Aozora Bank Ltd (AOZOY) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Aozora Bank Ltd stock $4.52, price $4.75, that is 4.8% below the price, quality 61 out of 100. Rating: fairly valued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Aozora Bank Ltd
AOZOY · USThe stock costs about what our calculation considers fair.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range $2.50 – $5.73 · fair‑value band $4.29 – $5.29 · the $4.75 price screens above the $4.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Every Wednesday you see whether Aozora Bank Ltd ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Aozora Bank, Ltd., together with its subsidiaries, provides various banking products and services in Japan and internationally. It operates through Institutional Banking Group, Structured Finance Group, International Business Group, Customer Relations Group, and Market Group segments.
Show moreShow less
The company offers checking accounts, savings accounts, time deposits, deposits-at-notice, non-residents deposits, and negotiable certificates of deposit, as well as deposits in foreign currencies.
It also provides loans on deeds and notes, and overdrafts; corporate, M&A, project, equity, sustainable, LBO, structured, real estate, business recovery, and project financing products; syndicated loans; discount on promissory notes; securities investments, including public, local, and corporate bonds, as well as equity and other securities; domestic and foreign exchange services; and consignment of bonds.
In addition, the company offers foreign currency remittance, liabilities guarantee, securities lending, public bonds underwriting, agency, custody, financial instruments intermediary, securitization, M&A advisory, business succession consulting, business expansion, equity/debt funding, and consulting services.
Further, it is involved in the over-the-counter sale of securities investment trusts and insurance products; and provision of trust services for secured corporate bonds, as well as well as derivative products, including interest rate, foreign exchange, and commodity derivatives.
The company was formerly known as Nippon Fudosan Bank, Limited and changed its name to Aozora Bank, Ltd. in 2001. Aozora Bank, Ltd. was incorporated in 1957 and is headquartered in Tokyo, Japan.
Stock analysis
Aozora Bank Ltd (AOZOY) currently trades at $4.75, while our model-based Fair Value estimate is $4.52, so the stock looks roughly fairly valued today (gap 5.1%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $5.72 per share, and 1 of the 6 models we run sit above the $4.75 price.
Bear case: the Dividend Discount group reads lowest at $2.50, and 5 of the 6 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $4.29 (bear) to $5.29 (bull), the price of $4.75 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Aozora Bank Ltd ADR reported revenue of ¥240B in FY2026 versus ¥131B in FY2022, a compound +16.4%/yr. Reported net income was ¥27.3B in FY2026, compounding −6.1%/yr from FY2022.
Key figures
Market cap $2.6B Mid · P/E ratio 13.2 · P/S ratio 1.50 · EPS (TTM) $0.3600 · Dividend yield 3.0% · Net margin 11.4% · Return on equity 6.6% · Return on assets (EBIT) 0.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 60 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at −5%, AOZOY screens cheaper than that median.
Fair Value models
All 6 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Watch AOZOY, get fair value alerts →
Compare Aozora Bank Ltd ADR with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 998 stocks
Valuation Multiplesvs Banks - Regional median · lower = cheaper
Strength profile in five axes (Snowflake)
HEALTH: for banks, insurers and similar financial firms borrowed money is part of the business, so we do not rate debt here.
Context: sector, industry, market
- Is the Financials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- PEG ratio by industry
- Revenue growth by industry
- PEG screener for stocks with fair value
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Banks - Regional stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Postal Savings Bank of China Co 601658 | ¥5.53 | ¥7.59 | +37% | vs AOZOY |
| China Merchants Bank Co 600036 | ¥42.88 | ¥52.73 | +23% | vs AOZOY |
| BNP Paribas SA BNP | €91.93 | €106.01 | +15% | vs AOZOY |
| Intesa Sanpaolo S.p.A ISP | €6.18 | €4.49 | −27% | vs AOZOY |
| State Bank of India SBIN | ₹1,019 | ₹736.65 | −28% | vs AOZOY |
| UniCredit S.p.A UCG | €76.80 | €50.44 | −34% | vs AOZOY |
| Mizuho Financial Group MFG | $9.40 | $5.90 | −37% | vs AOZOY |
| DBS Group D05 | 69.72 SGD | 40.39 SGD | −42% | vs AOZOY |
| HDFC Bank Limited HDFCBANK | ₹788.25 | ₹406.39 | −48% | vs AOZOY |
| ICICI Bank Limited ICICIBANK | ₹1,571 | ₹615.63 | −61% | vs AOZOY |
Explore undervalued stocks
More undervalued Financial Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Aozora Bank Ltd (AOZOY) overvalued or undervalued?
What is the fair value of AOZOY?
What is the quality score of AOZOY?
What is the price target for Aozora Bank Ltd (AOZOY)?
What is the Aozora Bank Ltd ADR stock forecast for 2026?
What is the revenue of Aozora Bank Ltd (AOZOY)?
Does Aozora Bank Ltd ADR pay a dividend?
How much is the dividend of Aozora Bank Ltd (AOZOY) and when is the ex-dividend date?
What is the intrinsic value of Aozora Bank Ltd (AOZOY)?
Is Aozora Bank Ltd ADR stock overvalued or undervalued in 2026?
Is fair value the same as the market price of AOZOY?
How much is Aozora Bank Ltd ADR worth?
What do the bullish and bearish scenarios say about AOZOY?
What is the P/E ratio of AOZOY?
How solid is the balance sheet of Aozora Bank Ltd (AOZOY)?
How far is AOZOY from its 52-week high?
Which stocks are comparable to Aozora Bank Ltd ADR?
Is Aozora Bank Ltd ADR stock attractive at the current price?
How is the fair value of AOZOY calculated?
Is it still worth investing in stocks now?
What is the share price of Aozora Bank Ltd (AOZOY)?
What should I pay attention to with Aozora Bank Ltd ADR right now?
Where does the earnings growth of Aozora Bank Ltd (AOZOY) come from?
Key figures of Aozora Bank Ltd
How large is the market capitalisation of Aozora Bank Ltd (AOZOY)?
What is the P/S ratio of Aozora Bank Ltd (AOZOY)?
What are the earnings per share of Aozora Bank Ltd (AOZOY)?
What is the dividend yield of Aozora Bank Ltd (AOZOY)?
What is the net margin of Aozora Bank Ltd (AOZOY)?
What is the return on equity of Aozora Bank Ltd (AOZOY)?
What is the EBIT return on assets of Aozora Bank Ltd (AOZOY)?
What is the operating margin of Aozora Bank Ltd (AOZOY)?
How fast is revenue growing at Aozora Bank Ltd (AOZOY)?
How fast are earnings growing at Aozora Bank Ltd (AOZOY)?
How much free cash flow does Aozora Bank Ltd (AOZOY) generate?
How much net cash does Aozora Bank Ltd (AOZOY) hold?
Watch Aozora Bank Ltd ADR in the live analysis
One click puts Aozora Bank Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.