XOX Technology Bhd (0017) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of XOX Technology Bhd stock MYR 0.03, price MYR 0.03, upside +10.0%, quality 39 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.0250 MYR – 0.1150 MYR · fair‑value band 0.0270 MYR – 0.0360 MYR · the 0.0300 MYR price screens below the 0.0330 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow XOX Technology Bhd in your weekly email
Every Wednesday you see whether XOX Technology Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nova Technology Services Berhad provides a range of mobile solutions in Malaysia, Pakistan, the United Arab Emirates, the British Virgin Islands, and internationally.
Show moreShow less
The company engages in research and development, development of proprietary software, mobile solutions, and related hardware and equipment; and mobile messaging and data services, including SMS, MMS, and WAP to retail, manufacturing, logistics and distribution, agricultural, and healthcare industries.
It also provides cloud services solutions, such as i3Display, TeamTack, and software development based on SaaS model, which includes improvements, enhancements, extensions, and revisions to solutions, as well as provides server hosting and maintenance.
In addition, the company involved in the trading, retailing, and distribution of fast-moving electronic goods and related products; and provision of Information technology services.
The company was formerly known as XOX Technology Berhad and changed its name to Nova Technology Services Berhad in December 2025. Nova Technology Services Berhad was incorporated in 1999 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
XOX Technology Bhd (0017) currently trades at 0.0300 MYR, while our model-based Fair Value estimate is 0.0330 MYR, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.0500 MYR per share, and 14 of the 24 models we run sit above the 0.0300 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.0300 MYR, and 10 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0270 MYR (bear) to 0.0360 MYR (bull), the price of 0.0300 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
XOX Technology Bhd reported revenue of 79.0M MYR in FY2026 versus 68.7M MYR in FY2022, a compound +3.6%/yr. Reported net income was 1.4M MYR in FY2026.
Key figures
Market cap 26.8M MYR (≈ $6.6M) Micro · P/S ratio 0.40 · Net margin 1.8% · Return on equity 6.9% · Return on assets (EBIT) 17.9% (5-year average) · Operating margin 14.5% · Revenue (TTM) 79.0M MYR · Revenue growth (YoY) −41.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 51% fair-value upside, at 10%, 0017 screens richer than that median.
Fair Value models
Bear0.0270 MYRFair Value 0.0330 MYRBull0.0360 MYR
Price 0.0300 MYR · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−47.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.4%
Start year 2021 (pandemic). Over 10 years: +6.9% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
’16
’17
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 3 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−46.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−46.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 16%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−19.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −20.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 234 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside+10.0% · Above median
Profitability
Return on equity (12 months)6.9% · Below median
Return on assets4.0% · Above median
Net margin (12 months)4.8% · Below median
Operating margin (12 months)14.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)−41.3% · Bottom 25%
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "XOX Technology Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0017
Frequently asked questions
Is XOX Technology Bhd (0017) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.0330 MYR versus a price of 0.0300 MYR, about +10% upside (fairly valued).
What is the fair value of 0017?
Our model-based fair value for XOX Technology Bhd is 0.0330 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.0300 MYR.
What is the quality score of 0017?
XOX Technology Bhd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for XOX Technology Bhd (0017)?
Our model-based price target is the fair value of 0.0330 MYR (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 0.0270 MYR, optimistic scenario 0.0360 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the XOX Technology Bhd stock forecast for 2026?
Our models put fair value at 0.0330 MYR, about +10% upside versus a price of 0.0300 MYR (fairly valued). Cautious scenario 0.0270 MYR, optimistic scenario 0.0360 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of XOX Technology Bhd (0017)?
XOX Technology Bhd reported trailing-twelve-month revenue of about 79.0M MYR (latest available figure, as of Nov 4, 2026).
What growth is priced into XOX Technology Bhd (0017)?
For today's price to be fair in a discounted-cash-flow model, XOX Technology Bhd would have to grow free cash flow by -19.2 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.4 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 0017 use?
Our models discount XOX Technology Bhd at 11.3 %: a base by market capitalisation (nano), damped by beta 1.08, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For XOX Technology Bhd that is -19.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has XOX Technology Bhd (0017) delivered so far?
Over the past 5 years revenue at XOX Technology Bhd grew +6.4 % a year. The price currently implies free-cash-flow growth of -19.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of XOX Technology Bhd (0017) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into XOX Technology Bhd (-19.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of XOX Technology Bhd (0017)?
The free-cash-flow yield on the price is 9.53 %: that much free cash flow XOX Technology Bhd produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of XOX Technology Bhd (0017)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For XOX Technology Bhd it is 0.0330 MYR per share (as of Nov 4, 2026), against a price of 0.0300 MYR. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is XOX Technology Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 0017 trades below its calculated fair value: price 0.0300 MYR, fair value 0.0330 MYR, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0017?
No. The price is what the market pays today (0.0300 MYR); the fair value is what the company's own numbers justify (0.0330 MYR). For XOX Technology Bhd the two are 0.0030 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is XOX Technology Bhd worth?
The market values XOX Technology Bhd at about 26.8M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.0300 MYR; our models calculate a fair value of 0.0330 MYR per share.
What do the bullish and bearish scenarios say about 0017?
Our models span a range for XOX Technology Bhd: cautious scenario 0.0270 MYR, base 0.0330 MYR, optimistic 0.0360 MYR per share (as of Nov 4, 2026, price 0.0300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of XOX Technology Bhd (0017)?
Balance-sheet figures for XOX Technology Bhd (as of Nov 4, 2026): return on equity 6.9%. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 0017 from its 52-week high?
XOX Technology Bhd trades at 0.0300 MYR, about 57% below its 52-week high of 0.0700 MYR and 20% above the low of 0.0250 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0330 MYR is for.
Which stocks are comparable to XOX Technology Bhd?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is XOX Technology Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.0300 MYR, calculated fair value 0.0330 MYR (+10%), Quality Score 39/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0017 calculated?
We run XOX Technology Bhd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.0330 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. XOX Technology Bhd currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of XOX Technology Bhd (0017)?
The closing price on Nov 6, 2026 was 0.0300 MYR. Our model-based fair value is 0.0330 MYR, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with XOX Technology Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of XOX Technology Bhd
How large is the market capitalisation of XOX Technology Bhd (0017)?
The market capitalisation of XOX Technology Bhd is 26.8M MYR (≈ $6.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of XOX Technology Bhd (0017)?
The price-to-sales ratio of XOX Technology Bhd is 0.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of XOX Technology Bhd (0017)?
The net margin of XOX Technology Bhd is 1.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of XOX Technology Bhd (0017)?
The return on equity (ROE) of XOX Technology Bhd is 6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of XOX Technology Bhd (0017)?
On an EBIT basis the return on assets of XOX Technology Bhd is 17.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of XOX Technology Bhd (0017)?
The operating margin of XOX Technology Bhd is 14.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at XOX Technology Bhd (0017)?
Revenue at XOX Technology Bhd is growing −41.3% versus a year earlier (3y avg −3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at XOX Technology Bhd (0017)?
Earnings per share at XOX Technology Bhd are growing −70.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch XOX Technology Bhd in the live analysis
One click puts XOX Technology Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026