Hunan TV & Broadcast Intermediary Co Ltd (000917) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hunan TV & Broadcast Intermediary Co Ltd stock ¥2.83, price ¥6.75, that is 58.1% below the price, quality 53 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Hunan TV & Broadcast Intermediary Co Ltd
000917 · SHEOur calculation puts a fair price 58% below what the stock costs today.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥3.99 – ¥13.21 · fair‑value band ¥1.98 – ¥3.67 · the ¥6.75 price screens above the ¥2.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Every Wednesday you see whether Hunan TV & Broadcast Intermediary Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Hunan TV & Broadcast Intermediary Co., Ltd. engages in the advertising business in the People's Republic of China. It offers advertising agencies, rail self-media advertising, online games, etc.; and engages in the investment and cultural tourism business.
Show moreShow less
The company was founded in 1998 and is based in Changsha, the People's Republic of China.
Stock analysis
Hunan TV & Broadcast Intermediary Co Ltd (000917) currently trades at ¥6.75, while our model-based Fair Value estimate is ¥2.83, 58% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of ¥4.38 per share, and 1 of the 24 models we run sit above the ¥6.75 price.
Bear case: the Growth DCF group reads lowest at ¥0.4900, and 23 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥1.98 (bear) to ¥3.67 (bull), the price of ¥6.75 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Hunan TV & Broadcast Intermediary Co Ltd reported revenue of 4.3B CNY in FY2025 versus 4.3B CNY in FY2021, a compound 0.0%/yr. Reported net income was 138M CNY in FY2025, compounding −19.7%/yr from FY2021.
Key figures
Market cap 9.6B CNY (≈ $1.4B) Small · P/E ratio 225.0 · P/S ratio 2.11 · EPS (TTM) ¥0.0300 · Dividend yield 0.4% · Net margin 0.9% · Return on equity 2.2% · Return on assets (EBIT) 2.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (medium confidence).
What moves the price
The share trades about 49% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −58%, 000917 screens richer than that median.
Fair Value models
All 24 models by family
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
000917 screens overvalued: fair value 58% below the price. Compare with AppLovin Corporation →
Compare Hunan TV & Broadcast Intermediary Co Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 170 stocks
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Return on assets by industry
- Fair value gap by industry
- Stock screener with 62 metrics
- Undervalued stocks: Communication Services
- Undervalued stocks: Chinese Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| The Trade Desk, Inc TTD | $12.93 | $38.79 | +200% | vs 000917 |
| Publicis Groupe S.A PUB | €102.95 | €145.63 | +41% | vs 000917 |
| Omnicom Group OMC | $86.37 | $113.06 | +31% | vs 000917 |
| AppLovin Corporation APP | $391.22 | $430.34 | +10% | vs 000917 |
| Focus Media Information Technology Co 002027 | ¥5.55 | ¥6.11 | +10% | vs 000917 |
| Magnite, Inc MGNI | $27.39 | $30.13 | +10% | vs 000917 |
| JCDecaux SE DEC | €26.66 | €20.99 | −21% | vs 000917 |
| Easy Click Worldwide Network Technology Co 301171 | ¥34.54 | ¥11.05 | −68% | vs 000917 |
| Leo Group 002131 | ¥4.26 | ¥1.06 | −75% | vs 000917 |
| Stagwell Inc STGW | $11.64 | $2.62 | −77% | vs 000917 |
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Hunan TV & Broadcast Intermediary Co Ltd (000917) overvalued or undervalued?
What is the fair value of 000917?
What is the quality score of 000917?
What is the price target for Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What is the Hunan TV & Broadcast Intermediary Co Ltd stock forecast for 2026?
What is the revenue of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
Does Hunan TV & Broadcast Intermediary Co Ltd pay a dividend?
How much is the dividend of Hunan TV & Broadcast Intermediary Co Ltd (000917) and when is the ex-dividend date?
What growth is priced into Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What discount rate (WACC) does the fair value of 000917 use?
What is a reverse DCF?
How much growth has Hunan TV & Broadcast Intermediary Co Ltd (000917) delivered so far?
How fast is the sector of Hunan TV & Broadcast Intermediary Co Ltd (000917) growing?
What is the free cash flow yield of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What is the intrinsic value of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
Is Hunan TV & Broadcast Intermediary Co Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 000917?
How much is Hunan TV & Broadcast Intermediary Co Ltd worth?
What do the bullish and bearish scenarios say about 000917?
What is the P/E ratio of 000917?
What is the PEG ratio of 000917?
How solid is the balance sheet of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
How far is 000917 from its 52-week high?
Which stocks are comparable to Hunan TV & Broadcast Intermediary Co Ltd?
Is Hunan TV & Broadcast Intermediary Co Ltd stock attractive at the current price?
How is the fair value of 000917 calculated?
Is it still worth investing in stocks now?
What is the share price of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What should I pay attention to with Hunan TV & Broadcast Intermediary Co Ltd right now?
Where does the earnings growth of Hunan TV & Broadcast Intermediary Co Ltd (000917) come from?
Key figures of Hunan TV & Broadcast Intermediary Co Ltd
How large is the market capitalisation of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What is the P/S ratio of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What are the earnings per share of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What is the dividend yield of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What is the net margin of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What is the return on equity of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What is the EBIT return on assets of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
What is the operating margin of Hunan TV & Broadcast Intermediary Co Ltd (000917)?
How fast is revenue growing at Hunan TV & Broadcast Intermediary Co Ltd (000917)?
How fast are earnings growing at Hunan TV & Broadcast Intermediary Co Ltd (000917)?
How much net debt does Hunan TV & Broadcast Intermediary Co Ltd (000917) carry?
Watch Hunan TV & Broadcast Intermediary Co Ltd in the live analysis
One click puts Hunan TV & Broadcast Intermediary Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.