700 $0.1000 $0.1600 67
5Y EBITDA Exit $0.1400 $0.2500 $0.4500 68
10Y Revenue Exit $0.0700 $0.1200 $0.1400 64
10Y EBITDA Exit $0.1200 $0.2500 $0.4900 60
Multiples
EV/EBITDA $0.1800 $0.2300 $0.2800 67
EV/Revenue $0.0600 $0.0800 $0.1000 54
Asset-Based
NCAV (Graham) $0.1000 $0.1400 $0.2000 54
Growth DCF
Growth DCF $0.0700 $0.1000 $0.1500 74

Open the full fair value analysis →

Notify me when ZDGGF reaches fair value

Put ZDGGF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 61

Profitability 28
Margins and returns on capital today
Quality Growth 99
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 70
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+23.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.2% (2020) → −13.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.

ZDGGF screens 22% overvalued. Compare with SAP SE →

Compare ZOO Digital Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 696 stocks

Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 54 · Below median
Fair Value upside +11% · Above median
Profitability
Return on assets −8% · Bottom 25%
Net margin (TTM) −15% · Bottom 25%
Operating margin (TTM) −5% · Below median
Growth and dividend
Revenue growth −19% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 0.85× · Cheapest 25%
P/S (TTM) 0.38× · Cheapest 25%
P/FCF 40.6× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
SAP SE SAP €177.26 €156.00 −12%
Shopify Inc SHOP C$178.41 C$112.02 −37%
Uber Technologies, Inc UBER $71.67 $102.51 +43%
Salesforce, Inc CRM $247.72 $344.41 +39%
ServiceNow, Inc NOW $132.53 $145.78 +10%
Cadence Design Systems, Inc CDNS $289.37 $224.24 −23%
Snowflake Inc SNOW $328.99 $74.65 −77%
Datadog, Inc DDOG $221.21 $32.92 −85%
Adobe Inc ADBE $252.23 $471.62 +87%
Automatic Data Processing, Inc ADP $268.26 $177.51 −34%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

ZOO Digital Group · Fair Value
$0.1400 −22%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "ZOO Digital Group Fair Value". https://www.fairvalue-calculator.com/stock/ZDGGF

Frequently asked questions

Is ZOO Digital Group (ZDGGF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $0.1400 versus a price of $0.1710, about −18% upside (overvalued).
What is the fair value of ZDGGF?
Our model-based fair value for ZOO Digital Group is $0.1400 (as of Sep 13, 2026), built from audited fundamentals. The current price: $0.1710.
What is the quality score of ZDGGF?
ZOO Digital Group has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ZOO Digital Group (ZDGGF)?
Our model-based price target is the fair value of $0.1400 (as of Sep 13, 2026) from 9 valuation models. Cautious scenario $0.0900, optimistic scenario $0.2300. It is a calculation from audited fundamentals, not an analyst target.
What is the ZOO Digital Group stock forecast for 2026?
Our models put fair value at $0.1400, about −18% upside versus a price of $0.1710 (overvalued). Cautious scenario $0.0900, optimistic scenario $0.2300. The calculation is refreshed regularly with new filings.
What is the revenue of ZOO Digital Group (ZDGGF)?
ZOO Digital Group reported trailing-twelve-month revenue of about $44.4M (latest available figure, as of Sep 13, 2026).
What growth is priced into ZOO Digital Group (ZDGGF)?
For today's price to be fair in a discounted-cash-flow model, ZOO Digital Group would have to grow free cash flow by +27.5 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.0 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of ZDGGF use?
Our models discount ZOO Digital Group at 12.7 %: a base by market capitalisation (micro), damped by beta 0.98, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ZOO Digital Group that is +27.5 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has ZOO Digital Group (ZDGGF) delivered so far?
Over the past 5 years revenue at ZOO Digital Group grew +11.0 % a year. The price currently implies +27.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ZOO Digital Group (ZDGGF) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into ZOO Digital Group (+27.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ZOO Digital Group (ZDGGF)?
The free-cash-flow yield on the price is 2.47 %: that much free cash flow ZOO Digital Group produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ZOO Digital Group (ZDGGF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ZOO Digital Group it is $0.1400 per share (as of Sep 13, 2026), against a price of $0.1710. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is ZOO Digital Group stock overvalued or undervalued in 2026?
As of Sep 13, 2026, ZDGGF trades above its calculated fair value: price $0.1710, fair value $0.1400, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ZDGGF?
No. The price is what the market pays today ($0.1710); the fair value is what the company's own numbers justify ($0.1400). For ZOO Digital Group the two are $0.0310 per share apart. That gap is exactly why we show both numbers side by side.
How much is ZOO Digital Group worth?
The market values ZOO Digital Group at about $16.8M (market capitalisation, as of Sep 13, 2026). Per share that is $0.1710; our models calculate a fair value of $0.1400 per share.
What do the bullish and bearish scenarios say about ZDGGF?
Our models span a range for ZOO Digital Group: cautious scenario $0.0900, base $0.1400, optimistic $0.2300 per share (as of Sep 13, 2026, price $0.1710). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of ZOO Digital Group (ZDGGF)?
Balance-sheet figures for ZOO Digital Group (as of Sep 13, 2026): return on equity −30.8%, debt of 0.01 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is ZDGGF from its 52-week high?
ZOO Digital Group trades at $0.1710, about 9% below its 52-week high of $0.1889 and 74% above the low of $0.0985 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $0.1400 is for.
Which stocks are comparable to ZOO Digital Group?
From the same area (Technology) we also value SAP SE, Shopify Inc, Uber Technologies, Inc, Salesforce, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ZOO Digital Group stock attractive at the current price?
The data as of Sep 13, 2026: price $0.1710, calculated fair value $0.1400 (−18%), Quality Score 54/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ZDGGF calculated?
We run ZOO Digital Group through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.1400, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. ZOO Digital Group itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with ZOO Digital Group right now?
Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($0.0900 to $0.2300) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of ZOO Digital Group

How large is the market capitalisation of ZOO Digital Group (ZDGGF)?
The market capitalisation of ZOO Digital Group is $16.8M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ZOO Digital Group (ZDGGF)?
The price-to-sales ratio of ZOO Digital Group is 0.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ZOO Digital Group (ZDGGF)?
Earnings per share at ZOO Digital Group are $−0.0700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of ZOO Digital Group (ZDGGF)?
The net margin of ZOO Digital Group is −16.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ZOO Digital Group (ZDGGF)?
The return on equity (ROE) of ZOO Digital Group is −30.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ZOO Digital Group (ZDGGF)?
On an EBIT basis the return on assets of ZOO Digital Group is −7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ZOO Digital Group (ZDGGF)?
The operating margin of ZOO Digital Group is −5.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ZOO Digital Group (ZDGGF)?
Revenue at ZOO Digital Group is growing −18.8% versus a year earlier (3y avg −10.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ZOO Digital Group (ZDGGF)?
Earnings per share at ZOO Digital Group are growing +64.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does ZOO Digital Group (ZDGGF) carry?
The net debt of ZOO Digital Group is $1.9M (fiscal year 2025, ≈ 4.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch ZOO Digital Group in the live analysis

One click puts ZOO Digital Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.