Hyundai Motor Co. Ltd. (005380) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hyundai Motor Co. Ltd. stock KRW 257,654, price KRW 279,500, that is 7.8% below the price, quality 33 out of 100. Rating: fairly valued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
The stock costs about what our calculation considers fair.
Fair value 257,654 KRW · Fairly valued (−7.8%)
Expensive Growth(revenue 5y +12.4 %/yr in KRW)
Thin margins · 4.1% net margin (TTM)
Moderate debt
3.6% dividend yield · Watch coverage
Mixed vs. peers(8/14)
Some data
Profit last quarter 35% below a year ago.
Quality 33/100
Negative free cash flow
Narrow moat38/100
⟳ Cyclical
Risks from the AI analysis
🚩Price drop: Labor strikes, stronger won and softer EV demand weighing on earnings🚩Labor strikes cutting third-quarter output🚩Chinese EV makers undercut prices🚩Dependence on AI partners like Nvidia
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 128,846 KRW – 745,289 KRW · fair‑value band 257,654 KRW – 388,009 KRW · the 279,500 KRW price screens above the 257,654 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Hyundai Motor Co. in your weekly email
Every Wednesday you see whether Hyundai Motor Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Motor Company, together with its subsidiaries, manufactures and distributes motor vehicles and parts worldwide. The company operates through Vehicle, Finance, and Others segments.
Show moreShow less
It offers cars under the ELANTRA, SONATA, AZERA, i30, ACCENT, i20, and i10 names; eco vehicles under the IONIQ 9, INSTER, IONIQ 5, IONIQ 6, KONA Electric, NEXO, TUCSON Hybrid, SANTA FE Hybrid, SONATA Hybrid, AZERA Hybrid, i30 Hybrid, and STARIA Hybrid names; SUVs under the TUCSON, SANTA FE, KONA, PALISADE, CRETA, and VENUE names; and MPVs under the STARIA name; and commercial vehicles under the STARIA, H-1, and H-100 names, as well as N series and N Line series vehicles under various names.
The company also provides trucks and vans; vehicle financing, credit card processing, and other financing activities; train manufacturing services and other activities; and marketing, engineering, transport, mobility, logistics, and insurance services, as well as operates a football club.
Further, it is involved in real estate development activities. Hyundai Motor Company was incorporated in 1967 and is headquartered in Seoul, South Korea.
Stock analysis
Hyundai Motor Co. Ltd. (005380) currently trades at 279,500 KRW, while our model-based Fair Value estimate is 257,654 KRW, so the stock looks roughly fairly valued today (gap 8.5%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 715,509 KRW per share, and 5 of the 13 models we run sit above the 279,500 KRW price.
Bear case: the Dividend Discount group reads lowest at 166,459 KRW, and 8 of the 13 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 257,654 KRW (bear) to 388,009 KRW (bull), the price of 279,500 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hyundai Motor Co. Ltd. reported revenue of 186T KRW in FY2025 versus 118T KRW in FY2021, a compound +12.2%/yr. Reported net income was 9.4T KRW in FY2025, compounding +17.6%/yr from FY2021.
Key figures
Market cap 72.8T KRW (≈ $53.5B) Large · P/E ratio 10.2 · P/S ratio 0.39 · EPS (TTM) 28,841 KRW · Dividend yield 3.6% · Net margin 4.1% · Return on equity 7.2% · Return on assets (EBIT) 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 62% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at −8%, 005380 screens richer than that median.
Fair Value models
Bear257,654 KRWFair Value 257,654 KRWBull388,009 KRW
Price 279,500 KRW · Downside -7.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (16,002 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic). Over 10 years: +7.3% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.7%
Dividend (yield on the price)3.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 6%
AI conclusion: Hyundai possesses large-scale manufacturing reach yet is limited by weak returns, negative cash flow and intense competition.
Main risk: Lower-cost Chinese automakers such as BYD could capture market share in Europe, Korea and potentially the US with affordable EVs, forcing Hyundai to cut prices or lose volume and margins in its core vehicle business.
Bull case: Hyundai could leverage its manufacturing scale, data from millions of vehicles and partnerships to build independent AI capabilities faster than rivals, turning physical AI and localized production into a cost and technology edge against Chinese competitors.
Bear case: Price pressure from Chinese EVs combined with dependence on external AI providers could erode core margins, delay scaling of robotics and SDV efforts and leave Hyundai as a lower-value hardware supplier.
Labor strikes at Hyundai's main plants cut third-quarter output by tens of thousands of vehicles and weighed on earnings, while a stronger won and softer EV demand added further pressure to the core business. The company continues to pour resources into robotics, software-defined vehicles and its growing Indian operations even as those newer efforts remain unprofitable. Does the current earnings weakness slow the shift to higher-margin future businesses or force a sharper focus on fixing the traditional auto operations first?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 108 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score33 · Bottom 25%
Fair Value upside−7.8% · Below median
Profitability
Return on equity (12 months)7.2% · Above median
Return on assets2.6% · Above median
Net margin (12 months)4.1% · Above median
Operating margin (12 months)5.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)−3.4% · Bottom 25%
Dividend yield (12 months)3.6% · Above median
Balance sheet
Debt / equity1.14× · Highest 25%
Valuation Multiplesvs Auto Manufacturers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Motor Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/005380
Frequently asked questions
Is Hyundai Motor Co. Ltd. (005380) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 257,654 KRW versus a price of 279,500 KRW, about 8% lower (fairly valued).
What is the fair value of 005380?
Our model-based fair value for Hyundai Motor Co. Ltd. is 257,654 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 279,500 KRW.
What is the quality score of 005380?
Hyundai Motor Co. Ltd. has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Motor Co. Ltd. (005380)?
Our model-based price target is the fair value of 257,654 KRW (as of Nov 6, 2026) from 14 valuation models. Cautious scenario 257,654 KRW, optimistic scenario 388,009 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Motor Co. Ltd. stock forecast for 2026?
Our models put fair value at 257,654 KRW, about 8% lower versus a price of 279,500 KRW (fairly valued). Cautious scenario 257,654 KRW, optimistic scenario 388,009 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Motor Co. Ltd. (005380)?
Hyundai Motor Co. Ltd. reported trailing-twelve-month revenue of about 187T KRW (latest available figure, as of Nov 6, 2026).
Does Hyundai Motor Co. Ltd. pay a dividend?
Hyundai Motor Co. Ltd. currently shows a dividend yield of 3.58% relative to its recent price (as of Nov 6, 2026).
What is the intrinsic value of Hyundai Motor Co. Ltd. (005380)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Motor Co. Ltd. it is 257,654 KRW per share (as of Nov 6, 2026), against a price of 279,500 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Motor Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 005380 trades above its calculated fair value: price 279,500 KRW, fair value 257,654 KRW, a gap of about −8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005380?
No. The price is what the market pays today (279,500 KRW); the fair value is what the company's own numbers justify (257,654 KRW). For Hyundai Motor Co. Ltd. the two are 21,846 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Motor Co. Ltd. worth?
The market values Hyundai Motor Co. Ltd. at about 72.8T KRW (market capitalisation, as of Nov 6, 2026). Per share that is 279,500 KRW; our models calculate a fair value of 257,654 KRW per share.
What do the bullish and bearish scenarios say about 005380?
Our models span a range for Hyundai Motor Co. Ltd.: cautious scenario 257,654 KRW, base 257,654 KRW, optimistic 388,009 KRW per share (as of Nov 6, 2026, price 279,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 005380?
Hyundai Motor Co. Ltd. trades at a price-to-earnings ratio of 10.2 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 257,654 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings, FY2025 ex one-offs: 8.2. Other multiples: PEG 4.1, P/B 0.6, P/S 0.4, EV/EBITDA 13.9.
What is the PEG ratio of 005380?
The PEG ratio of Hyundai Motor Co. Ltd. is 4.13 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hyundai Motor Co. Ltd. (005380)?
Balance-sheet figures for Hyundai Motor Co. Ltd. (as of Nov 6, 2026): return on equity 7.2%, debt of 1.14 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 005380 from its 52-week high?
Hyundai Motor Co. Ltd. trades at 279,500 KRW, about 62% below its 52-week high of 745,289 KRW and 11% above the low of 250,872 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 257,654 KRW is for.
Which stocks are comparable to Hyundai Motor Co. Ltd.?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, Ferrari N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Motor Co. Ltd. stock attractive at the current price?
The data as of Nov 6, 2026: price 279,500 KRW, calculated fair value 257,654 KRW (−8%), Quality Score 33/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005380 calculated?
We run Hyundai Motor Co. Ltd. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 257,654 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Hyundai Motor Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Motor Co. Ltd. (005380)?
The closing price on Nov 6, 2026 was 279,500 KRW. Our model-based fair value is 257,654 KRW, about 8% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Motor Co. Ltd. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Hyundai Motor Co. Ltd.
How large is the market capitalisation of Hyundai Motor Co. Ltd. (005380)?
The market capitalisation of Hyundai Motor Co. Ltd. is 72.8T KRW (≈ $53.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Motor Co. Ltd. (005380)?
The price-to-sales ratio of Hyundai Motor Co. Ltd. is 0.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyundai Motor Co. Ltd. (005380)?
Earnings per share at Hyundai Motor Co. Ltd. are 28,841 KRW (price ÷ EPS = P/E 10.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hyundai Motor Co. Ltd. (005380)?
The dividend yield of Hyundai Motor Co. Ltd. is 3.6% (payout 34.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Motor Co. Ltd. (005380)?
The net margin of Hyundai Motor Co. Ltd. is 4.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Motor Co. Ltd. (005380)?
The return on equity (ROE) of Hyundai Motor Co. Ltd. is 7.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Motor Co. Ltd. (005380)?
On an EBIT basis the return on assets of Hyundai Motor Co. Ltd. is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Motor Co. Ltd. (005380)?
The operating margin of Hyundai Motor Co. Ltd. is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Motor Co. Ltd. (005380)?
Revenue at Hyundai Motor Co. Ltd. is growing −3.4% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Motor Co. Ltd. (005380)?
Earnings per share at Hyundai Motor Co. Ltd. are growing −35.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hyundai Motor Co. Ltd. (005380) generate?
The free cash flow of Hyundai Motor Co. Ltd. is −17.1T KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hyundai Motor Co. Ltd. (005380) carry?
The net debt of Hyundai Motor Co. Ltd. is 157T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Motor Co. Ltd. in the live analysis
One click puts Hyundai Motor Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026