EN DE

ZKH Group (ZKH) Fair Value & Analysis

Consumer Cyclical · US · Market cap $373M

ZG ZKH Group logo ZKH Group ZKH · US
Price$2.85
Fair Value$3.78
Upside+32.6%
Quality54/100
Watch ZKH Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.9% net margin
Low debt · generates free cash flow
Ranks above peers (7/11)
Narrow moat 21/100
Evidence: Medium Range $3.29 – $5.05 Share as image

Fair value as of: Jul 7, 2026

From 13 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $2.27 to $3.78 (+66.1%) since Jun 26, 2026. Share price +2.9% over the past month.

A solid business, screening 33% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($3.29). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$20.52 $2.06 Fair Value $3.78 Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

32‑month range $2.06 – $20.52 · fair‑value band $3.29 – $5.05 · the $2.85 price screens below the $3.78 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ZKH Group (ZKH) currently trades at $2.85, while our model-based Fair Value estimate is $3.78, implying the stock looks roughly 32.6% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, ZKH Group generated revenue of $9.2B at a net margin of -0.9%. Revenue grew 9.2% year over year. It earns a return on equity of -2.8%. The balance sheet holds a net cash position of $875M. Fundamentals as of Jul 7, 2026

Our scenario range runs from $3.29 (bear case) to $5.05 (bull case); at $2.85, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -49% fair-value upside, at 33%, ZKH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $20.84 $24.09 $27.95 80
Rev-Margin DCF $27.84 $38.45 $49.81 74
ROIC Compounder $30.03 $33.64 $37.40 72
All 13 models by family
DCF Models
FCF DCF $20.68 $24.27 $28.75 38
5Y Revenue Exit $27.84 $38.46 $51.71 39
5Y EBITDA Exit $29.95 $42.23 $56.07 41
10Y Revenue Exit $24.10 $32.43 $42.99 36
10Y EBITDA Exit $25.89 $34.76 $45.90 37
Earnings-Based
EPV $29.46 $32.02 $34.16 59
Multiples
EV/EBIT $43.95 $55.06 $66.16 53
EV/EBITDA $40.24 $50.10 $59.96 54
EV/Revenue $34.42 $44.61 $54.79 43
Asset-Based
NCAV (Graham) $11.95 $16.01 $23.89 50
Growth DCF
Growth DCF $20.84 $24.09 $27.95 80
Rev-Margin DCF $27.84 $38.45 $49.81 74
Economic Profit
ROIC Compounder $30.03 $33.64 $37.40 72

Widest divergence: Multiples ($50.10) versus Asset-Based ($16.01). Highest evidence: Growth DCF (80).

Notify me when ZKH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $9.2B
Revenue growth (YoY) +9.2%
Net margin -0.9%
Return on equity -2.8%
Free cash flow $146M FY2025
Operating margin -1.1%
More key figures
EPS (TTM) $-0.0500
Net cash $875M FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 36

Profitability 29
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ZKH Group Limited develops and operates a maintenance, repair, and operating (MRO) products trading and service platform that offers spare parts, chemicals, manufacturing parts, general consumables, and office supplies in the People's Republic of China.

Full company description

ZKH Group Limited develops and operates a maintenance, repair, and operating (MRO) products trading and service platform that offers spare parts, chemicals, manufacturing parts, general consumables, and office supplies in the People's Republic of China. It offers equipment parts, including pump valve fittings, low voltage electrical, electric automation, wire and cable, fastening seal, pneumatics and hydraulics, and instrumentation products; chemicals, such as workshop chemicals, chemical reagents, lubricants, and adhesives, as well as paint and painting supplies; and manufacturing parts comprising cutting tool, air compressor, electronic vending machine, factory automation, and abrasive measuring tool products. The company also provides general consumables, including security-related, material handling, power transmission, personal protective equipment, welding, tape and label, cleaning supply, laboratory instrument consumable, and hardware and hand tool products; and office supply, furniture, fringe, lightening, refrigeration and heating, ventilating, air conditioning, and building material products. In addition, it offers MRO procurement and management services; AI-powered MRO procurement solutions; and logistics and warehousing services. Further, the company engages in the production and sale of intelligent warehousing equipment. ZKH Group Limited was founded in 1998 and is headquartered in Shanghai, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ZKH Group reported revenue of $8.8B in FY2025 versus $7.7B in FY2021, a compound +3.4%/yr. Reported net income was −$268M in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$8.8B
Latest YoY
+0.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.3%
Revenue +3.4%/yr
FY21 $7.7B
FY22 $8.3B
FY23 $8.7B
FY24 $8.7B
FY25 $8.8B
Net income
FY21 −$1.1B
FY22 −$736M
FY23 −$964M
FY24 −$304M
FY25 −$268M

Watch ZKH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ZKH Group Fair Value". https://www.fairvalue-calculator.com/stock/ZKH

Peer Group

Internet Retail · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +33% · Above median
Return on assets -2% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) -1% · Below median
Revenue growth 9% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Internet Retail median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 2.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 34
FUTURE 46 · sector 39
PAST 0 · sector 7
HEALTH 99 · sector 94
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $245.34 $127.67 -48%
Alibaba Group BABA $114.97 $75.75 -34%
PDD Holdings PDD $84.14 $223.51 +166%
MercadoLibre, Inc MELI $1,814 $798.98 -56%
DoorDash, Inc DASH $190.16 $38.64 -80%
Sea Limited SE $106.22 $52.70 -50%
eBay Inc EBAY $117.20 $60.13 -49%
JD.com, Inc JD €25.95 €31.88 +23%
Coupang, Inc CPNG $16.86 $2.79 -83%
Delivery Hero SE DHER €38.18 €12.71 -67%

Compare ZKH Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ZKH Group (ZKH) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $3.78 versus a price of $2.85, about +33% (undervalued).
What is the fair value of ZKH?
Our model-based fair value for ZKH Group is $3.78 (as of Jul 7, 2026), built from audited fundamentals. The current price is $2.85.
What is the quality score of ZKH?
ZKH Group has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ZKH Group (ZKH)?
ZKH Group reported trailing-twelve-month revenue of about $9.2B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of ZKH?
The net profit margin of ZKH Group is about -0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ZKH Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.