EN DE

Ever Glory United Holdings Ltd. (ZKX) Fair Value & Analysis

Industrials · SG · Market cap 392M SGD

EG Ever Glory United Holdings Ltd. ZKX · SG
Price0.8400 SGD
Fair Value0.4700 SGD
Upside-44.1%
Quality54/100
Watch Ever Glory United Holdings Ltd. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.5% net margin
Low debt · generates free cash flow
1.03% dividend yield
Mixed vs. peers (7/15)
Moderate moat 63/100
Evidence: High Range 0.3300 SGD – 1.11 SGD Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 5 days ago

Share price +5.7% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • The model range is unusually wide (0.3300 SGD to 1.11 SGD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

914,166 SGD 0.0582 SGD Fair Value 0.4700 SGD May 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

39‑month range 0.0582 SGD – 914,166 SGD · fair‑value band 0.3300 SGD – 1.11 SGD · the 0.8400 SGD price screens above the 0.4700 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ever Glory United Holdings Ltd. (ZKX) currently trades at 0.8400 SGD, while our model-based Fair Value estimate is 0.4700 SGD, implying the stock looks roughly 44.1% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ever Glory United Holdings Ltd. generated revenue of 107M SGD at a net margin of 15.5%. Revenue grew 83.7% year over year. It earns a return on equity of 45.0%. Net debt stands at 10.2M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.3300 SGD (bear case) to 1.11 SGD (bull case); at 0.8400 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 129% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -44%, ZKX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2600 SGD 0.4500 SGD 0.7500 SGD 80
Residual Income 0.2600 SGD 0.3700 SGD 3.22 SGD 76
Rev-Margin DCF 0.3100 SGD 0.5700 SGD 1.11 SGD 74
All 24 models by family
DCF Models
FCF DCF 0.2800 SGD 0.4100 SGD 0.7900 SGD 38
Owner Earnings 0.5700 SGD 1.18 SGD 2.31 SGD 31
5Y Revenue Exit 0.2800 SGD 0.5000 SGD 0.9500 SGD 39
5Y EBITDA Exit 0.3100 SGD 0.5600 SGD 1.05 SGD 41
5Y P/E Exit 0.5300 SGD 1.25 SGD 2.24 SGD 38
10Y Revenue Exit 0.2700 SGD 0.6100 SGD 0.8300 SGD 36
10Y EBITDA Exit 0.3000 SGD 0.6700 SGD 1.31 SGD 37
10Y P/E Exit 0.4400 SGD 1.08 SGD 2.16 SGD 35
Earnings-Based
Graham-Dodd 0.2700 SGD 1.91 SGD 2.68 SGD 54
Lynch FV 0.9900 SGD 1.41 SGD 1.84 SGD 50
PEG = 1.0 0.9900 SGD 1.41 SGD 1.84 SGD 46
EPV 0.1800 SGD 0.2100 SGD 0.2300 SGD 59
Multiples
P/E Multiple 0.6400 SGD 0.8500 SGD 1.06 SGD 63
P/S Multiple 0.3500 SGD 0.4700 SGD 0.5800 SGD 58
P/B Multiple 0.3700 SGD 0.4900 SGD 0.6200 SGD 55
EV/EBIT 0.3700 SGD 0.4900 SGD 0.6200 SGD 53
EV/EBITDA 0.3300 SGD 0.4400 SGD 0.5500 SGD 54
EV/Revenue 0.2600 SGD 0.3800 SGD 0.4900 SGD 43
Asset-Based
NCAV (Graham) 0.0500 SGD 0.0700 SGD 0.1100 SGD 50
Growth DCF
Growth DCF 0.2600 SGD 0.4500 SGD 0.7500 SGD 80
Rev-Margin DCF 0.3100 SGD 0.5700 SGD 1.11 SGD 74
Economic Profit
Residual Income 0.2600 SGD 0.3700 SGD 3.22 SGD 76
ROIC Compounder 0.2300 SGD 0.3500 SGD 0.4100 SGD 72
Growth Earnings
Growth-Adj P/E 1.29 SGD 1.85 SGD 2.40 SGD 68

Widest divergence: Growth Earnings (1.85 SGD) versus Asset-Based (0.0700 SGD). Highest evidence: Growth DCF (80).

Notify me when ZKX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 107M SGD
Revenue growth (YoY) +83.7%
Net margin 15.5%
Return on equity 45.0%
Free cash flow 10.3M SGD FY2025
P/E ratio 21.0
More key figures
Operating margin 10.2%
EPS (TTM) 0.0400 SGD
Dividend yield 1.0%
EPS growth (YoY) +247%
Net debt 10.2M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 68

Profitability 63
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ever Glory United Holdings Limited, an investment holding company, provides mechanical and electrical engineering services for public and private sectors in Singapore.

Full company description

Ever Glory United Holdings Limited, an investment holding company, provides mechanical and electrical engineering services for public and private sectors in Singapore. The company engages in the design and build, supply, installation, testing, and commissioning of centralized air-conditioning systems for commercial, institutional, and industrial buildings; supply and installation of split or multi-split type and variable refrigerant volume type air-conditioning systems for residential and commercial buildings; supply and installation of mechanical ventilation systems for car parks, plant rooms, corridors, and staircases of residential and commercial buildings; and supply, installation, testing, and commissioning of building management systems for residential and commercial buildings. It is also involved in the supply and installation of electrical engineering systems for buildings; supply, installation, testing, and commissioning of high-voltage switchgears, transformers, main switchboards and distribution boards, generators, underground piping works, and submain cables, including cable supporting systems; and final circuit wiring for lighting and power, extra-low voltage systems, light fittings, fans, uninterruptible power supply, earthing systems, and lightning protection systems. In addition, the company designs, supplies, and installs water supply, sanitary and drainage systems, gas supply systems, and rainwater drainage systems for buildings; and fire protection systems for buildings. Furthermore, it invests in and develops real estate properties. Ever Glory United Holdings Limited was incorporated in 2021 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ever Glory United Holdings Ltd. reported revenue of 116M SGD in FY2025 versus 18.8M SGD in FY2021, a compound +57.8%/yr. Reported net income was 20.1M SGD in FY2025, compounding +140.1%/yr from FY2021.

Growth Quality 91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
116M SGD
Latest YoY
+55.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+60.8%
Revenue +57.8%/yr
FY21 18.8M SGD
FY22 28.0M SGD
FY23 47.5M SGD
FY24 74.7M SGD
FY25 116M SGD
Net income +140.1%/yr
FY21 605K SGD
FY22 1.8M SGD
FY23 6.8M SGD
FY24 9.0M SGD
FY25 20.1M SGD

ZKX screens 44% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ever Glory United Holdings Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/ZKX

Peer Group

Engineering & Construction · 834 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −44% · Below median
Return on equity (TTM) 45% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 84% · Top 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.45× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 21.0× · Pricier than median
P/B 5.61× · Pricier than 75% of peers
P/S (TTM) 2.87× · Pricier than 75% of peers
P/FCF 29.9× · Pricier than 75% of peers
EV/EBITDA 24.0× · Pricier than 75% of peers
PEG 1.17× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 15
PAST 100 · sector 26
HEALTH 78 · sector 94
DIVIDEND 21 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹228.50 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare Ever Glory United Holdings Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ever Glory United Holdings Ltd. (ZKX) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.4700 SGD versus a price of 0.8400 SGD, about −44% (overvalued).
What is the fair value of ZKX?
Our model-based fair value for Ever Glory United Holdings Ltd. is 0.4700 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.8400 SGD.
What is the quality score of ZKX?
Ever Glory United Holdings Ltd. has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ever Glory United Holdings Ltd. (ZKX)?
Ever Glory United Holdings Ltd. reported trailing-twelve-month revenue of about 107M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ZKX?
The net profit margin of Ever Glory United Holdings Ltd. is about 15.5%, meaning it keeps roughly 15.5% of revenue as net income. Based on the latest reported figures.
Does Ever Glory United Holdings Ltd. pay a dividend?
Ever Glory United Holdings Ltd. currently shows a dividend yield of about 1.03% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ever Glory United Holdings Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.